
Studentbostäder i Norden AB (publ)
SSE:STUDBO.ST
0.811 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.365 | 32.28 | 106.76 | 23.84 | 56.039 | 72.599 | 22.199 | 63.705 | 166.409 | 229.262 | 107.23 | 92.636 | 204.877 | 226.417 | 445.063 | 205.141 | 296.298 | 4.678 | 33.394 | 55.363 | 106.314 | 6.141 | 5.223 | 38.319 | 18.961 | 28.127 | 56.955 | 106.797 | 56.932 | 79.176 | 280.057 | 92.883 | 125.843 | 181.723 | 15.283 | 32.88 | 76.399 | 63.039 | 141.356 | 36.427 | 2.716 | 14.002 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.365 | 32.28 | 106.76 | 23.84 | 56.039 | 72.599 | 22.199 | 63.705 | 166.409 | 229.262 | 107.23 | 92.636 | 204.877 | 226.417 | 445.063 | 205.141 | 296.298 | 4.678 | 33.394 | 55.363 | 106.314 | 6.141 | 5.223 | 38.319 | 18.961 | 28.127 | 56.955 | 106.797 | 56.932 | 79.176 | 280.057 | 92.883 | 125.843 | 181.723 | 15.283 | 32.88 | 76.399 | 63.039 | 141.356 | 36.427 | 2.716 | 14.002 |
Net Receivables
| 0 | 0 | 0 | 16.529 | 30.782 | 62.746 | 38.762 | 33.066 | 72.477 | 130.707 | 135.651 | 37.576 | 41.649 | 0 | 22.276 | 16.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.083 | -130.707 | -135.651 | 35.218 | -41.649 | -34.353 | 13.375 | 5.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 31.474 | 0 | 25.746 | 42.223 | 84.929 | 45.604 | 44.216 | -99.56 | 162.604 | 168.851 | -72.794 | 74.843 | 62.56 | 35.65 | -21.367 | 45.597 | 38.548 | 32.79 | 30.328 | 9.831 | 99.634 | 91.882 | 83.679 | 83.674 | 118.23 | 107.147 | 142.734 | 126.371 | 111.261 | 98.114 | 95.244 | 139.958 | 45.538 | 53.008 | 49.02 | 50.275 | 58.975 | 49.62 | 35.484 | 39.867 | 8.203 |
Total Current Assets
| 57.295 | 63.754 | 106.76 | 49.586 | 107.786 | 157.528 | 67.803 | 107.921 | 265.97 | 391.866 | 276.081 | 165.431 | 279.72 | 288.977 | 480.713 | 226.509 | 341.895 | 43.226 | 66.184 | 85.691 | 137.928 | 105.775 | 97.105 | 121.998 | 102.635 | 146.357 | 164.102 | 249.531 | 183.303 | 190.437 | 378.171 | 188.127 | 206.801 | 227.261 | 68.291 | 81.9 | 126.674 | 122.014 | 190.976 | 71.911 | 42.583 | 51.007 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.282 | 20.525 | 36.725 | 37.155 | 37.604 | 22.179 | 20.992 | 21.232 | 21.723 | 22.155 | 19.853 | 19.139 | 19.59 | 22.801 | 23.38 | 14.663 | 15.351 | 9.286 | 7.119 | 7.829 | 8.443 | 9.213 | 9.916 | 10.624 | 8.287 | 7.086 | 7.306 | 7.061 | 7.136 | 7.109 | 6.619 | 6.716 | 7.006 | 2.416 | 2.52 | 2.348 | 2.727 | 0.188 | 0.187 | 0.182 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.126 | 0.142 | 0.158 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.762 | 0 | 0 | 0 | 9.904 | 0 | 10.476 | 0 | 11.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.095 | 0.11 | 0.126 | 0.142 | 0.158 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.905 | 8.19 | 8.476 | 8.762 | 9.047 | 9.333 | 9.619 | 9.904 | 10.19 | 10.476 | 10.762 | 11.047 | 11.333 | 11.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 7,784.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,119.