
State Street Corporation
NYSE:STT
98.62 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,658 | 116,102 | 4,067 | 102,837 | 128,958 | 91,770 | 80,765 | 89,978 | 91,695 | 105,563 | 102,009 | 94,875 | 106,986 | 109,989 | 112,159 | 117,966 | 112,106 | 120,427 | 80,815 | 93,884 | 152,667 | 72,267 | 65,922 | 66,276 | 58,333 | 76,310 | 67,763 | 80,252 | 81,964 | 69,334 | 64,895 | 66,773 | 69,698 | 72,249 | 82,580 | 79,842 | 68,767 | 76,545 | 72,021 | 119,812 | 86,547 | 95,378 | 91,092 | 104,633 | 79,673 | 67,477 | 42,532 | 50,262 | 43,932 | 53,353 | 38,015 | 37,233 | 28,092 | 61,079 | 45,749 | 35,471 | 22,621 | 25,545 | 29,143 | 25,610 | 26,366 | 29,273 | 32,506 | 30,390 | 38,445 | 58,914 | 76,693 | 25,223 | 19,889 | 10,312 | 11,169 | 9,467 | 8,049 | 7,604 | 12,249 | 12,214 | 13,878 | 13,959 | 17,072 | 21,194 | 23,086 | 22,669 | 36,450 | 32,508 | 29,607 | 25,114 | 24,024 | 27,778 | 22,588 | 29,504 | 25,804 | 27,562 | 25,056 | 21,968 | 23,122 | 23,541 | 19,091 | 22,913 | 19,367 | 20,143 | 17,656 | 19,832 | 15,649 | 16,000 | 14,617 | 13,450 | 14,399 | 14,096 | 11,171 | 12,491 | 10,336 | 10,765 | 9,910 | 9,188 | 7,643.2 | 9,595.9 | 9,565.6 | 7,397.1 | 7,259.1 | 6,906.4 | 6,445.8 | 5,852 | 6,402.9 | 6,077.2 | 7,629.4 | 6,617.6 | 5,878.3 | 6,678.9 | 5,968.4 | 6,087.7 | 6,518.8 | 6,835.5 | 6,017.5 | 4,847.6 | 5,011.5 | 4,804.8 | 3,954.9 | 4,347.5 | 4,485.3 | 3,912.5 | 3,018.2 | 3,102 | 2,207.5 | 2,028.9 |
Short Term Investments
| 0 | 18,448 | 14,252 | 14,549 | 10,493 | 12,744 | 41,546 | 43,046 | 16,893 | 40,579 | 8,336 | 45,454 | 74,348 | 73,399 | 13,701 | 13,246 | 60,512 | 59,048 | 61,780 | 56,231 | 55,843 | 53,815 | 54,757 | 53,242 | 49,002 | 45,148 | 46,102 | 47,348 | 44,304 | 57,121 | 56,238 | 59,025 | 58,810 | 61,998 | 71,520 | 72,735 | 71,086 | 70,070 | 80,097 | 85,308 | 96,612 | 94,913 | 96,552 | 98,546 | 99,162 | 99,174 | 99,982 | 100,180 | 103,836 | 109,682 | 0 | 0 | 0 | 99,832 | 222 | 0 | 70,707 | 81,881 | 0 | 0 | 48,687 | 72,699 | 0 | 300 | 0 | 54,163 | 0 | 0 | 0 | 70,326 | 0 | 0 | 0 | 60,445 | 0 | 0 | 0 | 55,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,658 | 134,550 | 18,319 | 117,386 | 139,451 | 104,514 | 4,009 | 3,930 | 108,588 | 101,595.4 | 2,748 | 3,515 | 77,324 | 122,387 | 125,860 | 131,212 | 4,552 | 3,467 | 142,713 | 151,952 | 4,932 | 127,014 | 58,355 | 56,984 | 53,471 | 123,197 | 50,247 | 51,234 | 46,850 | 127,048 | 60,177 | 62,181 | 61,719 | 136,615 | 3,490 | 4,673 | 74,821 | 1,207 | 3,660 | 3,084 | 99,761 | 1,855 | 4,146 | 6,247 | 103,039 | 180,534 | 154,799 | 162,860 | 108,544 | 170,792 | 38,015 | 37,233 | 28,092 | 61,079 | 45,971 | 35,471 | 93,328 | 25,545 | 29,143 | 25,610 | 75,053 | 29,273 | 32,506 | 30,690 | 38,445 | 58,914 | 76,693 | 25,223 | 19,889 | 10,312 | 11,169 | 9,467 | 8,049 | 7,604 | 12,249 | 12,214 | 13,878 | 13,959 | 17,072 | 21,194 | 23,086 | 22,669 | 36,450 | 32,508 | 29,607 | 25,114 | 24,024 | 27,778 | 22,588 | 29,504 | 25,804 | 27,562 | 25,056 | 21,968 | 23,122 | 23,541 | 19,091 | 22,913 | 19,367 | 20,143 | 17,656 | 19,832 | 15,649 | 16,000 | 14,617 | 13,450 | 14,399 | 14,096 | 11,171 | 12,491 | 10,336 | 10,765 | 9,910 | 9,188 | 7,643.2 | 9,595.9 | 9,565.6 | 7,397.1 | 7,259.1 | 6,906.4 | 6,445.8 | 5,852 | 6,402.9 | 6,077.2 | 7,629.4 | 6,617.6 | 5,878.3 | 6,678.9 | 5,968.4 | 6,087.7 | 6,518.8 | 6,835.5 | 6,017.5 | 4,847.6 | 5,011.5 | 4,804.8 | 3,954.9 | 4,347.5 | 4,485.3 | 3,912.5 | 3,018.2 | 3,102 | 2,207.5 | 2,028.9 |
Net Receivables
| 0 | 4,739 | 5,606 | 0 | 5,301 | 5,745 | 5,254 | 5,037 | 4,825 | 4,456 | 5,126 | 5,276 | 5,226 | 4,044 | 4,782 | 5,036 | 5,180 | 3,968 | 4,208 | 5,611 | 6,067 | 4,308 | 4,695 | 5,200 | 5,106 | 4,171 | 4,578 | 4,635 | 4,603 | 4,128 | 28,303 | 27,159 | 27,729 | 25,384 | 4,712 | 5,002 | 5,015 | 24,528 | 5,026 | 5,239 | 5,070 | 4,372 | 5,800 | 4,976 | 4,838 | 4,700 | 5,025 | 6,586 | 5,177 | 3,930 | 1,933 | 1,914 | 2,806 | 4,496 | 1,932 | 1,871 | 1,850 | 4,145 | 1,767 | 1,727 | 1,563 | 3,281 | 1,618 | 1,549 | 1,498 | 3,582 | 1,915 | 2,076 | 2,090 | 4,076 | 1,883 | 1,671 | 1,627 | 3,946 | 1,544 | 1,468 | 1,323 | 3,694 | 1,215 | 1,249 | 1,174 | 1,204 | 1,085 | 1,140 | 1,014 | 1,015 | 1,010 | 942 | 829 | 823 | 792 | 853 | 0 | 880 | 831 | 924 | 798 | 845 | 754 | 696 | 721 | 717 | 686 | 651 | 621 | 610 | 597 | 579 | 636 | 566 | 550 | 490 | 477 | 442 | 449.4 | 463.5 | 409.8 | 392.1 | 376.8 | 366.2 | 347.3 | 349 | 321.6 | 338 | 306.5 | 281.1 | 255.2 | 236.2 | 207.1 | 216.4 | 182.7 | 207.3 | 0 | 206.4 | 191.2 | 187 | 202.4 | 204.3 | 197.6 | 192.1 | 201.6 | 200.9 | 190.2 | 172.5 |
