Seagate Technology Holdings plc
NASDAQ:STX
88.53 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,551 | 7,384 | 11,661 | 10,681 | 10,509 | 10,390 | 11,184 | 10,771 | 11,160 | 13,739 | 13,724 | 14,351 | 14,939 | 10,971 | 11,395 | 9,805 | 12,708 | 11,360 | 9,206 | 7,553 | 6,224 | 6,486 | 6,087 | 5,966 | 6,073 |
Cost of Revenue
| 5,005 | 6,033 | 8,192 | 7,764 | 7,667 | 7,458 | 7,820 | 7,597 | 8,545 | 9,930 | 9,878 | 10,411 | 10,255 | 8,825 | 8,191 | 8,395 | 9,503 | 9,175 | 7,069 | 5,880 | 4,765 | 4,759 | 4,494 | 0 | 0 |
Gross Profit
| 1,546 | 1,351 | 3,469 | 2,917 | 2,842 | 2,932 | 3,364 | 3,174 | 2,615 | 3,809 | 3,846 | 3,940 | 4,684 | 2,146 | 3,204 | 1,410 | 3,205 | 2,185 | 2,137 | 1,673 | 1,459 | 1,727 | 1,593 | 5,966 | 6,073 |
Gross Profit Ratio
| 0.236 | 0.183 | 0.297 | 0.273 | 0.27 | 0.282 | 0.301 | 0.295 | 0.234 | 0.277 | 0.28 | 0.275 | 0.314 | 0.196 | 0.281 | 0.144 | 0.252 | 0.192 | 0.232 | 0.222 | 0.234 | 0.266 | 0.262 | 1 | 1 |
Reseach & Development Expenses
| 654 | 797 | 941 | 903 | 973 | 991 | 1,026 | 1,232 | 1,237 | 1,353 | 1,226 | 1,133 | 1,006 | 875 | 877 | 953 | 1,028 | 904 | 805 | 645 | 666 | 670 | 698 | 0 | 0 |
General & Administrative Expenses
| 442 | 461 | 525 | 0 | 454 | 0 | 0 | 0 | 604 | 793 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 18 | 30 | 34 | 0 | 19 | 0 | 0 | 0 | 31 | 64 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 460 | 491 | 559 | 502 | 473 | 453 | 562 | 606 | 635 | 857 | 722 | 635 | 528 | 445 | 437 | 537 | 659 | 589 | 447 | 306 | 290 | 357 | 498 | 0 | 0 |
Other Expenses
| -30 | -41 | 11 | 12 | 14 | 23 | -18 | -29 | 19 | 113 | -33 | -54 | 7 | 2 | 27 | 55 | 54 | 49 | 7 | 0 | 349 | 366 | 19 | -6,663 | -6,358 |
Operating Expenses
| 1,084 | 1,291 | 1,511 | 1,417 | 1,460 | 1,467 | 1,641 | 1,942 | 1,995 | 2,339 | 2,046 | 1,847 | 1,572 | 1,322 | 1,341 | 1,545 | 1,741 | 1,542 | 1,259 | 951 | 956 | 1,027 | 1,215 | -6,663 | -6,358 |
Operating Income
| 452 | -342 | 1,955 | 1,492 | 1,300 | 1,487 | 1,634 | 1,054 | 445 | 2,058 | 1,776 | 2,091 | 3,108 | 806 | 1,740 | -2,635 | 1,376 | 614 | 874 | 722 | 444 | 691 | 374 | -697 | -285 |
Operating Income Ratio
| 0.069 | -0.046 | 0.168 | 0.14 | 0.124 | 0.143 | 0.146 | 0.098 | 0.04 | 0.15 | 0.129 | 0.146 | 0.208 | 0.073 | 0.153 | -0.269 | 0.108 | 0.054 | 0.095 | 0.096 | 0.071 | 0.107 | 0.061 | -0.117 | -0.047 |
Total Other Income Expenses Net
| -7 | -154 | -276 | -144 | -268 | -115 | -216 | -239 | -171 | -88 | -220 | -260 | -226 | -227 | -284 | -179 | -47 | -53 | 50 | 10 | -16 | -31 | -135 | 0 | 0 |
Income Before Tax
| 445 | -496 | 1,679 | 1,348 | 1,032 | 1,372 | 1,418 | 815 | 274 | 1,970 | 1,556 | 1,831 | 2,882 | 579 | 1,569 | -2,775 | 1,329 | 561 | 924 | 732 | 428 | 660 | 239 | 0 | 0 |
Income Before Tax Ratio
| 0.068 | -0.067 | 0.144 | 0.126 | 0.098 | 0.132 | 0.127 | 0.076 | 0.025 | 0.143 | 0.113 | 0.128 | 0.193 | 0.053 | 0.138 | -0.283 | 0.105 | 0.049 | 0.1 | 0.097 | 0.069 | 0.102 | 0.039 | 0 | 0 |
Income Tax Expense
| 110 | 33 | 30 | 34 | 28 | -640 | 236 | 43 | 26 | 228 | -14 | -7 | 20 | 68 | -40 | 311 | 67 | -352 | 84 | 25 | -101 | 19 | 86 | -175 | -651 |
Net Income
| 335 | -529 | 1,649 | 1,314 | 1,004 | 2,012 | 1,182 | 772 | 248 | 1,742 | 1,570 | 1,838 | 2,862 | 511 | 1,609 | -3,086 | 1,262 | 913 | 840 | 707 | 529 | 641 | 153 | -522 | 366 |
Net Income Ratio
| 0.051 | -0.072 | 0.141 | 0.123 | 0.096 | 0.194 | 0.106 | 0.072 | 0.022 | 0.127 | 0.114 | 0.128 | 0.192 | 0.047 | 0.141 | -0.315 | 0.099 | 0.08 | 0.091 | 0.094 | 0.085 | 0.099 | 0.025 | -0.087 | 0.06 |
EPS
| 1.6 | -2.56 | 7.5 | 5.43 | 3.83 | 7.13 | 4.1 | 2.61 | 0.83 | 5.38 | 4.66 | 4.97 | 6.72 | 1.13 | 3.28 | -6.32 | 2.46 | 1.64 | 1.7 | 1.51 | 1.17 | 1.53 | 0.38 | -1.3 | 0.91 |
EPS Diluted
| 1.58 | -2.56 | 7.36 | 5.36 | 3.79 | 7.06 | 4.05 | 2.58 | 0.82 | 5.26 | 4.52 | 4.81 | 6.49 | 1.09 | 3.14 | -6.32 | 2.36 | 1.56 | 1.6 | 1.41 | 1.06 | 1.36 | 0.36 | -1.14 | 0.8 |
EBITDA
| 1,030 | 301 | 2,409 | 1,897 | 1,761 | 2,006 | 2,328 | 1,981 | 1,488 | 2,312 | 2,665 | 2,918 | 3,937 | 1,547 | 2,523 | -1,740 | 2,299 | 1,553 | 1,577 | 722 | 917 | 1,143 | 783 | 5,966 | 6,073 |
EBITDA Ratio
| 0.157 | 0.073 | 0.204 | 0.185 | 0.161 | 0.204 | 0.209 | 0.182 | 0.131 | 0.177 | 0.193 | 0.203 | 0.264 | 0.144 | 0.232 | 0.083 | 0.187 | 0.133 | 0.16 | 0.154 | 0.156 | 0.178 | 0.143 | 1 | 1 |