Strike Energy Limited
ASX:STX.AX
0.205 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22.877 | 13.905 | 74.724 | 21.565 | 0.011 | 0.003 | 0.005 | 0.007 | 0.012 | 0.011 | 1.408 | 16.502 | 2.667 | 8.125 | 13.337 | 8.399 | 5.859 | 8.094 | 7.218 | 17.028 |
Short Term Investments
| 106.162 | 0 | 0 | 0 | 0.174 | 0.154 | 0.053 | 0.008 | 0 | 0 | 0 | 0 | 3.234 | 5.322 | 1.593 | 7.566 | 2.488 | 0 | 0 | 0 |
Cash and Short Term Investments
| 129.039 | 13.905 | 74.724 | 21.565 | 0.011 | 0.003 | 0.005 | 0.007 | 0.012 | 0.011 | 1.408 | 16.502 | 5.901 | 13.447 | 14.93 | 15.965 | 8.347 | 8.094 | 7.218 | 17.028 |
Net Receivables
| 1.015 | 2.119 | 2.609 | 0.369 | 0 | 0.572 | 0.417 | 0 | 0 | 0 | 3.369 | 0.67 | 0.943 | 3.252 | 3.921 | 4.903 | 0.985 | 1.885 | 0.853 | 0 |
Inventory
| 0 | 0 | 0 | 0.018 | 0 | -0.572 | -0.417 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.003 | 0.003 | 0.002 | 0.002 | 0 | 0 |
Other Current Assets
| 0.852 | 0.692 | 0.874 | 0.363 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.005 | 0.137 | 2.386 | 0.113 | 0.247 | 0.225 | 0.22 | 0.15 | 0.174 | 0.045 | 0 |
Total Current Assets
| 130.906 | 16.716 | 78.207 | 22.315 | 0.013 | 0.004 | 0.005 | 0.008 | 0.012 | 0.017 | 4.914 | 19.558 | 6.997 | 16.946 | 19.079 | 21.09 | 9.485 | 10.155 | 8.117 | 17.028 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.013 | 0.532 | 0.408 | 0.531 | 0.114 | 0.084 | 0.067 | 0.059 | 0.045 | 0.041 | 45.955 | 45.305 | 28.69 | 38.502 | 41.094 | 26.135 | 20.902 | 17.732 | 3.537 | 2.759 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.295 | 1.628 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.295 | 1.628 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 10.264 | 10.35 | 0 | 0 | 0.031 | 0.033 | 0.033 | 0.32 | 0.318 | 0.293 | 0.293 | 0.258 | 0.163 | 1.147 | 1.568 | 2.29 | 2.031 | 0.688 | 1.32 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 192.66 | 129.606 | 73.118 | 35.671 | -0.114 | -0.031 | -0.033 | -0.033 | -0.32 | -0.318 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0.1 | 0 | 0 |
Total Non-Current Assets
| 210.968 | 142.03 | 85.876 | 38.202 | 0.114 | 0.084 | 0.067 | 0.059 | 0.045 | 0.041 | 46.248 | 45.598 | 28.948 | 38.665 | 42.59 | 27.703 | 23.192 | 19.864 | 4.225 | 4.078 |
Total Assets
| 341.874 | 158.746 | 164.083 | 60.517 | 0.127 | 0.088 | 0.073 | 0.067 | 0.058 | 0.058 | 51.162 | 65.156 | 35.945 | 55.611 | 61.669 | 48.793 | 32.676 | 30.019 | 12.341 | 21.106 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.492 | 3.402 | 3.145 | 1.795 | 0.003 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.653 | 3.07 | 1.244 | 3.756 | 1.239 | 2.189 | 1.398 | 0.917 | 0.472 | 0.325 |
Short Term Debt
| 13.818 | 0.118 | -1 | 0 | 0 | 5.265 | 3.158 | 4.265 | 6.783 | 1.481 | 2.546 | 0.002 | 0 | 3.081 | 2.786 | 1.625 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1 | 0 | 0 | -5.265 | -3.158 | -4.265 | -6.783 | -1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.509 | 7.234 | 7.87 | 1.099 | 0.002 | 0.007 | 0.004 | 0.006 | 0.009 | 0.004 | 0.642 | 0.436 | 0.499 | 0.509 | 0.567 | 1.318 | 0.321 | 0.298 | 0.062 | 0.055 |