Inventory
| 0 | 0 | 0 | 0 | -145,577 | -110,857 | 3,077 | 2,605 | 0 | -106,609.4 | -9,256 | 0 | 0 | -127,587 | -131,116 | -136,695 | 0 | -8,278 | -108,399 | -158,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,724 | 0 | 0 | 1,838 | 1,912 | 0 | 1,127 | 2,414 | 1,683 | 0 | 1,482 | 1,820 | 3,420 | 0 | 763 | 0 | 0 | -332 | -2,982 | 0 | 0 | 0 | -2,794 | 0 | 0 | 0 | -2,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 159,916 | 148,184 | 169,387 | 129,249 | 113,845 | 125,184 | 1,184 | 133,489 | 127,981 | 1,382 | 1,324 | 141,871 | 148,099 | 153,304 | 461 | 147,872 | 105,070 | 118,331 | 452 | 395 | 430 | 549 | 520 | 493 | 510 | 425 | 439 | 364 | 422 | 475 | 457 | 333 | 363 | 344 | 385 | 284 | 309 | 333 | 376 | 259 | -8,214 | 315 | 359 | 286 | 299 | 297 | 315 | -172,895 | 73,613 | 73,319 | 75,521 | 41,254 | 60,111 | 63,884 | 0 | 60,029 | 56,159 | 59,638 | 0 | 121,265 | 122,754 | 114,845 | 95,899 | 106,601 | 200,550 | 112,432 | 125,884 | 123,671 | 120,241 | 98,684 | 97,916 | 96,367 | 96,689 | 87,032 | 87,168 | 81,036 | 83,919 | 79,847 | 73,877 | 68,176 | 61,064 | 58,554 | 60,404 | 59,554 | 54,933 | 52,674 | 54,015 | 54,878 | 50,286 | 51,297 | 46,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,658 | 139,289 | 159,916 | 147,396 | 168,562 | 128,651 | 126,185 | 136,756 | 3,698 | 132,931 | 126,599 | 3,515 | 82,690 | 140,715 | 147,625 | 152,857 | 4,529 | 147,029 | 143,592 | 117,885 | 3,856 | 131,717 | 3,598 | 3,742 | 59,097 | 127,861 | 55,335 | 54,320 | 50,033 | 131,540 | 88,902 | 3,156 | 2,909 | 162,332 | 8,565 | 11,743 | 80,221 | 26,019 | 10,833 | 10,568 | 105,207 | 7,613 | 4,146 | 13,221 | 108,236 | 187,002 | 161,943 | 173,163 | 4,708 | 2,590 | 113,561 | 112,466 | 106,087 | 103,847 | 108,014 | 101,226 | 95,178 | 86,925 | 87,069 | 86,975 | 76,616 | 151,586 | 156,878 | 147,084 | 135,842 | 167,253 | 279,158 | 139,731 | 147,863 | 135,986 | 133,293 | 109,822 | 107,592 | 107,917 | 110,482 | 100,714 | 102,369 | 96,172 | 102,206 | 102,290 | 98,137 | 92,049 | 98,599 | 92,202 | 91,025 | 85,683 | 79,967 | 81,394 | 77,432 | 85,205 | 76,882 | 79,712 | 72,686 | 22,848 | 23,953 | 24,465 | 19,889 | 23,758 | 20,121 | 20,839 | 18,377 | 20,549 | 16,335 | 16,651 | 15,238 | 14,060 | 14,996 | 14,675 | 11,807 | 13,057 | 10,886 | 11,255 | 10,387 | 9,630 | 8,092.6 | 10,059.4 | 9,975.4 | 7,789.2 | 7,635.9 | 7,272.6 | 6,793.1 | 6,201.4 | 6,724.5 | 6,415.2 | 7,935.9 | 6,898.7 | 6,133.5 | 6,915.1 | 6,175.5 | 6,304.1 | 6,701.5 | 7,042.8 | 6,017.5 | 5,054 | 5,202.7 | 4,991.8 | 4,157.3 | 4,551.8 | 4,682.9 | 4,104.6 | 3,219.8 | 3,302.9 | 2,397.7 | 2,201.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,784 | 3,533 | 3,486 | 3,375 | 3,310 | 3,204 | 3,157 | 2,928 | 2,815 | 2,815 | 2,761 | 2,741 | 2,775 | 2,803 | 2,803 | 2,791 | 2,775 | 2,874 | 2,982 | 3,014 | 3,040 | 3,140 | 3,140 | 3,120 | 3,129 | 2,214 | 2,193 | 2,189 | 2,194 | 2,186 | 2,167 | 2,137 | 2,101 | 2,062 | 2,042 | 1,994 | 1,949 | 1,894 | 1,984 | 2,035 | 1,933 | 1,937 | 1,911 | 1,920 | 1,896 | 1,860 | 1,816 | 1,772 | 1,756 | 1,728 | 1,720 | 1,702 | 1,736 | 1,747 | 1,818 | 1,853 | 1,845 | 1,843 | 1,835 | 1,839 | 1,880 | 1,953 | 1,947 | 2,114 | 2,029 | 2,011 | 1,987 | 1,992 | 1,965 | 1,894 | 1,824 | 1,725 | 1,680 | 1,560 | 1,551 | 1,541 | 1,553 | 1,453 | 1,455 | 1,449 | 1,450 | 1,444 | 1,431 | 1,370 | 1,238 | 1,212 | 1,154 | 1,015 | 948 | 887 | 890 | 863 | 846 | 829 | 817 | 823 | 773 | 726 | 675 | 655 | 722 | 732 | 726 | 710 | 716 | 700 | 684 | 669 | 546 | 500 | 478 | 465 | 466 | 468 | 454.7 | 458.9 | 458.2 | 467.6 | 479.3 | 487.8 | 485.5 | 474.7 | 473.1 | 463.1 | 447.7 | 445.1 | 442.3 | 439 | 420.4 | 412.8 | 383 | 351.5 | 333.1 | 319.5 | 287.9 | 264.2 | 259 | 212.7 | 210.2 | 202.6 | 190.7 | 175.7 | 176.5 | 174.1 |
Goodwill
