Stereotaxis, Inc.
AMEX:STXS
1.56 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.502 | 6.88 | 4.565 | 7.799 | 7.859 | 6.548 | 7.301 | 7.657 | 6.152 | 7.037 | 8.24 | 9.106 | 9.051 | 8.623 | 6.825 | 8.704 | 5.345 | 5.756 | 6.893 | 8.202 | 6.798 | 7.01 | 7.268 | 7.555 | 7.551 | 6.972 | 7.556 | 8.144 | 8.467 | 6.978 | 7.308 | 8.333 | 7.875 | 8.648 | 9.205 | 9.275 | 9.664 | 9.531 | 9.755 | 8.854 | 8.048 | 8.355 | 9.068 | 10.821 | 9.733 | 8.408 | 12.205 | 11.561 | 10.513 | 12.283 | 11.617 | 8.544 | 11.602 | 10.225 | 14.544 | 13.872 | 15.018 | 10.617 | 14.081 | 13.291 | 12.644 | 11.133 | 12.126 | 10.552 | 10.659 | 7.028 | 10.255 | 12.048 | 7.835 | 9.161 | 14.006 | 7.64 | 3.814 | 1.732 | 2.105 | 1.688 | 6.146 | 5.086 | 6.12 | 5.714 | 3.491 | 1.065 |
| Cost of Revenue
| 1.189 | 2.914 | 1.827 | 3.74 | 3.672 | 2.672 | 2.992 | 3.09 | 1.482 | 2.113 | 2.291 | 4.372 | 2.519 | 2.607 | 1.603 | 4.025 | 1.085 | 0.951 | 1.745 | 1.832 | 1.147 | 1.412 | 1.429 | 1.633 | 1.389 | 1.265 | 5.374 | 1.921 | 2.202 | 1.257 | 1.999 | 2.254 | 1.095 | 2.181 | 2.418 | 2.446 | 2.943 | 2.631 | 2.282 | 2.338 | 1.985 | 1.619 | 2.837 | 3.5 | 2.472 | 2.193 | 4.272 | 3.487 | 3.26 | 3.762 | 3.32 | 2.657 | 3.516 | 3.005 | 3.863 | 3.855 | 4.926 | 2.921 | 4.609 | 4.286 | 4.666 | 3.461 | 3.928 | 3.642 | 4.183 | 2.426 | 3.719 | 4.034 | 4.343 | 3.25 | 5.803 | 3.676 | 2.182 | 1.232 | 1.294 | 0.791 | 3.197 | 2.437 | 2.965 | 2.73 | 2.489 | 0.792 |
| Gross Profit
| 3.313 | 3.966 | 2.738 | 4.059 | 4.187 | 3.876 | 4.309 | 4.567 | 4.67 | 4.924 | 5.949 | 4.735 | 6.532 | 6.016 | 5.222 | 4.678 | 4.26 | 4.805 | 5.147 | 6.37 | 5.651 | 5.598 | 5.839 | 5.922 | 6.162 | 5.706 | 2.182 | 6.222 | 6.265 | 5.721 | 5.309 | 6.079 | 6.78 | 6.467 | 6.787 | 6.828 | 6.721 | 6.9 | 7.473 | 6.516 | 6.063 | 6.736 | 6.231 | 7.322 | 7.262 | 6.216 | 7.933 | 8.075 | 7.253 | 8.521 | 8.297 | 5.887 | 8.086 | 7.22 | 10.682 | 10.017 | 10.092 | 7.696 | 9.472 | 9.005 | 7.978 | 7.672 | 8.199 | 6.91 | 6.476 | 4.602 | 6.536 | 8.014 | 3.492 | 5.911 | 8.203 | 3.965 | 1.632 | 0.5 | 0.811 | 0.897 | 2.949 | 2.649 | 3.155 | 2.984 | 1.003 | 0.273 |
| Gross Profit Ratio