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.295 | 0 | 0 | 0 | 0.409 | 0 | 0 | 0 | 0 | 0.428 | 0.614 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.185 | 0 | 0 | 0 | 4.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,072.787 | 7,947.204 | 7,878.983 | 7,866.958 | 20.965 | 7,789.89 | 7,761.345 | 7,496.829 | 7,530.549 | 6,425.268 | 6,280.657 | 6,112.936 | 5,635.536 | 5,374.851 | 4,042.587 | 3,574.979 | 3,563.759 | 1,278.994 | 1,237.751 | 1,236.275 | 1,234.47 | 1,774.356 | 1,755.42 | 1,745.785 | 1,798.354 | 2,249.024 | 2,310.2 | 2,180.248 | 0.001 | 2,007.092 | 1,898.827 | 1,689.174 | 1,534.645 | 1,426.439 | 1,412.317 | 1,220.331 | 1,160.713 | 995.078 | 775.69 | 619.576 | 214.279 | 205.539 |
Total Non-Current Assets
| 8,093.459 | 7,967.839 | 7,915.834 | 7,904.255 | 7,843.828 | 7,812.243 | 7,782.337 | 7,518.061 | 7,552.272 | 6,447.851 | 6,301.124 | 6,132.725 | 5,655.126 | 5,397.652 | 4,066.246 | 3,590.053 | 3,579.11 | 1,288.28 | 1,244.87 | 1,244.104 | 1,242.913 | 1,791.474 | 1,773.526 | 1,764.885 | 1,815.403 | 2,265.157 | 2,326.839 | 2,196.928 | 2,155.487 | 2,024.391 | 1,915.922 | 1,706.652 | 1,557.206 | 1,440.188 | 1,426.265 | 1,222.679 | 1,163.44 | 995.266 | 775.877 | 619.758 | 214.279 | 205.539 |
Total Assets
| 8,150.754 | 8,031.593 | 8,022.594 | 7,953.84 | 7,951.614 | 7,969.771 | 7,850.14 | 7,625.982 | 7,818.242 | 6,839.717 | 6,577.205 | 6,298.155 | 5,934.846 | 5,686.629 | 4,546.959 | 3,816.562 | 3,921.005 | 1,331.506 | 1,311.054 | 1,329.795 | 1,380.842 | 1,897.249 | 1,870.631 | 1,886.883 | 1,918.038 | 2,411.514 | 2,490.941 | 2,446.458 | 2,338.79 | 2,214.828 | 2,294.093 | 1,894.779 | 1,764.007 | 1,667.45 | 1,494.556 | 1,304.579 | 1,290.114 | 1,117.28 | 966.853 | 691.669 | 256.863 | 256.546 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.63 | 9.333 | 14.294 | 17.636 | 19.355 | 78.501 | 70.722 | 53.233 | 41.958 | 15.25 | 22.94 | 28.134 | 25.043 | 66.941 | 17.386 | 21.036 | 16.985 | 0 | 0 | 0 | 7.837 | 0 | 0 | 0 | 29.287 | 0 | 0 | 0 | 16.206 | 0 | 103.425 | 0 | 25.091 | 0 | 0 | 0 | 68.631 | 0 | 0 | 19.183 | 1.455 | 18.131 |
Short Term Debt
| 502.597 | 939.829 | 958.276 | 833.04 | 2,327.396 | 4,387.869 | 964.632 | 357.408 | 326.257 | 528.454 | 595.573 | 660.996 | 513.718 | 867.598 | 391.562 | 395.075 | 48.852 | 333.281 | 320.611 | 321.589 | 16.538 | 910.66 | 416.612 | 408.051 | 424.053 | 422.768 | 372.398 | 373.644 | 369.201 | 261.86 | 258.203 | 212.783 | 296.044 | 0.261 | 2.412 | 3.12 | 144.47 | 0.18 | 0.288 | 0.403 | 0 | 0 |
Tax Payables
| 4.644 | 0 | 0 | 0.625 | 58.216 | 1.525 | 2.518 | 8.326 | 25.901 | 0 | 2.779 | 0 | 5.254 | 1.392 | 0.541 | 6.459 | 13.809 | 0 | 0 | 0 | 3.959 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 15.092 | 160.748 | 75.854 | 70.561 | 0 | 17.378 | 0 | 0 | 0 | 114.027 | 68.136 | 58.77 | 6.459 | 103.418 | 0 | 0 | 0 | 107.879 | 0 | 0 | 0 | 140.217 | 0 | 0 | 0 | 19.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 168.608 | 164.345 | -972.57 | 203.84 | -2,404.967 | -4,467.895 | -1,037.872 | -418.967 | -394.116 | -543.704 | -621.292 | -689.13 | -544.015 | -935.931 | 87.036 | 103.266 | 179.698 | 126.803 | 144.008 | 147.099 | 490.347 | 244.566 | 222.695 | 240.573 | 196.454 | 275.56 | 134.956 | 113.634 | 94.855 | 69.289 | 0 | 103.734 | 44.247 | 56.137 | 67.965 | 45.043 | 1.237 | 55.326 | 63.274 | 0.253 | 72.791 | 58.076 |