| 7,763 | 7,691 | 7,833 | 7,751 | 7,582 | 7,611 | 7,487 | 7,544 | 7,530 | 7,495 | 7,351 | 7,465 | 7,582 | 7,621 | 7,650 | 7,629 | 7,629 | 7,683 | 7,607 | 7,538 | 7,506 | 7,556 | 7,500 | 7,565 | 7,549 | 7,446 | 6,016 | 5,973 | 6,068 | 6,022 | 5,997 | 5,945 | 5,855 | 5,814 | 5,911 | 5,671 | 5,733 | 5,671 | 5,716 | 5,729 | 5,663 | 5,826 | 5,899 | 6,037 | 6,038 | 6,036 | 6,006 | 5,924 | 5,912 | 5,977 | 5,650 | 5,611 | 5,700 | 5,645 | 5,639 | 5,748 | 5,720 | 5,597 | 5,521 | 5,380 | 4,515 | 4,550 | 4,554 | 4,547 | 4,493 | 4,527 | 0 | 0 | 4,533 | 4,567 | 0 | 1,853 | 1,815 | 1,384 | 0 | 0 | 1,340 | 1,337 | 0 | 0 | 1,472 | 0 | 0 | 0 | 1,329 | 0 | 0 | 0 | 1,191 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,046 | 1,089 | 1,166 | 1,209 | 1,258 | 1,320 | 1,363 | 1,435 | 1,493 | 1,544 | 1,568 | 1,654 | 1,744 | 1,816 | 1,887 | 1,933 | 2,007 | 1,827 | 1,870 | 1,914 | 1,963 | 2,030 | 2,077 | 2,155 | 2,208 | 2,369 | 1,461 | 1,500 | 1,578 | 1,613 | 1,658 | 1,693 | 1,710 | 1,750 | 1,849 | 1,682 | 1,749 | 1,768 | 1,820 | 1,871 | 1,892 | 2,025 | 2,121 | 2,247 | 2,306 | 2,360 | 2,396 | 2,406 | 2,452 | 2,539 | 2,311 | 2,334 | 2,443 | 2,459 | 2,486 | 2,616 | 2,644 | 2,593 | 2,812 | 2,731 | 1,768 | 1,810 | 1,845 | 1,790 | 1,809 | 1,851 | 0 | 0 | 1,953 | 1,990 | 0 | 593 | 596 | 434 | 0 | 0 | 447 | 459 | 0 | 0 | 485 | 0 | 0 | 0 | 542 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8,809 | 8,780 | 8,999 | 8,960 | 8,840 | 8,931 | 8,850 | 8,979 | 9,023 | 9,039 | 8,919 | 9,119 | 9,326 | 9,437 | 9,537 | 9,562 | 9,636 | 9,510 | 9,477 | 9,452 | 9,469 | 9,586 | 9,577 | 9,720 | 9,757 | 9,815 | 7,477 | 7,473 | 7,646 | 7,635 | 7,655 | 7,638 | 7,565 | 7,564 | 7,760 | 7,353 | 7,482 | 7,439 | 7,536 | 7,600 | 7,555 | 7,851 | 8,020 | 8,284 | 8,344 | 8,396 | 8,402 | 8,330 | 8,364 | 8,516 | 7,961 | 7,945 | 8,143 | 8,104 | 8,125 | 8,364 | 8,364 | 8,190 | 8,333 | 8,111 | 6,283 | 6,360 | 6,399 | 6,337 | 6,302 | 6,378 | 6,406 | 6,490 | 6,486 | 6,557 | 6,595 | 2,446 | 2,411 | 1,818 | 1,828 | 1,822 | 1,787 | 1,796 | 1,797 | 1,964 | 1,957 | 1,991 | 1,928 | 1,938 | 1,871 | 1,851 | 1,809 | 1,708 | 1,677 | 589 | 674 | 616 | 612 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 110,707 | 110,295 | 108,794 | 105,303 | 105,397 | 104,227 | 107,271 | 111,588 | 105,929 | 106,903 | 110,443 | 120,305 | 116,587 | 114,345 | 113,400 | 107,760 | 112,091 | 112,838 | 110,219 | 124,673 | 96,511 | 94,715 | 93,372 | 91,003 | 87,922 | 87,670 | 88,102 | 86,088 | 98,672 | 94,223 | 98,266 | 95,584 | 97,171 | 100,951 | 104,011 | 103,171 | 100,871 | 98,783 | 102,836 | 114,002 | 113,560 | 116,352 | 118,244 | 118,393 | 117,757 | 117,596 | 116,301 | 118,083 | 123,103 | 116,100 | 114,791 | 114,145 | 110,920 | 108,549 | 108,341 | 104,776 | 95,536 | 99,781 | 98,305 | 92,934 | 94,216 | 93,092 | 80,828 | 75,346 | 77,244 | 155,818 | 72,021 | 73,348 | 75,546 | 78,388 | 67,905 | 68,929 | 66,113 | 66,870 | 60,597 | 61,090 | 60,634 | 57,733 | 54,659 | 0 | 38,316 | 37,491 | 36,459 | 0 | 38,620 | 33,423 | 30,148 | 0 | 29,055 | 21,862 | 20,888 | 21,624 | 21,775 | 19,103 | 18,783 | 18,078 | 14,744 | 15,814 | 16,831 | 17,193 | 15,489 | 14,864 | 13,787 | 11,529 | 10,072 | 9,967 | 9,585 | 10,192 | 10,580 | 10,568 | 10,720 | 10,380 | 9,642 | 8,894.4 | 11,452.9 | 7,408.4 | 6,863.6 | 6,607.7 | 7,731.8 | 8,466.7 | 8,941.6 | 8,206.5 | 6,878.3 | 6,869.7 | 5,860.6 | 5,312.4 | 4,900.3 | 4,398.4 | 4,256.9 | 6,691.7 | 6,619.5 | 3,685.9 | 3,503.8 | 3,258.8 | 3,206.4 | 3,217.6 | 2,957.2 | 2,874.9 | 2,951.5 | 2,954.1 | 2,634.6 | 2,500.8 | 2,399.4 |
Tax Assets
| 0 | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110,443 | 0 | 0 | 0 | 0 | 0 | 0 | -789 | 0 | 2,837 | 2,899 | 3,064 | 2,597 | 2,668 | 2,912 | 2,797 | 2,791 | 3,270 | 2,259 | 2,099 | 0 | 2,088 | 3,383 | 5,180 | 2,262 | 2,191 | 2,034 | 2,047 | 2,022 | 1,875 | 1,798 | 1,741 | 1,769 | 1,712 | 1,644 | 0 | 0 | 0 | 1,405 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,378 | -6,406 | -6,490 | 0 | -6,557 | -6,595 | 0 | 0 | -1,818 | -1,828 | -1,822 | 0 | -1,796 | -1,797 | -1,964 | 0 | -1,991 | -1,928 | -1,938 | 0 | -1,851 | -1,809 | -1,708 | 0 | -589 | -22,536 | -21,504 | 0 | 21,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -11,593 | -123,020 | -865 | 57,078 | -117,453 | 0 | -823 | -579 | -123,426 | -65,850 | -66,395 | 174,405 | -546 | 3,162 | 3,142 | 3,214 | -120,171 | 3,095 | 3,186 | -110,219 | 132,288 | 53,021 | 75,561 | 75,142 | 67,695 | 92,727 | 83,224 | 96,224 | 104,325 | 67,605 | 68,721 | 65,247 | 67,143 | 69,945 | 67,783 | 62,221 | 53,891 | 61,365 | 52,943 | 91,323 | 53,944 | 51,761 | 47,824 | 49,083 | 24,991 | 12,884 | -127,814 | -126,403 | -18,558 | -134,752 | -34,820 | -36,127 | -114,145 | -7,791 | -118,412 | -29,329 | -104,776 | -31,989 | -24,054 | -33,155 | -92,934 | -96,169 | -95,039 | -82,942 | -77,375 | -79,255 | -157,805 | -74,013 | -75,313 | -77,440 | -80,212 | -69,630 | -70,609 | -67,673 | -68,421 | -62,138 | -62,643 | -62,087 | -59,188 | -56,108 | -1,450 | -39,760 | -38,922 | -37,829 | -1,238 | -39,832 | -34,577 | -31,163 | -948 | -29,942 | -216 | -247 | -22,470 | -612 | -19,920 | -19,606 | -18,851 | -15,470 | -16,489 | -17,486 | -17,915 | -16,221 | -15,590 | -14,497 | -12,245 | -10,772 | -10,651 | -10,254 | -10,738 | -11,080 | -11,046 | -11,185 | -10,846 | -10,110 | -9,349.1 | -11,911.8 | -7,866.6 | -7,331.2 | -7,087 | -8,219.6 | -8,952.2 | -9,416.3 | -8,679.6 | -7,341.4 | -7,317.4 | -6,305.7 | -5,754.7 | -5,339.3 | -4,818.8 | -4,669.7 | -7,074.7 | -6,971 | -4,019 | -3,823.3 | -3,546.7 | -3,470.6 | -3,476.6 | -3,169.9 | -3,085.1 | -3,154.1 | -3,144.8 | -2,810.3 | -2,677.3 | -2,573.5 |
Total Non-Current Assets
| 11,593 | 123,020 | 121,915 | 178,207 | 161,663 | 117,532 | 115,411 | 118,599 | 398,706 | 51,933 | 52,188 | 296,708 | 131,860 | 131,989 | 129,827 | 128,967 | 120,171 | 127,570 | 128,483 | 12,466 | 269,470 | 162,258 | 182,993 | 181,354 | 171,584 | 192,678 | 180,564 | 193,988 | 200,253 | 176,098 | 172,766 | 173,288 | 172,393 | 176,742 | 178,536 | 175,579 | 166,493 | 171,569 | 161,246 | 203,794 | 177,434 | 175,109 | 174,107 | 177,531 | 153,624 | 140,897 | 330,880 | 338,122 | 109,645 | 111,715 | 90,961 | 88,311 | 9,879 | 112,980 | 100,781 | 89,229 | 10,209 | 73,580 | 85,895 | 75,100 | 8,163 | 6,360 | 6,399 | 6,337 | 6,302 | 6,378 | 6,406 | 6,490 | 6,486 | 6,557 | 6,595 | 2,446 | 2,411 | 1,818 | 1,828 | 1,822 | 1,787 | 1,796 | 1,797 | 1,964 | 1,957 | 1,991 | 1,928 | 1,938 | 1,871 | 1,851 | 1,809 | 1,708 | 1,677 | 589 | 674 | 616 | 612 | 22,604 | 19,920 | 19,606 | 18,851 | 15,470 | 16,489 | 17,486 | 17,915 | 16,221 | 15,590 | 14,497 | 12,245 | 10,772 | 10,651 | 10,254 | 10,738 | 11,080 | 11,046 | 11,185 | 10,846 | 10,110 | 9,349.1 | 11,911.8 | 7,866.6 | 7,331.2 | 7,087 | 8,219.6 | 8,952.2 | 9,416.3 | 8,679.6 | 7,341.4 | 7,317.4 | 6,305.7 | 5,754.7 | 5,339.3 | 4,818.8 | 4,669.7 | 7,074.7 | 6,971 | 4,019 | 3,823.3 | 3,546.7 | 3,470.6 | 3,476.6 | 3,169.9 | 3,085.1 | 3,154.1 | 3,144.8 | 2,810.3 | 2,677.3 | 2,573.5 |
Total Assets
| 372,693 | 353,240 | 338,481 | 325,603 | 338,003 | 297,258 | 284,415 | 294,561 | 290,816 | 301,450 | 303,568 | 300,223 | 322,350 | 314,624 | 323,139 | 326,528 | 316,885 | 314,706 | 272,075 | 280,242 | 362,527 | 245,610 | 244,606 | 241,540 | 228,332 | 244,626 | 234,007 | 248,308 | 250,286 | 238,425 | 235,986 | 238,274 | 236,802 | 242,698 | 256,140 | 255,386 | 243,685 | 245,155 | 247,274 | 294,571 | 279,476 | 274,119 | 274,805 | 282,324 | 256,663 | 243,291 | 217,180 | 227,300 | 218,189 | 222,582 | 204,522 | 200,777 | 187,956 | 216,827 | 208,795 | 190,455 | 171,796 | 160,505 | 172,964 | 162,075 | 153,971 | 157,946 | 163,277 | 153,421 | 142,144 | 173,631 | 285,564 | 146,221 | 154,349 | 142,543 | 139,888 | 112,268 | 110,003 | 107,353 | 112,310 | 102,536 | 104,156 | 97,968 | 104,003 | 104,254 | 100,094 | 94,040 | 100,527 | 94,140 | 92,896 | 87,534 | 81,776 | 83,102 | 79,109 | 85,794 | 77,556 | 80,328 | 73,298 | 69,850 | 73,176 | 70,318 | 67,605 | 69,298 | 64,979 | 64,630 | 60,530 | 60,896 | 54,972 | 53,330 | 49,750 | 47,082 | 50,607 | 46,711 | 39,010 | 37,975 | 35,404 | 36,686 | 33,631 | 31,524 | 28,444.9 | 28,943.7 | 27,229.2 | 25,785.2 | 25,525.5 | 25,570.3 | 23,542.1 | 21,729.5 | 22,358.4 | 21,777.7 | 22,369.7 | 18,720.1 | 19,299.8 | 18,169.8 | 17,677.5 | 16,489.8 | 16,662.9 | 17,010.9 | 15,451.2 | 15,046.3 | 13,326.4 | 11,730.1 | 10,944 | 11,650.9 | 11,592.1 | 10,306.1 | 10,376.2 | 9,983 | 8,160.3 | 8,186.