StrongPoint ASA
OSE:STRO.OL
13.5 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,309.066 | 1,342.398 | 1,372.392 | 981.339 | 1,127.101 | 1,111.767 | 1,067.468 | 951.388 | 1,119.565 | 1,146.148 | 828.514 | 716.506 | 592.448 | 535.223 | 441.276 | 565.601 | 553.287 | 462.872 | 378.024 | 390.617 | 328.705 | 179.405 |
| Cost of Revenue
| 779.109 | 1,172.048 | 850.956 | 560.104 | 638.899 | 579.457 | 534.661 | 472.003 | 572.732 | 630.353 | 408.291 | 378.473 | 298.422 | 239.403 | 194.922 | 240.925 | 274.573 | 260.372 | 208.062 | 235.933 | 191.603 | 102.53 |
| Gross Profit
| 529.957 | 170.35 | 521.436 | 421.235 | 488.202 | 532.31 | 532.807 | 479.385 | 546.833 | 515.795 | 420.223 | 338.033 | 294.026 | 295.82 | 246.354 | 324.676 | 278.714 | 202.5 | 169.962 | 154.684 | 137.102 | 76.875 |
| Gross Profit Ratio
| 0.405 | 0.127 | 0.38 | 0.429 | 0.433 | 0.479 | 0.499 | 0.504 | 0.488 | 0.45 | 0.507 | 0.472 | 0.496 | 0.553 | 0.558 | 0.574 | 0.504 | 0.437 | 0.45 | 0.396 | 0.417 | 0.428 |
| Reseach & Development Expenses
| 0 | 49.77 | 42.993 | 32.763 | 46.003 | 31.856 | 38.828 | 38.518 | 34.458 | 34.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 38.45 | 51.414 | 35.131 | 22.371 | 21.776 | 37.77 | 34.42 | 37.12 | 28.745 | 25.075 | 15.769 | 15.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 9.984 | 10.044 | 8.763 | 5.913 | 8.035 | 6.478 | 5.572 | 5.463 | 5.061 | 4.931 | 9.093 | 8.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 48.434 | 61.458 | 43.894 | 28.284 | 29.811 | 44.248 | 39.992 | 42.583 | 33.806 | 30.006 | 24.862 | 24.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 569.436 | 111.594 | 422.631 | 349.837 | 370.684 | 475.523 | 458.905 | 418.712 | 400.425 | 422.74 | 362.071 | 284.052 | 255.406 | 270.408 | 215.758 | -4.366 | 226.414 | 150.414 | 146.036 | 158.92 | 127.79 | 68.439 |
| Operating Expenses
| 569.436 | 209.798 | 484.089 | 393.731 | 398.968 | 505.334 | 503.153 | 458.704 | 443.008 | 456.546 | 392.077 | 308.914 | 280.077 | 270.408 | 215.758 | 307.434 | 226.414 | 150.414 | 146.036 | 158.92 | 127.79 | 68.439 |
| Operating Income
| -39.479 | -39.448 | 37.347 | 27.504 | 86.54 | 45.383 | 29.87 | 19.905 | 78.315 | 58.577 | -6.25 | 28.283 | 17.421 | -51.28 | 22.332 | 4.022 | 52.3 | 52.086 | 23.926 | -4.236 | 9.312 | 8.436 |
| Operating Income Ratio
| -0.03 | -0.029 | 0.027 | 0.028 | 0.077 | 0.041 | 0.028 | 0.021 | 0.07 | 0.051 | -0.008 | 0.039 | 0.029 | -0.096 | 0.051 | 0.007 | 0.095 | 0.113 | 0.063 | -0.011 | 0.028 | 0.047 |
| Total Other Income Expenses Net
| -7.304 | -5.884 | 0.818 | -1.605 | -4.926 | -7.125 | -3.853 | -5.674 | 0.919 | -9.013 | -6.04 | 28.1 | -5.265 | -80.798 | 204.647 | -2.199 | -27.064 | -4.739 | 2.109 | -2.715 | 1.665 | -8.436 |
| Income Before Tax
| -46.783 | -45.332 | 38.165 | 25.899 | 77.559 | 43.109 | 26.017 | 14.231 | 79.233 | 49.564 | -12.29 | 56.383 | 8.685 | -57.375 | 13.172 | -8.684 | 25.366 | 47.419 | 24.183 | -6.741 | 10.977 | 0 |
| Income Before Tax Ratio
| -0.036 | -0.034 | 0.028 | 0.026 | 0.069 | 0.039 | 0.024 | 0.015 | 0.071 | 0.043 | -0.015 | 0.079 | 0.015 | -0.107 | 0.03 | -0.015 | 0.046 | 0.102 | 0.064 | -0.017 | 0.033 | 0 |
| Income Tax Expense
| -14.853 | -11.132 | 9.06 | 3.542 | 18.756 | 11.238 | 12.57 | 4.197 | 5.035 | 13.121 | -10.471 | 5.214 | 14.558 | 0.067 | 8.768 | -0.064 | 12.034 | -11.749 | 0.736 | -0.39 | -9.999 | -6.876 |
| Net Income
| -31.93 | -34.2 | 29.105 | 22.357 | 58.803 | 31.87 | 13.447 | 10.034 | 74.199 | 36.492 | -1.819 | 50.937 | -6.206 | -57.443 | -205.09 | -8.748 | 13.203 | 35.671 | 23.447 | -6.351 | 20.976 | 6.876 |
| Net Income Ratio
| -0.024 | -0.025 | 0.021 | 0.023 | 0.052 | 0.029 | 0.013 | 0.011 | 0.066 | 0.032 | -0.002 | 0.071 | -0.01 | -0.107 | -0.465 | -0.015 | 0.024 | 0.077 | 0.062 | -0.016 | 0.064 | 0.038 |
| EPS
| -0.71 | -0.77 | 0.66 | 0.51 | 1.33 | 0.72 | 0.3 | 0.23 | 1.68 | 0.82 | -0.041 | 1.16 | -0.14 | -2.02 | -9.71 | -0.33 | 0.61 | 2.24 | 1.17 | -0.42 | 2.24 | 0.5 |
| EPS Diluted
| -0.65 | -0.77 | 0.62 | 0.48 | 1.29 | 0.72 | 0.3 | 0.23 | 1.68 | 0.82 | -0.041 | 1.16 | -0.14 | -2.02 | -9.71 | -0.33 | 0.61 | 2.24 | 1.17 | -0.42 | 2.18 | 0.5 |
| EBITDA
| 8.287 | 8.442 | 81.059 | 32.797 | 65.811 | 88.231 | 68.694 | 52.31 | 114.369 | 86.007 | 28.297 | 51.789 | 36.529 | -25.439 | 49.083 | 21.884 | 68.656 | 59.039 | 23.926 | -3.741 | 9.312 | 8.436 |
| EBITDA Ratio
| 0.006 | 0.006 | 0.059 | 0.033 | 0.058 | 0.079 | 0.064 | 0.055 | 0.102 | 0.075 | 0.034 | 0.072 | 0.062 | -0.048 | 0.111 | 0.039 | 0.124 | 0.128 | 0.063 | -0.01 | 0.028 | 0.047 |