| 0.736 | 0.576 | 0.6 | 0.52 | 0.533 | 0.592 | 0.59 | 0.596 | 0.759 | 0.7 | 0.722 | 0.52 | 0.722 | 0.698 | 0.765 | 0.538 | 0.797 | 0.835 | 0.747 | 0.777 | 0.831 | 0.799 | 0.803 | 0.784 | 0.816 | 0.819 | 0.289 | 0.764 | 0.74 | 0.82 | 0.726 | 0.73 | 0.861 | 0.748 | 0.737 | 0.736 | 0.695 | 0.724 | 0.766 | 0.736 | 0.753 | 0.806 | 0.687 | 0.677 | 0.746 | 0.739 | 0.65 | 0.698 | 0.69 | 0.694 | 0.714 | 0.689 | 0.697 | 0.706 | 0.734 | 0.722 | 0.672 | 0.725 | 0.673 | 0.678 | 0.631 | 0.689 | 0.676 | 0.655 | 0.608 | 0.655 | 0.637 | 0.665 | 0.446 | 0.645 | 0.586 | 0.519 | 0.428 | 0.289 | 0.385 | 0.531 | 0.48 | 0.521 | 0.516 | 0.522 | 0.287 | 0.256 |
| Reseach & Development Expenses
| 2.273 | 2.243 | 2.212 | 2.668 | 2.647 | 2.746 | 2.4 | 2.818 | 2.893 | 2.447 | 2.615 | 2.5 | 2.717 | 2.367 | 2.098 | 1.953 | 1.977 | 2.109 | 1.616 | 1.751 | 2.695 | 2.959 | 2.224 | 2.001 | 2.032 | 1.963 | 1.161 | 1.16 | 1.281 | 1.158 | 1.298 | 1.295 | 1.421 | 1.473 | 1.853 | 1.494 | 1.42 | 1.486 | 1.128 | 1.214 | 1.313 | 1.503 | 1.358 | 1.3 | 1.484 | 1.529 | 1.479 | 1.905 | 2.196 | 2.825 | 2.652 | 3.529 | 3.311 | 3.394 | 2.648 | 2.868 | 3.358 | 3.37 | 4.013 | 3.302 | 3.636 | 3.31 | 3.561 | 4.38 | 4.782 | 4.699 | 5.996 | 6.69 | 7.091 | 5.695 | 4.547 | 5.577 | 5.54 | 6.131 | 5.236 | 4.9 | 3.886 | 3.808 | 4.417 | 4.19 | 4.807 | 2.711 |
| General & Administrative Expenses
| 3.76 | 3.466 | 3.039 | 3.933 | 3.477 | 3.601 | 3.377 | 3.69 | 3.677 | 3.62 | 3.638 | 3.944 | 4.161 | 2.23 | 1.402 | 1.466 | 1.663 | 1.833 | 1.652 | 1.54 | 1.178 | 1.468 | 1.147 | 1.216 | 1.299 | 1.239 | 1.794 | 1.929 | 1.946 | 2.84 | 2.411 | 2.562 | 2.786 | 2.587 | 2.427 | 2.55 | 2.773 | 2.795 | 2.308 | 2.764 | 2.944 | 3.83 | 3.378 | 2.987 | 3.277 | 3.424 | 3.045 | 3.008 | 3.469 | 3.873 | 3.524 | 4.527 | 4.607 | 4.25 | 3.685 | 3.471 | 3.976 | 3.89 | 4.004 | 3.654 | 3.315 | 4.038 | 21,121.164 | 4,719.779 | 5,262.213 | 5,476.122 | 18,701.726 | -7,655.026 | -6,974.64 | -6,068.9 | 0 | -5,868.923 | -5,705.39 | -5,118.057 | 0 | -4,315.666 | -4,592.631 | -3,603.685 | 0 | -2,514.259 | 0 | 0 |
| Selling & Marketing Expenses