Total Current Liabilities
| 691.479 | 1,113.507 | 1,147.702 | 1,055.141 | 2,522.129 | 4,575.337 | 1,163.348 | 561.051 | 697.219 | 767.618 | 833.09 | 917.512 | 729.773 | 1,073.281 | 496.525 | 525.836 | 259.344 | 460.084 | 464.619 | 468.688 | 518.681 | 1,155.226 | 639.307 | 648.624 | 649.983 | 698.328 | 507.354 | 487.278 | 482.22 | 331.149 | 361.628 | 316.517 | 365.382 | 56.398 | 70.377 | 48.163 | 214.338 | 55.506 | 63.562 | 19.839 | 74.246 | 76.207 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,059.221 | 4,586.974 | 4,768.688 | 4,830.253 | 3,179.755 | 1,197.46 | 4,437.043 | 4,707.318 | 5,308.581 | 3,562.975 | 3,353.258 | 3,093.771 | 3,816.267 | 2,705.369 | 2,236.935 | 1,712.756 | 2,085.247 | 720.812 | 728.347 | 728.959 | 1,511.089 | 498.006 | 992.213 | 992.388 | 990.952 | 998.304 | 998.121 | 997.951 | 901.078 | 954.61 | 1,054.577 | 668.246 | 568.886 | 853.294 | 664.44 | 566.049 | 315.613 | 421.998 | 385.22 | 303.417 | 0 | 140 |
Deferred Revenue Non-Current
| 0 | 0 | 1,135.544 | 761.086 | -167.851 | 0 | 0 | 0 | 17.378 | 0 | 0 | 0 | 29.722 | -207.818 | 0 | -134.224 | -235.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 132.768 | 102.153 | 76.224 | 52.894 | 54.892 | 89.326 | 59.856 | 197.01 | 194.79 | 185.376 | 193.893 | 158.715 | 143.605 | 139.93 | 93.41 | 42.505 | 41.204 | 46.22 | 38.266 | 38.321 | 38.631 | 79.665 | 79.099 | 79.736 | 79.422 | 167.089 | 184.246 | 164.634 | 159.335 | 158.637 | 146.078 | 136.123 | 116.287 | 106.625 | 106.333 | 85.853 | 83.65 | 83.913 | 57.334 | 51.637 | 0 | 0 |
Other Non-Current Liabilities
| 163.737 | 205.278 | 1,136.363 | 0.878 | 2,634.157 | 4,774.281 | 1,362.386 | 760.304 | 880.997 | 967.015 | 1,032.712 | 1,116.655 | 859.694 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | -0.001 | 0 | 18.5 | 18.5 | 18.5 | 20.197 | 19.897 | 96.875 | 0 | 0 | 18.541 | 179.5 | 39.5 |
Total Non-Current Liabilities
| 5,355.726 | 4,894.405 | 5,981.275 | 4,884.025 | 3,346.675 | 1,485.73 | 4,695.937 | 5,103.581 | 5,007.308 | 3,947.748 | 3,746.773 | 3,451.629 | 3,389.742 | 2,845.299 | 2,330.343 | 1,755.261 | 2,126.451 | 767.032 | 766.613 | 767.28 | 767.84 | 577.672 | 1,071.311 | 1,072.124 | 1,070.374 | 1,165.393 | 1,182.366 | 1,162.586 | 1,060.413 | 1,113.246 | 1,200.655 | 822.869 | 703.673 | 978.419 | 790.97 | 671.799 | 496.138 | 505.911 | 442.554 | 373.595 | 179.5 | 179.5 |
Total Liabilities