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 9,840 | 10,018 | 13,571 | 11,541 | 5,833 | 8 | 53 | 8 | 2,097 | 109 | 73 | 18 | 128 | 549 | 635 | 842 | 3,987 | 10,657 | 12,173 | 30,500 | 839 | 7,073 | 4,939 | 947 | 3,092 | 1,009 | 1,103 | 1,066 | 1,144 | 1,253 | 1,465 | 1,177 | 1,585 | 1,385 | 1,683 | 1,683 | 1,754 | 3,761 | 4,756 | 4,346 | 4,381 | 4,307 | 4,322 | 3,811 | 3,780 | 3,657 | 3,277 | 4,354 | 4,502 | 5,181 | 4,714 | 4,759 | 4,766 | 9,170 | 8,642 | 8,060 | 7,202 | 13,657 | 15,749 | 16,514 | 20,200 | 20,724 | 20,235 | 16,386 | 17,597 | 80,916 | 4,306 | 6,371 | 5,557 | 4,802 | 3,500 | 3,629 | 2,835 | 2,658 | 1,351 | 1,560 | 1,219 | 1,618 | 1,654 | 2,840 | 1,343 | 1,881 | 1,428 | 1,434 | 1,437 | 1,842 | 2,035 | 2,004 | 3,440 | 1,192 | 1,131 | 706 | 1,012 | 1,400 | 1,379 | 683 | 632 | 729 | 275 | 912 | 1,104 | 622 | 198 | 485 | 431 | 808 | 360 | 578 | 609 | 671 | 514 | 722 | 649 | 816 | 985.9 | 5,984.7 | 5,564.2 | 788.9 | 759 | 672 | 649 | 472.4 | 603.3 | 728.7 | 469.3 | 404.7 | 229.9 | 100.3 | 135 | 199.9 | 3,672.9 | 153.2 | 487.4 | 548.8 | 247.1 | 203.3 | 361.6 | 380.8 | 405 | 304.5 | 348.1 | 201.7 | 246.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,152 | 11,473 | 9,616 | 0 | 11,472 | 9,595 | 0 | 408 | 2,443 | 2,877 | 2,792 | 4,392 | 3,953 | 3,204 | 2,900 | 3,143 | 2,940 | 2,653 | 2,501 | 2,632 | 2,575 | 2,541 | 2,410 | 2,603 | 2,513 | 2,375 | 2,386 | 2,424 | 2,199 | 2,238 | 1,991 | 1,967 | 1,700 | 1,649 | 1,501 | 1,582 | 1,509 | 1,418 | 1,284 | 1,431 | 1,311 | 1,151 | 1,069 | 1,133 | 1,007 | 945 | 868 | 943 | 884 | 816 | 788 | 831 | 805 | 730 | 634 | 657 | 0 | 0 | 0 | 0 | 503.6 | 496.4 | 456.7 | 406.1 | 403.5 | 398 | 389 | 373.2 | 362.9 | 327.1 | 308.7 | 309.9 | 0 | 0 | 284.5 | 270.6 | 257.7 | 249.9 | 258.3 | 227 | 227.5 | 221.8 | 222.9 | 223.8 | 206.4 | 172 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -9,840 | 0 | -5,118 | -1,851 | 0 | 38,921 | 7,465 | -8 | 2,534 | 9,128 | 9,958 | 66,074 | 6,974 | 9,654 | 10,134 | 10,353 | 2,620 | -1,135 | 378 | -4,835 | 6,686 | 1,244 | 3,102 | 7,179 | 4,254 | 4,627 | 3,876 | 4,303 | 4,491 | 5,104 | 1,989 | 3,437 | 2,308 | 5,914 | -1,683 | 210,183 | -1,754 | -3,761 | -4,756 | 3,631 | -4,381 | -4,307 | -4,322 | 222,076 | -3,780 | -3,657 | -3,277 | -4,354 | -4,502 | -5,181 | -4,714 | -4,759 | 184,532 | -9,170 | -8,642 | 135,025 | -7,202 | 119,013 | -27,222 | 103,616 | -20,200 | -32,196 | -29,830 | -15,646 | -18,005 | -83,359 | -7,183 | 130,218 | -9,949 | -8,755 | -6,704 | -6,529 | -5,978 | -5,598 | -4,004 | -2,501 | -3,851 | -4,193 | -4,195 | 86,383 | -3,946 | -4,394 | -3,803 | -2,386 | -3,861 | -4,041 | -4,273 | 68,447 | -5,407 | -2,892 | -2,780 | -1,501 | -2,594 | -2,909 | -2,797 | -1,967 | -2,063 | -2,040 | -1,426 | -1,981 | -2,237 | -1,629 | -1,143 | -1,353 | -1,374 | -1,692 | -1,176 | -1,366 | -1,440 | -1,476 | -1,244 | -1,356 | -1,306 | -816 | -985.9 | -5,984.7 | -5,564.2 | -1,292.5 | -1,255.4 | -1,128.7 | -1,055.1 | -875.9 | -1,001.3 | -1,117.7 | -842.5 | -767.6 | -557 | -409 | -444.9 | -199.9 | 0 | -437.7 | -758 | -806.5 | -497 | -461.6 | -588.6 | -608.3 | -626.8 | -527.4 | -571.9 | -408.1 | -418.9 |
Total Current Liabilities
| 33,717 | 0 | 10,018 | 8,453 | 9,690 | 5,833 | 38,929 | 7,518 | 7,523 | 7,958 | 9,237 | 10,031 | 66,092 | 7,102 | 10,203 | 10,769 | 11,195 | 6,607 | 9,522 | 12,551 | 25,665 | 7,525 | 8,317 | 8,041 | 8,126 | 7,346 | 5,636 | 4,979 | 5,369 | 5,635 | 6,357 | 3,454 | 4,614 | 3,893 | 7,299 | 23,849 | 211,866 | 16,397 | 19,565 | 22,402 | 7,977 | 24,763 | 27,263 | 23,571 | 225,887 | 22,974 | 23,586 | 22,606 | 22,997 | 21,698 | 0 | 0 | 21,442 | 189,298 | 0 | 0 | 143,085 | 0 | 146,822 | 0 | 129,746 | 0 | 0 | 0 | 740 | 0 | 0 | 0 | 139,381 | 0 | 0 | 0 | 6,529 | 0 | 0 | 0 | 1,560 | 0 | 0 | 0 | 91,633 | 0 | 0 | 0 | 1,434 | 0 | 0 | 0 | 72,442 | 0 | 0 | 0 | 706 | 64,788 | 68,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,546 | 0 | 25,543 | 0 | 0 | 0 | 22,000 | 0 | 21,016 | 0 | 0 | 469.3 | 404.7 | 229.9 | 100.3 | 135 | 199.9 | 3,672.9 | 153.2 | 487.4 | 548.8 | 247.1 | 203.3 | 361.6 | 380.8 | 405 | 304.5 | 348.1 | 201.7 | 246.