| 3.301 | 3.003 | 2.791 | 3.097 | 3.34 | 3.148 | 2.988 | 3.111 | 3.279 | 2.946 | 3.046 | 2.91 | 3.045 | 2.947 | 2.898 | 2.823 | 2.542 | 2.915 | 3.066 | 3.121 | 3.237 | 3.31 | 3.054 | 2.819 | 3.457 | 3.635 | 2.976 | 2.965 | 3.473 | 3.626 | 3.725 | 3.397 | 4.212 | 3.894 | 3.873 | 3.692 | 4.251 | 4.034 | 3.724 | 3.718 | 4.096 | 3.631 | 3.919 | 4.103 | 4.255 | 4.856 | 4.289 | 4.097 | 6.223 | 5.999 | 6.699 | 6.886 | 9.713 | 8.338 | 7.768 | 7.269 | 8.447 | 6.695 | 7.27 | 6.291 | 7.681 | 7.453 | 28,660.663 | 7,012.264 | 8,621.028 | 7,663.713 | 29,021.117 | 7,667.013 | 6,986.475 | 6,079.923 | 0 | 5,879.047 | 5,715.392 | 5,126.949 | 0 | 4,323.736 | 4,600.405 | 3,610.01 | 0 | 2,518.445 | 0 | 0 |
| SG&A
| 7.061 | 6.469 | 5.83 | 7.03 | 6.817 | 6.749 | 6.365 | 6.801 | 6.956 | 6.566 | 6.684 | 6.855 | 7.206 | 5.177 | 4.301 | 4.289 | 4.205 | 4.748 | 4.718 | 4.66 | 4.415 | 4.778 | 4.202 | 4.035 | 4.756 | 4.874 | 4.77 | 4.895 | 5.418 | 6.465 | 6.136 | 5.959 | 6.998 | 6.481 | 6.3 | 6.241 | 7.023 | 6.829 | 6.032 | 6.481 | 7.04 | 7.461 | 7.297 | 7.09 | 7.532 | 8.28 | 7.334 | 7.104 | 9.693 | 9.872 | 10.223 | 11.413 | 14.319 | 12.589 | 11.453 | 10.74 | 12.423 | 10.585 | 11.273 | 9.945 | 10.995 | 11.492 | 11.027 | 11.732 | 13.883 | 13.14 | 12.877 | 11.987 | 11.835 | 11.023 | 10.158 | 10.124 | 10.002 | 8.892 | 8.386 | 8.07 | 7.774 | 6.325 | 4.655 | 4.186 | 4.328 | 0 |
| Other Expenses
| -0.003 | 0 | 0.003 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.59 | 0 | 0 | 2.59 | 1.242 | -4.459 | 0.3 | 3.129 | 7.677 | -9.853 | 0.135 | 0.031 | 0.508 | 0.725 | 0.999 | -0.892 | 1.371 | 2.035 | 1.181 | -1.076 | -0.689 | -48.16 | 0.894 | 0.606 | -1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.625 | 505.557 | 1,692.587 | 0 | 569.473 | 2,103.983 | 0.072 | 0 | 2,955.312 | 2.923 | 277.45 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 9.334 | 8.712 | 8.042 | 9.698 | 9.464 | 9.495 | 8.765 | 9.619 | 9.849 | 9.013 | 9.299 | 9.354 | 9.923 | 7.544 | 6.399 | 6.241 | 6.182 | 6.857 | 6.334 | 6.411 | 7.11 | 7.737 | 6.425 | 6.036 | 6.788 | 6.837 | 5.931 | 6.055 | 6.7 | 7.624 | 7.434 | 7.254 | 8.419 | 7.954 | 8.153 | 7.736 | 8.443 | 8.315 | 7.16 | 7.696 | 8.352 | 8.965 | 8.655 | 8.391 | 9.016 | 9.809 | 8.813 | 9.009 | 11.889 | 12.697 | 12.875 | 14.943 | 17.63 | 15.983 | 14.101 | 13.609 | 15.781 | 13.955 | 15.286 | 13.247 | 14.631 | 14.801 | 14.588 | 16.113 | 18.665 | 17.839 | 18.874 | 18.677 | 18.926 | 16.718 | 14.705 | 15.701 | 15.542 | 15.095 | 13.622 | 12.971 | 14.583 | 10.132 | 9.073 | 8.375 | -7.13 | 2.711 |