| 6,047.205 | 6,007.912 | 5,981.275 | 5,939.167 | 5,868.804 | 6,061.067 | 5,859.285 | 5,664.632 | 5,704.527 | 4,715.366 | 4,579.863 | 4,369.141 | 4,119.515 | 3,918.58 | 2,826.868 | 2,281.097 | 2,385.795 | 1,227.116 | 1,231.232 | 1,235.968 | 1,286.521 | 1,732.898 | 1,710.618 | 1,720.748 | 1,720.357 | 1,863.721 | 1,689.72 | 1,649.864 | 1,542.633 | 1,444.395 | 1,562.283 | 1,139.386 | 1,069.055 | 1,034.817 | 861.347 | 719.962 | 710.476 | 561.417 | 506.116 | 393.434 | 253.746 | 255.707 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 289.084 | 289.084 | 289.084 | 289.084 | 289.084 | 1,103.886 | 1,103.886 | 1,103.886 | 1,103.886 | 1,103.886 | 979.035 | 954.035 | 954.034 | 951.174 | 916.174 | 860.986 | 860.986 | 12.587 | 12.587 | 632.873 | 12.475 | 328.991 | 314.758 | 314.758 | 0.738 | 314.758 | 314.758 | 314.758 | 0.738 | 314.758 | 314.102 | 0.803 | 314.102 | 0.746 | 0.744 | 0.744 | 283.667 | 0.742 | 0 | 0.577 | 0.512 | 0.512 |
Retained Earnings
| 14.42 | -56.643 | -37.902 | -77.002 | 10.542 | 138.208 | 203.839 | 198.758 | 356.253 | 386.507 | 391.369 | 387.405 | 278.06 | 241.075 | 291.894 | 164.097 | 163.849 | -528.364 | -553.23 | -541.491 | -538.061 | -191.237 | -179.094 | -173.006 | -141.245 | 210.534 | 463.667 | 458.504 | 457.875 | 432.63 | 417.708 | 441.291 | 380.85 | 349.19 | 350.807 | 301.602 | 295.971 | 272.748 | 0 | 178.502 | 2.605 | 0.327 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 45.096 | 57.551 | 37.747 | 57.68 | 74.2 | 49.776 | 44.645 | 28.563 | 19.185 | 4.617 | 0.279 | -3.578 | 0 | 0 | -0 | -0 | 0 | 571.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,800.045 | 1,791.24 | 1,745.041 | 1,745.041 | 1,745.437 | 608.93 | 608.93 | 608.93 | 608.93 | 605.395 | 607.753 | 582.957 | 582.957 | 579.535 | 512.18 | 510.539 | 510.546 | 620.285 | 620.286 | 0 | 1,096.635 | 0 | 0 | 0 | 313.955 | 0 | 0 | 0 | 313.955 | 0 | 0 | 313.299 | 313.299 | 282.697 | 281.658 | 282.271 | 0 | 282.373 | 460.737 | 119.156 | 0 | 0 |
Total Shareholders Equity
| 2,103.549 | 2,023.681 | 2,041.319 | 2,014.674 | 2,082.81 | 1,908.704 | 1,990.855 | 1,961.35 | 2,113.715 | 2,124.351 | 1,997.342 | 1,929.014 | 1,815.331 | 1,768.206 | 1,720.248 | 1,535.622 | 1,535.374 | 104.508 | 79.643 | 91.382 | 94.811 | 137.754 | 135.664 | 141.752 | 173.513 | 525.292 | 778.425 | 773.262 | 772.633 | 747.388 | 731.81 | 755.393 | 694.952 | 632.633 | 633.209 | 584.617 | 579.638 | 555.863 | 460.737 | 298.235 | 3.117 | 0.839 |
Total Equity
| 2,103.549 | 2,023.681 | 2,041.319 | 2,014.674 | 2,082.81 | 1,908.704 | 1,990.855 | 1,961.35 | 2,113.715 | 2,124.351 | 1,997.342 | 1,929.014 | 1,815.331 | 1,768.049 | 1,720.091 | 1,535.465 | 1,535.21 | 104.39 | 79.822 | 93.827 | 94.321 | 164.351 | 160.013 | 166.135 | 197.681 | 547.793 | 801.221 | 796.594 | 796.157 | 770.433 | 731.81 | 755.393 | 694.952 | 632.633 | 633.209 | 584.617 | 579.638 | 555.863 | 460.737 | 298.235 | 3.117 | 0.839 |
Total Liabilities & Shareholders Equity
| 8,150.754 | 8,031.593 | 8,022.594 | 7,953.841 | 7,951.614 | 7,969.771 | 7,850.14 | 7,625.982 | 7,818.242 | 6,839.717 | 6,577.205 | 6,298.155 | 5,934.846 | 5,686.629 | 4,546.959 | 3,816.562 | 3,921.005 | 1,331.506 | 1,311.054 | 1,329.795 | 1,380.842 | 1,897.249 | 1,870.631 | 1,886.883 | 1,918.038 | 2,411.514 | 2,490.941 | 2,446.458 | 2,338.79 | 2,214.828 | 2,294.093 | 1,894.779 | 1,764.007 | 1,667.45 | 1,494.556 | 1,304.579 | 1,290.114 | 1,117.28 | 966.853 | 691.669 | 256.863 | 256.546 |