Schlatter Industries AG
SIX:STRN.SW
23 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61.818 | 61.191 | 67.383 | 59.133 | 51.321 | 49.838 | 44.798 | 42.173 | 36.613 | 38.911 | 54.713 | 57.819 | 53.654 | 53.728 | 47.387 | 50.689 | 39.797 | 41.085 | 42.127 | 44.731 | 44.757 | 47.008 | 49.916 | 24.231 | 28.884 | 28.884 | 28.884 | 30.206 | 31.094 | 29.434 | 29.434 | 26.824 | 30.49 | 29.921 | 29.921 | 29.921 | 31.675 | 31.675 | 31.675 | 31.675 | 61.843 | 61.843 | 61.843 | 61.843 | 62.021 | 62.021 | 62.021 | 62.021 | 51.574 | 51.574 | 51.574 | 51.574 | 44.071 | 44.071 | 44.071 | 44.071 | 37.017 | 37.017 | 37.017 | 37.017 | 37.773 | 37.773 | 37.773 | 37.773 | 45.19 | 45.19 | 45.19 | 45.19 |
Cost of Revenue
| 35.003 | 53.269 | 59.182 | 52.427 | 44.594 | 42.182 | 39.737 | 39.944 | 36.005 | 35.725 | 27.259 | 32.598 | 27.495 | 29.454 | 23.938 | 29.698 | 17.489 | 22.87 | 21.679 | 21.933 | 22.147 | 25.412 | 27.302 | 12.953 | 17.67 | 17.67 | 17.67 | 17.58 | 19.048 | 16.214 | 16.214 | 0 | 16.162 | 0 | 0 | 0 | 18.486 | 18.486 | 18.486 | 18.486 | 38.821 | 38.821 | 38.821 | 38.821 | 37.533 | 37.533 | 37.533 | 37.533 | 29.146 | 29.146 | 29.146 | 29.146 | 23.529 | 23.529 | 23.529 | 23.529 | 18.227 | 18.227 | 18.227 | 18.227 | 20.932 | 20.932 | 20.932 | 20.932 | 21.747 | 21.747 | 21.747 | 21.747 |
Gross Profit
| 26.815 | 7.922 | 8.201 | 6.706 | 6.727 | 7.656 | 5.061 | 2.229 | 0.608 | 3.186 | 27.454 | 25.221 | 26.159 | 24.274 | 23.449 | 20.991 | 22.308 | 18.215 | 20.448 | 22.798 | 22.61 | 21.596 | 22.614 | 11.279 | 11.215 | 11.215 | 11.215 | 12.626 | 12.046 | 13.22 | 13.22 | 26.824 | 14.328 | 29.921 | 29.921 | 29.921 | 13.189 | 13.189 | 13.189 | 13.189 | 23.022 | 23.022 | 23.022 | 23.022 | 24.488 | 24.488 | 24.488 | 24.488 | 22.428 | 22.428 | 22.428 | 22.428 | 20.542 | 20.542 | 20.542 | 20.542 | 18.791 | 18.791 | 18.791 | 18.791 | 16.841 | 16.841 | 16.841 | 16.841 | 23.443 | 23.443 | 23.443 | 23.443 |
Gross Profit Ratio
| 0.434 | 0.129 | 0.122 | 0.113 | 0.131 | 0.154 | 0.113 | 0.053 | 0.017 | 0.082 | 0.502 | 0.436 | 0.488 | 0.452 | 0.495 | 0.414 | 0.561 | 0.443 | 0.485 | 0.51 | 0.505 | 0.459 | 0.453 | 0.465 | 0.388 | 0.388 | 0.388 | 0.418 | 0.387 | 0.449 | 0.449 | 1 | 0.47 | 1 | 1 | 1 | 0.416 | 0.416 | 0.416 | 0.416 | 0.372 | 0.372 | 0.372 | 0.372 | 0.395 | 0.395 | 0.395 | 0.395 | 0.435 | 0.435 | 0.435 | 0.435 | 0.466 | 0.466 | 0.466 | 0.466 | 0.508 | 0.508 | 0.508 | 0.508 | 0.446 | 0.446 | 0.446 | 0.446 | 0.519 | 0.519 | 0.519 | 0.519 |
Reseach & Development Expenses