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 24,846 | 23,272 | 20,902 | 19,737 | 19,746 | 17,862 | 18,564 | 17,178 | 16,305 | 14,996 | 13,999 | 13,530 | 13,922 | 13,475 | 12,978 | 13,032 | 13,836 | 13,805 | 13,853 | 15,587 | 15,538 | 12,509 | 11,455 | 11,374 | 11,182 | 11,093 | 10,335 | 10,387 | 10,944 | 11,620 | 11,716 | 11,737 | 11,394 | 11,430 | 11,834 | 11,924 | 10,323 | 11,497 | 12,025 | 9,085 | 9,174 | 10,042 | 9,016 | 9,037 | 9,503 | 9,699 | 8,748 | 8,841 | 7,440 | 7,429 | 6,418 | 6,392 | 8,114 | 8,131 | 8,112 | 9,544 | 9,531 | 8,550 | 8,573 | 8,546 | 8,815 | 8,838 | 8,845 | 8,980 | 8,405 | 4,418 | 4,106 | 4,127 | 4,162 | 3,636 | 3,616 | 4,090 | 2,613 | 2,616 | 2,620 | 2,599 | 2,617 | 2,659 | 2,439 | 2,463 | 2,436 | 2,458 | 2,436 | 2,347 | 2,244 | 2,222 | 2,151 | 1,676 | 1,616 | 1,270 | 1,262 | 1,272 | 1,242 | 1,217 | 1,217 | 1,218 | 1,218 | 1,219 | 1,220 | 1,220 | 920 | 921 | 922 | 922 | 922 | 922 | 922 | 922 | 774 | 818 | 862 | 862 | 856 | 562 | 365.5 | 276.1 | 250.9 | 301.8 | 257.8 | 564.6 | 202.2 | 128 | 432.8 | 242.9 | 476.6 | 278.9 | 748.8 | 541.5 | 692.7 | 482.2 | 146.1 | 146.4 | 509.8 | 147 | 148.9 | 350 | 350.6 | 112.4 | 113.8 | 114.2 | 114.5 | 114.6 | 314.7 | 315.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -24,846 | -23,272 | 248,166 | 272,651 | 284,134 | 252,937 | 242,222 | 245,661 | -16,305 | 259,166 | 254,684 | 250,895 | 282,186 | 273,658 | 272,644 | 277,560 | 266,849 | 268,094 | 223,142 | 227,231 | 297,463 | 201,145 | 199,625 | 196,671 | 183,986 | 201,420 | 193,483 | 210,371 | 211,574 | 198,853 | 195,416 | 201,015 | 199,500 | 206,156 | 214,826 | 0 | -10,323 | -11,497 | 0 | 0 | 241,506 | -10,042 | 0 | 0 | 218,127 | -9,699 | 0 | 0 | 0 | -7,429 | -6,418 | -6,392 | -8,114 | -8,131 | -8,112 | -9,544 | 0 | -8,550 | 0 | -8,546 | 0 | -8,838 | -8,845 | -8,980 | 0 | -4,418 | -4,106 | -4,127 | 0 | -3,636 | -3,616 | -4,090 | 0 | -2,616 | -2,620 | -2,599 | 0 | -2,659 | -2,439 | -2,463 | 0 | -2,458 | -2,436 | -2,347 | 0 | -2,222 | -2,151 | -1,676 | 0 | -1,270 | -1,262 | -1,272 | 0 | -1,217 | -1,217 | -1,218 | -1,218 | -1,219 | -1,220 | -1,220 | -920 | -921 | -922 | -922 | -922 | -922 | -922 | -922 | -774 | -44 | -87 | -87 | -81 | -86 | -89.5 | -276.1 | -124.9 | -301.8 | -257.8 | -564.6 | -75.2 | -128 | -304.8 | -114.9 | -476.6 | -278.9 | -748.8 | -541.5 | -692.7 | -482.2 | -146.1 | -146.4 | -509.8 | -147 | -148.9 | -350 | -350.6 | -112.4 | -113.8 | -114.2 | -114.5 | -114.6 | -314.7 | -315.8 |
Total Non-Current Liabilities
| 312,284 | 0 | 269,068 | 292,388 | 303,880 | 270,799 | 260,786 | 262,839 | 258,543 | 274,162 | 268,683 | 264,425 | 296,108 | 287,133 | 285,622 | 290,592 | 280,685 | 281,899 | 236,995 | 242,818 | 313,001 | 213,654 | 211,080 | 208,045 | 195,168 | 212,513 | 203,818 | 220,758 | 222,518 | 210,473 | 207,132 | 212,752 | 210,894 | 217,586 | 226,660 | 11,924 | 217,268 | 220,015 | 12,025 | 9,085 | 250,680 | 247,956 | 9,016 | 9,037 | 227,630 | 220,815 | 8,748 | 8,841 | 7,440 | 6,723 | 6,418 | 6,392 | 163,035 | 192,663 | 0 | 9,544 | 9,531 | 8,550 | 8,573 | 8,546 | 8,815 | 8,838 | 0 | 8,980 | 8,405 | 4,419 | 4,106 | 4,127 | 4,162 | 3,636 | 3,616 | 4,090 | 2,613 | 2,616 | 2,620 | 2,599 | 2,617 | 2,659 | 2,439 | 2,463 | 2,436 | 2,458 | 2,436 | 2,347 | 2,244 | 2,222 | 2,151 | 1,676 | 1,616 | 1,270 | 1,262 | 1,272 | 1,242 | 1,217 | 1,217 | 1,218 | 1,218 | 1,219 | 1,220 | 1,220 | 920 | 921 | 922 | 922 | 922 | 922 | 922 | 922 | 774 | 774 | 775 | 775 | 775 | 476 | 276 | 0 | 126 | 0 | 0 | 0 | 127 | 0 | 128 | 128 | 0 | 278.9 | 748.8 | 541.5 | 692.7 | 482.2 | 146.1 | 146.4 | 509.8 | 147 | 148.9 | 350 | 350.6 | 112.4 | 113.8 | 114.2 | 114.5 | 114.6 | 314.7 | 315.8 |
Total Liabilities
| 346,001 | 327,914 | 312,653 | 300,841 | 313,570 | 273,459 | 260,794 | 270,357 | 266,066 | 276,259 | 277,920 | 274,456 | 296,126 | 287,261 | 295,825 | 301,361 | 291,880 | 288,506 | 246,517 | 255,369 | 338,666 | 221,179 | 219,397 | 216,086 | 203,294 | 219,836 | 209,454 | 225,737 | 227,887 | 216,108 | 213,489 | 216,206 | 215,508 | 221,479 | 233,959 | 233,282 | 222,157 | 224,020 | 225,742 | 273,071 | 258,657 | 252,791 | 253,649 | 260,624 | 235,390 | 222,913 | 196,750 | 207,219 | 197,320 | 201,713 | 183,773 | 180,880 | 167,797 | 197,429 | 189,144 | 170,621 | 152,616 | 142,718 | 155,395 | 146,016 | 138,561 | 143,455 | 149,837 | 141,318 | 128,286 | 160,857 | 272,500 | 132,182 | 143,543 | 131,244 | 128,638 | 104,520 | 102,536 | 100,101 | 105,295 | 96,067 | 97,743 | 91,601 | 97,899 | 98,006 | 94,069 | 87,881 | 94,376 | 88,230 | 86,954 | 81,787 | 76,532 | 78,017 | 74,058 | 81,007 | 73,207 | 76,141 | 69,304 | 66,005 | 69,368 | 66,641 | 64,121 | 66,036 | 61,890 | 61,699 | 57,753 | 58,244 | 52,510 | 50,889 | 47,355 | 44,771 | 48,389 | 44,553 | 36,933 | 35,980 | 33,488 | 34,854 | 31,893 | 29,749 | 26,822.5 | 27,367.6 | 25,669.1 | 24,197.7 | 23,986.6 | 24,078.8 | 22,127.5 | 20,499 | 21,144.1 | 20,599 | 21,226.9 | 17,615.1 | 18,235.9 | 17,143.3 | 16,684.7 | 15,536.7 | 15,743.1 | 16,129.6 | 14,604.3 | 14,229.7 | 12,534.4 | 10,959.8 | 10,196.4 | 10,955.8 | 10,924.3 | 9,663.1 | 9,756.1 | 9,385.8 | 7,586 | 7,635.