Studentbostäder i Norden AB (publ)
SSE:STUDBO.ST
0.811 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 126.821 | 108.697 | 105.903 | 112.706 | 110.027 | 88.244 | 93.421 | 97.907 | 89.86 | 64.339 | 66.446 | 71.552 | 70.63 | 50.796 | 61.647 | 51.258 | 119.359 | 9.848 | 10.472 | 10.804 | 4.335 | 13.037 | 13.082 | 13.869 | 16.05 | 13.167 | 13.438 | 14.034 | 16.359 | 11.493 | 11.302 | 12.233 | 10.866 | 9.226 | 8.519 | 7.777 | 7.786 | 4.963 | 4.577 | 4.514 | 4.87 | 3.422 |
| Cost of Revenue
| 45.855 | 40.316 | 33.179 | 48.871 | 41.779 | 33.643 | 30.469 | 33.311 | 37.99 | 29.919 | 27.357 | 29.246 | 30.3 | 21.433 | 26.986 | 24.199 | 58.519 | 5.29 | 5.537 | 5.677 | 8.284 | 5.114 | 5.738 | 6.987 | 6.515 | 112.016 | 53.062 | 11.702 | 4.469 | 3.07 | 2.852 | 3.754 | 2.847 | 2.182 | 1.421 | 2.013 | 2.251 | 0.964 | 0.55 | 1.367 | 1.316 | 0.601 |
| Gross Profit
| 80.966 | 68.381 | 72.724 | 63.835 | 68.248 | 54.601 | 62.952 | 64.596 | 51.87 | 34.42 | 39.089 | 42.306 | 40.33 | 29.363 | 34.661 | 27.059 | 60.84 | 4.558 | 4.935 | 5.127 | -3.949 | 7.923 | 7.344 | 6.882 | 9.535 | -98.849 | -39.624 | 2.332 | 11.89 | 8.423 | 8.45 | 8.479 | 8.019 | 7.044 | 7.098 | 5.764 | 5.535 | 3.999 | 4.027 | 3.147 | 3.554 | 2.821 |
| Gross Profit Ratio
| 0.638 | 0.629 | 0.687 | 0.566 | 0.62 | 0.619 | 0.674 | 0.66 | 0.577 | 0.535 | 0.588 | 0.591 | 0.571 | 0.578 | 0.562 | 0.528 | 0.51 | 0.463 | 0.471 | 0.475 | -0.911 | 0.608 | 0.561 | 0.496 | 0.594 | -7.507 | -2.949 | 0.166 | 0.727 | 0.733 | 0.748 | 0.693 | 0.738 | 0.763 | 0.833 | 0.741 | 0.711 | 0.806 | 0.88 | 0.697 | 0.73 | 0.824 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.202 | 11.937 | 6.772 | 17.617 | 7.068 | 6.174 | 7.828 | 7.732 | 6.688 | 7.459 | 9.669 | 9.837 | 1.678 | 4.988 | 8.023 | 5.187 | 1.411 | 3.754 | 4.008 | 2.629 | 7.48 | 1.665 | 5.396 | 21.298 | -38.156 | 53.326 | 7.564 | 5.181 | 8.931 | 5.405 | 3.848 | 3.807 | 6.278 | 1.842 | 2.904 | 2.967 | 2.763 | 1.232 | 0.528 | 2.824 | 1.331 | 1.181 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.202 | 11.937 | 6.772 | 17.617 | 7.068 | 6.174 | 7.828 | 7.732 | 6.688 | 7.459 | 9.669 | 9.837 | 1.678 | 4.988 | 8.023 | 5.187 | 1.411 | 3.754 | 4.008 | 2.629 | 7.48 | 1.665 | 5.396 | 21.298 | -38.156 | 53.326 | 7.564 | 5.181 | 8.931 | 5.405 | 3.848 | 3.807 | 6.278 | 1.842 | 2.904 | 2.967 | 2.763 | 1.232 | 0.528 | 2.824 | 1.331 | 1.181 |
| Other Expenses
| 0 | 56.444 | 0 | -6.687 | -16.153 | -6.174 | -7.828 | -0.611 | -0.431 | -0.489 | -0.702 | 1.551 | -0.373 | -0.259 | -18.569 | -5.187 | -14.125 | 3.678 | 3.754 | 4.213 | 12.746 | 3.893 | 4.621 | 4.819 | 4.539 | 4.6 | 6.313 | 4.901 | 5.624 | 4.377 | 4.283 | 3.225 | 4.039 | 1.742 | 4.809 | 2.328 | 2.26 | 1.783 | 2.082 | 0.946 | 1.043 | 0.979 |