| 0 | 5.012 | 0 | 4.482 | 0 | 5.376 | 0 | 5.643 | 0 | 5.66 | 0 | 4.983 | 0 | 5.764 | 0 | 5.385 | 0 | 6.347 | 0 | 4.975 | 0 | 4.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0.344 | 0.321 | 0.321 | 0.311 | 0.311 | 0.321 | 0.321 | 0.452 | 0.452 | 0.356 | 0.356 | 0.377 | 0.377 | 0.523 | 0.523 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 15.129 | 15.129 | 15.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.739 | 15.739 | 15.739 | 15.739 | 14.944 | 14.944 | 14.944 | 14.944 | 14.115 | 14.115 | 14.115 | 14.115 | 14.26 | 14.26 | 14.26 | 14.26 | 16.109 | 16.109 | 16.109 | 16.109 | 18.163 | 18.163 | 18.163 | 18.163 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0.428 | 0.383 | 0.383 | 0.417 | 0.417 | 0.368 | 0.368 | 0.379 | 0.379 | 0.468 | 0.468 | 0.49 | 0.49 | 0.621 | 0.621 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | -12.856 | -12.856 | -12.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.991 | 4.731 | 4.749 | 4.526 | 4.048 | 3.815 | 3.781 | 3.695 | 4.403 | 4.31 | 19.848 | 21.939 | 19.262 | 26.145 | 17.324 | 18.752 | 16.606 | 19.865 | 17.3 | 19.889 | 17.139 | 20.344 | 16.877 | 0.867 | 1.143 | 1.143 | 1.143 | 0 | 0 | 2.956 | 2.956 | 0 | 0 | 2.273 | 2.273 | 2.273 | 4.39 | 4.39 | 4.39 | 4.39 | 5.191 | 5.191 | 5.191 | 5.191 | -11.313 | -11.313 | -11.313 | -11.313 | -12.128 | -12.128 | -12.128 | -12.128 | -12.103 | -12.103 | -12.103 | -12.103 | -12.571 | -12.571 | -12.571 | -12.571 | -14.95 | -14.95 | -14.95 | -14.95 | -15.016 | -15.016 | -15.016 | -15.016 |
Other Expenses
| 5.566 | 0.197 | 0.218 | 0.43 | 0.23 | 0.31 | 0.303 | 0.187 | 0.152 | 0.219 | 0.084 | 0.084 | 0.247 | 0.247 | 0.134 | 0.134 | 0.122 | 0.122 | 0.028 | 0.028 | 0.054 | 0.054 | -0.026 | -0.026 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 25.557 | 4.534 | 4.531 | 4.096 | 3.818 | 3.505 | 3.478 | 3.508 | 4.251 | 4.091 | 25.279 | 24.017 | 23.725 | 22.873 | 21.647 | 20.629 | 21.91 | 22.429 | 22.809 | 22.234 | 22.918 | 22.177 | 22.011 | 0.841 | 1.503 | 1.503 | 1.503 | 15.89 | 16.713 | 2.956 | 2.956 | 74.221 | 14.756 | 2.273 | 2.273 | 2.273 | 4.39 | 4.39 | 4.39 | 4.39 | 5.191 | 5.191 | 5.191 | 5.191 | -11.313 | -11.313 | -11.313 | -11.313 | -12.128 | -12.128 | -12.128 | -12.128 | -12.103 | -12.103 | -12.103 | -12.103 | -12.571 | -12.571 | -12.571 | -12.571 | -14.95 | -14.95 | -14.95 | -14.95 | -15.016 | -15.016 | -15.016 | -15.016 |
Operating Income
| 1.258 | 3.388 | 3.67 | 2.61 | 2.909 | 4.151 | 1.583 | -1.279 | -3.643 | -0.905 | 1.871 | 2.135 | 1.623 | 1.799 | 0.974 | 0.668 | 0.398 | -3.464 | -2.469 | 1.232 | -0.548 | -0.081 | 0.139 | 0.177 | -5.356 | -5.356 | -5.356 | -3.264 | -4.667 | -2.139 | -2.139 | -1 | -0.428 | 0.627 | 0.627 | 0.627 | -4.293 | -4.293 | -4.293 | -4.293 | 1.295 | 1.295 | 1.295 | 1.295 | 3.154 | 3.154 | 3.154 | 3.154 | 2.636 | 2.636 | 2.636 | 2.636 | 3.494 | 3.494 | 3.494 | 3.494 | -1.115 | -1.115 | -1.115 | -1.115 | -8.688 | -8.688 | -8.688 | -8.688 | -3.335 | -3.335 | -3.335 | -3.335 |