| Operating Income
| -6.021 | -4.746 | -5.304 | -5.639 | -5.277 | -5.619 | -4.456 | -5.052 | -5.179 | -4.089 | -3.35 | -4.62 | -3.391 | -1.528 | -1.177 | -1.563 | -1.922 | -2.052 | -1.187 | -0.041 | -1.46 | -2.139 | -0.587 | -0.114 | -0.626 | -1.131 | -3.75 | 0.168 | -0.435 | -1.903 | -2.126 | -1.174 | -1.64 | -1.487 | -1.366 | -0.907 | -1.722 | -1.414 | 0.314 | -1.18 | -2.29 | -2.229 | -2.424 | -1.069 | -1.754 | -3.593 | -0.88 | -0.935 | -4.636 | -4.175 | -4.578 | -9.056 | -9.544 | -8.763 | -3.42 | -3.592 | -5.689 | -6.259 | -5.814 | -4.242 | -6.653 | -7.129 | -6.389 | -9.202 | -12.189 | -13.236 | -12.338 | -10.663 | -15.434 | -10.807 | -6.502 | -11.736 | -13.91 | -14.595 | -12.811 | -12.074 | -11.634 | -7.483 | -5.918 | -5.391 | 8.132 | -4.859 |
| Operating Income Ratio
| -1.337 | -0.69 | -1.162 | -0.723 | -0.671 | -0.858 | -0.61 | -0.66 | -0.842 | -0.581 | -0.407 | -0.507 | -0.375 | -0.177 | -0.172 | -0.18 | -0.359 | -0.357 | -0.172 | -0.005 | -0.215 | -0.305 | -0.081 | -0.015 | -0.083 | -0.162 | -0.496 | 0.021 | -0.051 | -0.273 | -0.291 | -0.141 | -0.208 | -0.172 | -0.148 | -0.098 | -0.178 | -0.148 | 0.032 | -0.133 | -0.285 | -0.267 | -0.267 | -0.099 | -0.18 | -0.427 | -0.072 | -0.081 | -0.441 | -0.34 | -0.394 | -1.06 | -0.823 | -0.857 | -0.235 | -0.259 | -0.379 | -0.59 | -0.413 | -0.319 | -0.526 | -0.64 | -0.527 | -0.872 | -1.144 | -1.883 | -1.203 | -0.885 | -1.97 | -1.18 | -0.464 | -1.536 | -3.647 | -8.428 | -6.085 | -7.151 | -1.893 | -1.471 | -0.967 | -0.944 | 2.329 | -4.565 |
| Total Other Income Expenses Net
| 0.188 | 0.239 | 0.264 | -0.068 | 0.027 | 0.272 | 0.302 | 0.135 | 0.045 | 0.003 | 2,170.643 | 0.001 | 2.183 | -0.004 | -0.004 | -0.01 | 0.001 | 0.081 | 0.102 | 0.085 | 0.032 | 0.017 | 0.017 | -0.003 | -0.006 | 2.59 | 1.242 | -4.459 | 0.3 | 3.129 | 7.677 | -4.22 | 0.135 | 0.031 | 0.508 | 0.725 | 0.999 | -0.892 | 1.371 | 2.035 | 1.181 | -1.076 | -0.689 | -48.16 | 0.894 | 0.606 | -1.414 | 0.598 | 9.269 | -0.188 | 0.165 | 2.611 | 0.62 | 0.02 | 2.011 | -0.92 | 2.507 | -1.537 | 0.845 | -0.489 | 0.305 | 7.129 | 6.389 | 9.202 | 12.189 | 13.236 | 12.338 | 10.663 | 15.434 | 10.807 | 6.502 | 11.736 | 13.91 | 14.595 | 12.811 | 12.074 | -2.923 | 7.483 | 5.918 | 5.391 | -8.132 | 4.859 |