| Operating Expenses
| 8.202 | 68.381 | 75.023 | 6.687 | 16.153 | 6.174 | 7.828 | 7.732 | 6.688 | 7.459 | 9.669 | 9.837 | 19.178 | 4.988 | 8.023 | 5.187 | -10.235 | 7.432 | 7.762 | 6.842 | 20.226 | 5.558 | 10.017 | 26.117 | -33.588 | 57.986 | 13.895 | 10.082 | 14.555 | 9.782 | 8.131 | 7.032 | 9.913 | 3.782 | 4.809 | 5.295 | 5.023 | 3.015 | 2.082 | 3.77 | 2.374 | 2.16 |
| Operating Income
| 72.764 | 56.444 | 99.131 | 57.148 | 52.095 | 2.637 | -87.362 | -113.042 | -0.455 | 26.961 | 29.42 | 32.469 | 48.742 | 24.375 | 34.661 | 21.872 | 71.075 | 38.464 | -5.335 | -5.462 | -346.364 | 4.327 | 10.025 | -19.189 | -407.321 | -237.026 | 32.64 | 13.19 | 21.568 | 64.67 | 43.136 | 90.061 | 40.273 | 3.331 | 94.279 | 9.38 | -1.886 | 126.341 | 33.467 | -7.43 | 184.217 | 13.751 |
| Operating Income Ratio
| 0.574 | 0.519 | 0.936 | 0.507 | 0.473 | 0.03 | -0.935 | -1.155 | -0.005 | 0.419 | 0.443 | 0.454 | 0.69 | 0.48 | 0.562 | 0.427 | 0.595 | 3.906 | -0.509 | -0.506 | -79.899 | 0.332 | 0.766 | -1.384 | -25.378 | -18.002 | 2.429 | 0.94 | 1.318 | 5.627 | 3.817 | 7.362 | 3.706 | 0.361 | 11.067 | 1.206 | -0.242 | 25.457 | 7.312 | -1.646 | 37.827 | 4.018 |
| Total Other Income Expenses Net
| 28.386 | -49.219 | -32.51 | -134.352 | -219.561 | -92.935 | -179.251 | -207.849 | -70.684 | -40.846 | -14.611 | 62.633 | -94.181 | 10.758 | 107.39 | -19.537 | 42.742 | 7.114 | -9.653 | -48.207 | -322.189 | -12.596 | 21.17 | -10.502 | -446.43 | -77.291 | 90.227 | 24.645 | -9.533 | 66.03 | 42.817 | 88.614 | 41.342 | -4.656 | -7.36 | -1.546 | 24.852 | -4.785 | 1.457 | -4.815 | 2.899 | -5.621 |
| Income Before Tax
| 101.15 | 7.225 | 66.621 | -89.486 | -161.328 | -46.994 | -132.438 | -154.292 | -26.284 | -14.612 | 41.716 | 125.432 | 37.231 | 35.133 | 142.051 | 2.335 | 113.817 | 33.434 | -15.007 | -10.677 | -399.81 | -8.269 | -6.207 | -29.691 | -423.203 | -250.008 | 21.654 | 2.017 | 12.035 | 51.181 | 27.266 | 80.272 | 36.781 | -1.325 | 86.919 | 7.834 | 22.966 | 121.558 | 34.924 | -12.245 | 187.116 | 8.13 |
| Income Before Tax Ratio
| 0.798 | 0.066 | 0.629 | -0.794 | -1.466 | -0.533 | -1.418 | -1.576 | -0.292 | -0.227 | 0.628 | 1.753 | 0.527 | 0.692 | 2.304 | 0.046 | 0.954 | 3.395 | -1.433 | -0.988 | -92.228 | -0.634 | -0.474 | -2.141 | -26.368 | -18.987 | 1.611 | 0.144 | 0.736 | 4.453 | 2.412 | 6.562 | 3.385 | -0.144 | 10.203 | 1.007 | 2.95 | 24.493 | 7.63 | -2.713 | 38.422 | 2.376 |
| Income Tax Expense