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 3,559 | 2,816 | 2,816 | 2,468 | 2,468 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 | 2,471 | 2,471 | 2,471 | 2,471 | 2,962 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,196 | 3,196 | 3,196 | 3,196 | 3,196 | 3,196 | 3,196 | 3,196 | 3,196 | 2,703 | 2,703 | 2,703 | 2,703 | 1,961 | 1,961 | 1,233 | 1,233 | 1,233 | 491 | 490 | 490 | 489 | 489 | 488 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,889 | 1,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 502 | 502 | 502 | 502 | 495 | 495 | 494 | 435 | 432 | 432 | 432 | 398 | 398 | 398 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 29,959 | 29,582 | 29,073 | 28,615 | 28,166 | 27,957 | 27,993 | 27,808 | 27,342 | 27,028 | 26,552 | 26,115 | 25,612 | 25,238 | 24,785 | 24,300 | 23,751 | 23,442 | 23,128 | 22,794 | 22,315 | 21,918 | 21,612 | 21,274 | 20,911 | 20,606 | 20,387 | 19,856 | 19,311 | 18,856 | 18,675 | 18,202 | 17,762 | 17,459 | 17,047 | 16,686 | 16,233 | 16,049 | 15,795 | 15,390 | 15,135 | 14,933 | 14,531 | 14,114 | 13,639 | 13,395 | 12,963 | 12,545 | 12,090 | 11,751 | 11,392 | 10,846 | 10,478 | 10,176 | 9,889 | 9,430 | 9,013 | 8,634 | 8,556 | 8,015 | 7,588 | 7,071 | 6,768 | 6,255 | 9,575 | 9,135 | 9,002 | 8,629 | 8,185 | 7,745 | 7,610 | 7,339 | 7,046 | 7,030 | 6,791 | 6,579 | 6,418 | 6,189 | 6,003 | 5,920 | 5,759 | 5,590 | 5,463 | 5,340 | 5,174 | 5,007 | 4,610 | 4,455 | 4,525 | 4,472 | 4,037 | 3,893 | 3,755 | 3,612 | 3,477 | 3,340 | 3,368 | 3,278 | 3,162 | 3,038 | 2,919 | 2,795 | 2,572 | 2,469 | 2,370 | 2,272 | 2,184 | 2,094 | 2,005 | 1,914 | 1,833 | 1,751 | 1,760 | 1,694 | 1,633.6 | 1,575 | 1,519.6 | 1,465 | 1,416.1 | 1,368.2 | 1,319.6 | 1,176.9 | 1,107.6 | 1,072.9 | 1,042 | 1,009.8 | 973.1 | 937.1 | 904.4 | 870.1 | 837.8 | 804.2 | 772.8 | 745.5 | 724.6 | 704.2 | 685.4 | 634.9 | 610 | 586.3 | 563.9 | 542.1 | 519.7 | 498.1 |
Accumulated Other Comprehensive Income/Loss
| -1,792 | -2,100 | -1,625 | -2,314 | -2,369 | -2,354 | -3,045 | -3,258 | -3,272 | -3,711 | -4,268 | -3,687 | -2,698 | -1,133 | -682 | -422 | -418 | 187 | -111 | -430 | -920 | -876 | -985 | -874 | -1,180 | -1,356 | -1,711 | -1,488 | -1,074 | -1,009 | -984 | -1,270 | -1,805 | -2,040 | -993 | -997 | -964 | -1,442 | -1,101 | -1,011 | -1,006 | -507 | -107 | 489 | 188 | -95 | -114 | -523 | 251 | 0 | 186 | -537 | -299 | -659 | -315 | 160 | -238 | -689 | -782 | -1,707 | -1,885 | -2,238 | -2,776 | -3,828 | -4,987 | -5,650 | -3,146 | -1,716 | -1,658 | -575 | -369 | -276 | -147 | -224 | -113 | -377 | -350 | -231 | -144 | -6 | -95 | 92 | 86 | -5 | 207 | 192 | 126 | 146 | 94 | 106 | 125 | 117 | 13 | 70 | 85 | 13 | 29 | -1 | -51 | -75 | -83 | -57 | -40 | -38 | 6 | 22 | 23 | 8 | 13 | 17 | 18 | 10 | -15 | 12 | -7.7 | -16 | -4.2 | 12.7 | 4.8 | -55.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,538 | -5,476 | -4,940 | -4,511 | -4,336 | -4,284 | -3,807 | -2,826 | -1,800 | -606 | 884 | 859 | 830 | 778 | 731 | -1,191 | -808 | -404 | -434 | -466 | -509 | -77 | 388 | 860 | 1,113 | 1,346 | 1,683 | 503 | 462 | 770 | 1,106 | 1,436 | 1,637 | 2,100 | 2,396 | 2,684 | 3,020 | 3,289 | 3,599 | 3,914 | 4,225 | 4,241 | 4,995 | 5,360 | 5,709 | 6,083 | 6,587 | 7,065 | 7,535 | 8,125 | 8,179 | 8,584 | 8,976 | 8,877 | 9,073 | 9,240 | 9,401 | 9,340 | 9,293 | 9,249 | 9,205 | 9,163 | 8,953 | 9,182 | 6,946 | 6,974 | 6,776 | 6,694 | 3,881 | 3,731 | 3,611 | 348 | 231 | 109 | 0 | -70 | 8 | 72 | -92 | -3 | 24 | 140 | 265 | 238 | 224 | 211 | 171 | 147 | 95 | -121 | -143 | -153 | -104 | -167 | -84 | -6 | -80 | -182 | -189 | -199 | -226 | -253 | -237 | -157 | -148 | -150 | 11 | 56 | 59 | 64 | 65 | 71 | -7 | 69 | -3.5 | 17.1 | 44.7 | 109.8 | 118 | 179.1 | 95 | 54.4 | 106.7 | 105.8 | 100.8 | 95.2 | 90.8 | 89.4 | 88.4 | 83 | 82 | 77.1 | 74.1 | 71.1 | 67.4 | 66.1 | 62.2 | 60.2 | 57.8 | 56.7 | 56.2 | 55.1 | 54.6 | 53.5 |