| Income Before Tax
| -5.833 | -4.507 | -5.04 | -5.707 | -4.957 | -5.347 | -4.154 | -4.917 | -5.134 | -4.086 | -3.354 | -4.619 | -1.21 | -1.532 | -1.181 | -1.573 | -1.921 | -1.972 | -1.084 | 0.044 | -1.428 | -2.123 | -0.57 | -0.116 | -0.632 | 1.435 | -2.553 | -4.334 | -0.177 | 1.177 | 5.534 | -6.213 | -2.333 | -2.274 | -1.682 | -0.997 | -1.539 | -3.136 | 0.856 | 0.023 | -1.941 | -4.14 | -3.962 | -56.868 | -3.007 | -4.92 | -4.317 | -1.915 | 2.806 | -5.813 | -5.513 | -7.273 | -9.695 | -9.55 | -2.491 | -5.144 | -3.862 | -8.427 | -6.711 | -5.814 | -7.44 | -7.53 | -7.492 | -10.073 | -12.79 | -13.531 | -12.213 | -10.398 | -15.006 | -10.504 | -6.16 | -11.354 | -13.611 | -14.595 | -12.98 | -11.906 | -11.333 | -7.338 | -5.724 | -5.317 | -8.108 | -4.876 |
| Income Before Tax Ratio
| -1.296 | -0.655 | -1.104 | -0.732 | -0.631 | -0.817 | -0.569 | -0.642 | -0.835 | -0.581 | -0.407 | -0.507 | -0.134 | -0.178 | -0.173 | -0.181 | -0.359 | -0.343 | -0.157 | 0.005 | -0.21 | -0.303 | -0.078 | -0.015 | -0.084 | 0.206 | -0.338 | -0.532 | -0.021 | 0.169 | 0.757 | -0.746 | -0.296 | -0.263 | -0.183 | -0.107 | -0.159 | -0.329 | 0.088 | 0.003 | -0.241 | -0.496 | -0.437 | -5.255 | -0.309 | -0.585 | -0.354 | -0.166 | 0.267 | -0.473 | -0.475 | -0.851 | -0.836 | -0.934 | -0.171 | -0.371 | -0.257 | -0.794 | -0.477 | -0.437 | -0.588 | -0.676 | -0.618 | -0.955 | -1.2 | -1.925 | -1.191 | -0.863 | -1.915 | -1.147 | -0.44 | -1.486 | -3.569 | -8.428 | -6.165 | -7.052 | -1.844 | -1.443 | -0.935 | -0.931 | -2.322 | -4.58 |
| Income Tax Expense
| 0 | 0.097 | 1.022 | -0.147 | -0.443 | -0.432 | -0.302 | -0.135 | -0.045 | -0.003 | 2,170.621 | 0 | -2.207 | -0.027 | -0.04 | 0 | 0 | -0.03 | -0.034 | 0 | 0.537 | -0.593 | -0.135 | 0 | -0.158 | 0.025 | -0.147 | 0.043 | 0.043 | 0.049 | 0.017 | -4.954 | 0.829 | 0.819 | 0.651 | 0.65 | 0.677 | 0.829 | 0.674 | 0.832 | 0.657 | 0.623 | 0.561 | 7.64 | 1.839 | 1.933 | -4.922 | 1.915 | -2.806 | 5.813 | 5.513 | 7.273 | 9.695 | 9.55 | 2.491 | 5.144 | 3.862 | 8.427 | 6.711 | 5.814 | 7.44 | 7.53 | 7.492 | 10.073 | 12.79 | 13.531 | 12.213 | 10.398 | 15.006 | 10.504 | 6.16 | 11.354 | 13.611 | 14.595 | 12.98 | 11.906 | 11.333 | 7.338 | 5.724 | 5.317 | 8.108 | 4.876 |