| 30.087 | 9.773 | 27.521 | -1.942 | -33.661 | 24.161 | -137.518 | 3.203 | 6.426 | -8.134 | 37.752 | 16.088 | 0.244 | 49.869 | 50.329 | 2.089 | 33.188 | 8.865 | -1.002 | -10.183 | -25.9 | 1.626 | -0.084 | 1.855 | -73.092 | 3.421 | 5.977 | 1.579 | -13.689 | 12.559 | 9.954 | 19.832 | 5.729 | 0.292 | 20.48 | 2.203 | -0.255 | 27.717 | 7.065 | -1.367 | 40.419 | 2.973 |
| Net Income
| 71.063 | -2.549 | 39.1 | -87.544 | -127.666 | -71.156 | 5.081 | -157.495 | -32.71 | -6.478 | 3.964 | 109.344 | 36.986 | -14.735 | 91.721 | 0.247 | 81.001 | 24.866 | -11.739 | -3.43 | -346.823 | -7.647 | -6.157 | -31.761 | -351.779 | -253.326 | 16.597 | 0.63 | 25.245 | 15.577 | 17.312 | 60.44 | 31.052 | -1.617 | 66.439 | 5.631 | 23.221 | 93.841 | 27.859 | -10.878 | 146.697 | 5.157 |
| Net Income Ratio
| 0.56 | -0.023 | 0.369 | -0.777 | -1.16 | -0.806 | 0.054 | -1.609 | -0.364 | -0.101 | 0.06 | 1.528 | 0.524 | -0.29 | 1.488 | 0.005 | 0.679 | 2.525 | -1.121 | -0.317 | -80.005 | -0.587 | -0.471 | -2.29 | -21.918 | -19.239 | 1.235 | 0.045 | 1.543 | 1.355 | 1.532 | 4.941 | 2.858 | -0.175 | 7.799 | 0.724 | 2.982 | 18.908 | 6.087 | -2.41 | 30.123 | 1.507 |
| EPS
| 0.12 | -0.004 | 0.068 | -0.15 | -0.32 | -0.32 | 0.023 | -0.71 | -0.15 | -0.03 | 0.021 | 0.57 | 0.19 | -0.079 | 0.52 | 0.001 | 173.01 | 160.32 | -25.07 | -7.35 | -780.06 | -26.38 | -40 | -148.95 | -1,690.92 | -1,217.68 | 78.02 | 114.26 | 121.85 | 184.41 | 85.11 | 290.8 | 147.76 | -7.09 | 319.18 | 26.95 | 110.95 | 448.26 | 134.05 | -66.87 | 901.79 | 35.73 |
| EPS Diluted
| 0.12 | -0.004 | 0.068 | -0.15 | -0.32 | -0.32 | 0.023 | -0.71 | -0.15 | -0.03 | 0.021 | 0.55 | 0.19 | -0.079 | 0.52 | 0.001 | 173.01 | 160.32 | -25.07 | -7.35 | -780.06 | -26.38 | -40 | -148.95 | -1,690.92 | -1,217.68 | 78.02 | 114.26 | 121.85 | 184.41 | 85.11 | 290.8 | 147.76 | -7.09 | 319.18 | 24.82 | 110.95 | 414.22 | 122.71 | -66.87 | 901.79 | 35.73 |
| EBITDA
| 162.595 | 67.313 | 67.5 | -38.595 | -116.258 | 2.333 | -87.363 | -113.041 | -0.455 | 6.232 | 30.374 | 34.371 | 30.429 | 24.845 | 26.449 | 22.529 | 20.3 | 40.806 | -2.127 | -1.006 | -306.777 | -13.174 | -26.388 | -14.455 | -402.448 | -233.592 | 37.242 | -22.096 | 36.861 | 65.51 | 43.629 | 90.554 | 39.835 | -1.196 | 99.107 | 9.806 | 11.928 | 126.352 | 39.704 | -7.421 | 184.259 | 13.751 |
| EBITDA Ratio
| 1.282 | 0.619 | 0.637 | -0.342 | -1.057 | 0.026 | -0.935 | -1.155 | -0.005 | 0.097 | 0.457 | 0.48 | 0.431 | 0.489 | 0.429 | 0.44 | 0.17 | 4.144 | -0.203 | -0.093 | -70.767 | -1.011 | -2.017 | -1.042 | -25.075 | -17.741 | 2.771 | -1.574 | 2.253 | 5.7 | 3.86 | 7.402 | 3.666 | -0.13 | 11.634 | 1.261 | 1.532 | 25.459 | 8.675 | -1.644 | 37.836 | 4.018 |