Total Shareholders Equity
| 26,692 | 25,326 | 25,828 | 24,762 | 24,433 | 23,799 | 23,621 | 24,204 | 24,750 | 25,191 | 25,648 | 25,767 | 26,224 | 27,363 | 27,314 | 25,167 | 25,005 | 26,200 | 25,558 | 24,873 | 23,861 | 24,431 | 25,209 | 25,454 | 25,038 | 24,790 | 24,553 | 22,571 | 22,399 | 22,317 | 22,497 | 22,068 | 21,294 | 21,219 | 22,150 | 22,073 | 21,496 | 21,103 | 21,500 | 21,500 | 20,819 | 21,328 | 21,156 | 21,700 | 21,273 | 20,378 | 20,430 | 20,081 | 20,869 | 20,869 | 20,749 | 19,897 | 20,159 | 19,398 | 19,651 | 19,834 | 19,180 | 17,787 | 17,569 | 16,059 | 15,410 | 14,491 | 13,440 | 12,103 | 13,858 | 12,774 | 13,064 | 14,039 | 10,806 | 11,299 | 11,250 | 7,748 | 7,467 | 7,252 | 7,015 | 6,469 | 6,413 | 6,367 | 6,104 | 6,248 | 6,025 | 6,159 | 6,151 | 5,910 | 5,942 | 5,747 | 5,244 | 5,085 | 5,051 | 4,787 | 4,349 | 4,187 | 3,994 | 3,845 | 3,808 | 3,677 | 3,484 | 3,262 | 3,089 | 2,931 | 2,777 | 2,652 | 2,462 | 2,441 | 2,395 | 2,311 | 2,218 | 2,158 | 2,077 | 1,995 | 1,916 | 1,832 | 1,738 | 1,775 | 1,622.4 | 1,576.1 | 1,560.1 | 1,587.5 | 1,538.9 | 1,491.5 | 1,414.6 | 1,231.3 | 1,214.3 | 1,178.7 | 1,142.8 | 1,105 | 1,063.9 | 1,026.5 | 992.8 | 953.1 | 919.8 | 881.3 | 846.9 | 816.6 | 792 | 770.3 | 747.6 | 695.1 | 667.8 | 643 | 620.1 | 597.2 | 574.3 | 551.6 |
Total Equity
| 26,692 | 25,326 | 25,828 | 24,762 | 24,433 | 23,799 | 23,621 | 24,204 | 24,750 | 25,191 | 25,648 | 25,767 | 26,224 | 27,363 | 27,314 | 25,167 | 25,005 | 26,200 | 25,558 | 24,873 | 23,861 | 24,431 | 25,209 | 25,454 | 25,038 | 24,790 | 24,553 | 22,571 | 22,399 | 22,317 | 22,497 | 22,068 | 21,294 | 21,219 | 22,181 | 22,104 | 21,528 | 21,135 | 21,532 | 21,500 | 20,819 | 21,328 | 21,156 | 21,700 | 21,273 | 20,378 | 20,430 | 20,081 | 20,869 | 20,869 | 20,749 | 19,897 | 20,159 | 19,398 | 19,651 | 19,834 | 19,180 | 17,787 | 17,569 | 16,059 | 15,410 | 14,491 | 13,440 | 12,103 | 13,858 | 12,774 | 13,064 | 14,039 | 10,806 | 11,299 | 11,250 | 7,748 | 7,467 | 7,252 | 7,015 | 6,469 | 6,413 | 6,367 | 6,104 | 6,248 | 6,025 | 6,159 | 6,151 | 5,910 | 5,942 | 5,747 | 5,244 | 5,085 | 5,051 | 4,787 | 4,349 | 4,187 | 3,994 | 3,845 | 3,808 | 3,677 | 3,484 | 3,262 | 3,089 | 2,931 | 2,777 | 2,652 | 2,462 | 2,441 | 2,395 | 2,311 | 2,218 | 2,158 | 2,077 | 1,995 | 1,916 | 1,832 | 1,738 | 1,775 | 1,622.4 | 1,576.1 | 1,560.1 | 1,587.5 | 1,538.9 | 1,491.5 | 1,414.6 | 1,231.3 | 1,214.3 | 1,178.7 | 1,142.8 | 1,105 | 1,063.9 | 1,026.5 | 992.8 | 953.1 | 919.8 | 881.3 | 846.9 | 816.6 | 792 | 770.3 | 747.6 | 695.1 | 667.8 | 643 | 620.1 | 597.2 | 574.3 | 551.6 |
Total Liabilities & Shareholders Equity
| 372,693 | 353,240 | 338,481 | 325,603 | 338,003 | 297,258 | 284,415 | 294,561 | 290,816 | 301,450 | 303,568 | 300,223 | 322,350 | 314,624 | 323,139 | 326,528 | 316,885 | 314,706 | 272,075 | 280,242 | 362,527 | 245,610 | 244,606 | 241,540 | 228,332 | 244,626 | 234,007 | 248,308 | 250,286 | 238,425 | 235,986 | 238,274 | 236,802 | 242,698 | 256,140 | 255,386 | 243,685 | 245,155 | 247,274 | 294,571 | 279,476 | 274,119 | 274,805 | 282,324 | 256,663 | 243,291 | 217,180 | 227,300 | 218,189 | 222,582 | 204,522 | 200,777 | 187,956 | 216,827 | 208,242 | 190,455 | 171,796 | 160,505 | 172,964 | 162,075 | 153,971 | 157,946 | 163,277 | 153,421 | 142,144 | 173,631 | 285,564 | 146,221 | 154,349 | 142,543 | 139,888 | 112,268 | 110,003 | 107,353 | 112,310 | 102,536 | 104,156 | 97,968 | 104,003 | 104,254 | 100,094 | 94,040 | 100,527 | 94,140 | 92,896 | 87,534 | 81,776 | 83,102 | 79,109 | 85,794 | 77,556 | 80,328 | 73,298 | 69,896 | 73,176 | 70,318 | 67,605 | 69,298 | 64,979 | 64,630 | 60,530 | 60,896 | 54,972 | 53,330 | 49,750 | 47,082 | 50,607 | 46,711 | 39,010 | 37,975 | 35,404 | 36,686 | 33,631 | 31,524 | 28,444.9 | 28,943.7 | 27,229.2 | 25,785.2 | 25,525.5 | 25,570.3 | 23,542.1 | 21,729.5 | 22,358.4 | 21,777.7 | 22,369.7 | 18,720.1 | 19,299.8 | 18,169.8 | 17,677.5 | 16,489.8 | 16,662.9 | 17,010.9 | 15,451.2 | 15,046.3 | 13,326.4 | 11,730.1 | 10,944 | 11,650.9 | 11,592.1 | 10,306.1 | 10,376.2 | 9,983 | 8,160.3 | 8,186.9 |