| Net Income
| -5.833 | -4.507 | -5.04 | -5.707 | -4.957 | -4.915 | -3.852 | -4.782 | -5.089 | -4.083 | -3.354 | -4.619 | -1.21 | -1.532 | -1.181 | -1.573 | -1.921 | -1.972 | -1.084 | 0.044 | -1.428 | -2.123 | -0.57 | -0.116 | -0.632 | 1.435 | -2.553 | -4.334 | -0.177 | 1.177 | 5.534 | -6.213 | -2.333 | -2.274 | -1.682 | -0.997 | -1.539 | -3.136 | 0.856 | 0.023 | -1.941 | -4.14 | -3.962 | -56.868 | -3.007 | -4.92 | -4.317 | -1.915 | 2.806 | -5.813 | -5.513 | -7.273 | -9.695 | -9.55 | -2.491 | -5.144 | -3.862 | -8.427 | -6.711 | -5.814 | -7.44 | -7.53 | -7.492 | -10.073 | -12.79 | -13.531 | -12.213 | -10.398 | -15.006 | -10.504 | -6.16 | -11.354 | -13.611 | -14.595 | -12.98 | -11.906 | -11.333 | -7.338 | -5.724 | -5.317 | -8.108 | -4.876 |
| Net Income Ratio
| -1.296 | -0.655 | -1.104 | -0.732 | -0.631 | -0.751 | -0.528 | -0.625 | -0.827 | -0.58 | -0.407 | -0.507 | -0.134 | -0.178 | -0.173 | -0.181 | -0.359 | -0.343 | -0.157 | 0.005 | -0.21 | -0.303 | -0.078 | -0.015 | -0.084 | 0.206 | -0.338 | -0.532 | -0.021 | 0.169 | 0.757 | -0.746 | -0.296 | -0.263 | -0.183 | -0.107 | -0.159 | -0.329 | 0.088 | 0.003 | -0.241 | -0.496 | -0.437 | -5.255 | -0.309 | -0.585 | -0.354 | -0.166 | 0.267 | -0.473 | -0.475 | -0.851 | -0.836 | -0.934 | -0.171 | -0.371 | -0.257 | -0.794 | -0.477 | -0.437 | -0.588 | -0.676 | -0.618 | -0.955 | -1.2 | -1.925 | -1.191 | -0.863 | -1.915 | -1.147 | -0.44 | -1.486 | -3.569 | -8.428 | -6.165 | -7.052 | -1.844 | -1.443 | -0.935 | -0.931 | -2.322 | -4.58 |
| EPS
| -0.069 | -0.054 | -0.061 | -0.069 | -0.061 | -0.064 | -0.051 | -0.064 | -0.067 | -0.056 | -0.045 | -0.061 | -0.016 | -0.02 | -0.016 | -0.021 | -0.027 | -0.028 | -0.016 | -0.005 | -0.024 | -0.036 | -0.01 | -0.002 | -0.011 | 0.02 | -0.11 | -0.19 | -0.008 | 0.01 | 0.25 | -0.28 | -0.11 | -0.11 | -0.08 | -0.047 | -0.073 | -0.15 | 0.04 | 0.001 | -0.1 | -0.21 | -0.23 | -4.21 | -0.34 | -0.58 | -0.52 | -0.23 | 0.39 | -0.99 | -0.94 | -1.24 | -1.66 | -1.64 | -0.46 | -0.96 | -0.73 | -1.59 | -1.45 | -1.3 | -1.68 | -1.71 | -1.92 | -2.58 | -3.29 | -3.48 | -3.2 | -2.69 | -3.9 | -2.86 | -1.75 | -3.18 | -3.84 | -4.4 | -4.46 | -4.08 | -3.9 | -2.53 | -4.68 | -3.21 | -49.66 | -36.41 |