Total Current Liabilities
| 22.819 | 10.754 | 11.015 | 2.894 | 0.006 | 0.008 | 0.004 | 0.007 | 0.01 | 0.006 | 3.841 | 3.508 | 1.743 | 7.346 | 4.592 | 5.132 | 1.719 | 1.215 | 0.534 | 0.381 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 14.789 | 18.291 | 5.769 | 0.371 | 0.002 | 0.002 | 0.003 | 0.006 | 0.005 | 0.005 | 0.002 | 0.004 | 0 | 2.403 | 3.358 | 5.154 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 5.574 | 6.485 | 5 | 17.277 | 17.277 | 12.277 | 14.1 | 12.1 | 12.1 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.119 | 0.051 | 0.278 | -0 | -17.275 | -12.275 | -14.098 | -12.094 | -12.095 | -2.195 | 0 | 0 | 0 | 0.025 | 0.057 | 0.025 | 0.103 | 0.234 | 0 | 0 |
Other Non-Current Liabilities
| 9.727 | 6.291 | 3.896 | 2.966 | -0.002 | -0.002 | -0.003 | -0.006 | -0.005 | -0.005 | 0.184 | 0.682 | 0.39 | 0.613 | 0.325 | 0.361 | 0.237 | 0.113 | 0.086 | 0 |
Total Non-Current Liabilities
| 32.209 | 31.118 | 14.943 | 20.614 | 0.002 | 0.002 | 0.003 | 0.006 | 0.005 | 0.005 | 0.186 | 0.686 | 0.39 | 3.041 | 3.74 | 5.54 | 0.34 | 0.347 | 0.086 | 0 |
Total Liabilities
| 55.028 | 41.872 | 25.958 | 23.508 | 0.028 | 0.025 | 0.021 | 0.025 | 0.027 | 0.013 | 4.027 | 4.194 | 2.133 | 10.387 | 8.332 | 10.671 | 2.059 | 1.562 | 0.62 | 0.381 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.466 | 6.137 | 1.273 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 450.893 | 301.339 | 297.96 | 211.978 | 0.179 | 0.141 | 0.132 | 0.128 | 0.122 | 0.122 | 98.48 | 98.48 | 58.894 | 58.894 | 58.894 | 58.894 | 48.579 | 35.34 | 18.969 | 18.87 |
Retained Earnings
| -197.843 | -188.301 | -172.568 | -179.348 | -0.082 | -0.079 | -0.081 | -0.081 | -0.085 | -0.076 | -49.46 | -35.242 | -20.815 | -12.672 | -6.617 | -16.841 | -17.23 | -8.21 | -7.248 | 1.856 |
Accumulated Other Comprehensive Income/Loss
| 33.796 | 3.836 | 12.733 | 4.379 | 2.319 | 1.503 | 0.762 | -5.466 | -6.137 | -1.273 | -1.885 | -2.276 | -4.267 | -0.998 | 1.06 | -3.931 | -0.732 | 1.326 | -0.223 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -2.317 | -1.501 | -0.761 | -0.005 | -0.006 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 |
Total Shareholders Equity
| 286.846 | 116.874 | 138.125 | 37.009 | 0.1 | 0.063 | 0.052 | 0.042 | 0.03 | 0.045 | 47.135 | 60.962 | 33.812 | 45.224 | 53.337 | 38.122 | 30.617 | 28.456 | 11.721 | 20.725 |
Total Equity
| 286.846 | 116.874 | 138.125 | 37.009 | 0.1 | 0.063 | 0.052 | 0.042 | 0.03 | 0.045 | 47.135 | 60.962 | 33.812 | 45.224 | 53.337 | 38.122 | 30.617 | 28.456 | 11.721 | 20.725 |
Total Liabilities & Shareholders Equity
| 341.874 | 158.746 | 164.083 | 60.517 | 127.348 | 87.978 | 72.502 | 67.013 | 57.519 | 58.004 | 51.162 | 65.156 | 35.945 | 55.611 | 61.669 | 48.793 | 32.676 | 30.019 | 12.341 | 21.106 |