| EPS Diluted
| -0.069 | -0.054 | -0.061 | -0.069 | -0.061 | -0.064 | -0.051 | -0.063 | -0.067 | -0.054 | -0.044 | -0.061 | -0.016 | -0.02 | -0.016 | -0.021 | -0.027 | -0.028 | -0.016 | -0.005 | -0.024 | -0.036 | -0.01 | -0.002 | -0.011 | 0.01 | -0.11 | -0.19 | -0.008 | 0.01 | 0.25 | -0.28 | -0.11 | -0.11 | -0.078 | -0.047 | -0.073 | -0.15 | 0.04 | 0.001 | -0.099 | -0.21 | -0.23 | -4.21 | -0.34 | -0.58 | -0.52 | -0.23 | 0.3 | -0.99 | -0.94 | -1.24 | -1.66 | -1.64 | -0.46 | -0.96 | -0.73 | -1.59 | -1.45 | -1.3 | -1.68 | -1.71 | -1.92 | -2.58 | -3.29 | -3.48 | -3.2 | -2.69 | -3.9 | -2.86 | -1.75 | -3.18 | -3.84 | -4.4 | -4.46 | -4.08 | -3.9 | -2.53 | -4.68 | -3.21 | -49.66 | -36.41 |
| EBITDA
| -5.885 | -4.606 | -5.166 | -5.639 | -5.277 | -5.619 | -4.456 | -5.052 | -5.179 | -3.989 | -3.35 | -4.594 | -5.574 | -1.528 | -1.177 | -1.535 | -1.893 | -2.052 | -1.187 | -0.008 | -1.46 | -2.139 | -0.587 | 0.015 | -0.626 | -0.974 | -3.75 | 0.353 | -0.248 | -1.712 | -1.985 | -6.806 | -1.501 | -1.34 | -1.366 | -0.907 | -1.722 | -1.269 | 0.314 | -1.007 | -2.29 | -2.229 | -2.424 | -0.783 | -1.754 | -3.255 | -0.88 | -1.533 | -13.905 | -3.987 | -4.301 | -11.667 | -9.717 | -8.783 | -4.978 | -2.671 | -8.196 | -4.185 | -6.205 | -3.753 | -6.295 | -6.596 | -4.141 | -9.202 | -11.164 | -12.42 | -11.911 | -10.084 | -15.067 | -10.559 | -6.333 | -11.511 | -13.455 | -13.843 | -12.287 | -11.866 | -8.484 | -7.275 | -5.714 | -5.159 | 8.132 | -2.438 |
| EBITDA Ratio
| -1.307 | -0.669 | -1.132 | -0.723 | -0.671 | -0.858 | -0.61 | -0.66 | -0.842 | -0.567 | -0.407 | -0.504 | -0.616 | -0.177 | -0.172 | -0.176 | -0.354 | -0.357 | -0.172 | -0.001 | -0.215 | -0.305 | -0.081 | 0.002 | -0.083 | -0.14 | -0.496 | 0.043 | -0.029 | -0.245 | -0.272 | -0.817 | -0.191 | -0.155 | -0.148 | -0.098 | -0.178 | -0.133 | 0.032 | -0.114 | -0.285 | -0.267 | -0.267 | -0.072 | -0.18 | -0.387 | -0.072 | -0.133 | -1.323 | -0.325 | -0.37 | -1.366 | -0.838 | -0.859 | -0.342 | -0.193 | -0.546 | -0.394 | -0.441 | -0.282 | -0.498 | -0.592 | -0.342 | -0.872 | -1.047 | -1.767 | -1.162 | -0.837 | -1.923 | -1.153 | -0.452 | -1.507 | -3.528 | -7.993 | -5.836 | -7.028 | -1.38 | -1.43 | -0.934 | -0.903 | 2.329 | -2.29 |