Operating Income Ratio
| 0.02 | 0.055 | 0.054 | 0.044 | 0.057 | 0.083 | 0.035 | -0.03 | -0.1 | -0.023 | 0.034 | 0.037 | 0.03 | 0.033 | 0.021 | 0.013 | 0.01 | -0.084 | -0.059 | 0.028 | -0.012 | -0.002 | 0.003 | 0.007 | -0.185 | -0.185 | -0.185 | -0.108 | -0.15 | -0.073 | -0.073 | -0.037 | -0.014 | 0.021 | 0.021 | 0.021 | -0.136 | -0.136 | -0.136 | -0.136 | 0.021 | 0.021 | 0.021 | 0.021 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.079 | 0.079 | 0.079 | 0.079 | -0.03 | -0.03 | -0.03 | -0.03 | -0.23 | -0.23 | -0.23 | -0.23 | -0.074 | -0.074 | -0.074 | -0.074 |
Total Other Income Expenses Net
| 0.653 | -1.154 | -0.294 | -1.062 | -0.82 | -1.161 | 0.089 | -0.016 | -0.262 | -0.21 | -0.314 | -0.245 | 0.121 | -0.06 | 0.494 | -0.184 | -0.116 | -0.6 | -0.204 | -0.372 | -0.309 | -0.219 | -0.291 | -0.185 | -0.153 | -0.153 | -0.153 | -0.167 | -0.159 | -0.535 | -0.535 | 0.054 | -0.513 | -0.357 | -0.357 | -0.357 | 0 | 0 | 0 | 0 | 0.256 | 0.256 | 0.256 | 0.256 | -6.121 | -6.121 | -6.121 | -6.121 | -4.816 | -4.816 | -4.816 | -4.816 | -5.511 | -5.511 | -5.511 | -5.511 | 0.145 | 0.145 | 0.145 | 0.145 | 0.019 | 0.019 | 0.019 | 0.019 | -0.132 | -0.132 | -0.132 | -0.132 |
Income Before Tax
| 1.911 | 2.234 | 3.376 | 1.548 | 2.089 | 2.99 | 1.672 | -1.295 | -3.905 | -1.115 | 1.557 | 1.89 | 1.744 | 1.739 | 1.468 | 0.484 | 0.282 | -4.064 | -2.673 | 0.86 | -0.857 | -0.3 | -0.152 | -0.008 | -5.509 | -5.509 | -5.509 | -3.431 | -4.826 | -2.674 | -2.674 | -0.946 | -0.941 | 0.269 | 0.269 | 0.269 | -4.293 | -4.293 | -4.293 | -4.293 | 1.551 | 1.551 | 1.551 | 1.551 | -2.968 | -2.968 | -2.968 | -2.968 | -2.18 | -2.18 | -2.18 | -2.18 | -2.016 | -2.016 | -2.016 | -2.016 | -0.97 | -0.97 | -0.97 | -0.97 | -8.669 | -8.669 | -8.669 | -8.669 | -3.466 | -3.466 | -3.466 | -3.466 |
Income Before Tax Ratio
| 0.031 | 0.037 | 0.05 | 0.026 | 0.041 | 0.06 | 0.037 | -0.031 | -0.107 | -0.029 | 0.028 | 0.033 | 0.033 | 0.032 | 0.031 | 0.01 | 0.007 | -0.099 | -0.063 | 0.019 | -0.019 | -0.006 | -0.003 | -0 | -0.191 | -0.191 | -0.191 | -0.114 | -0.155 | -0.091 | -0.091 | -0.035 | -0.031 | 0.009 | 0.009 | 0.009 | -0.136 | -0.136 | -0.136 | -0.136 | 0.025 | 0.025 | 0.025 | 0.025 | -0.048 | -0.048 | -0.048 | -0.048 | -0.042 | -0.042 | -0.042 | -0.042 | -0.046 | -0.046 | -0.046 | -0.046 | -0.026 | -0.026 | -0.026 | -0.026 | -0.229 | -0.229 | -0.229 | -0.229 | -0.077 | -0.077 | -0.077 | -0.077 |
Income Tax Expense
| 0.313 | 0.378 | 0.084 | 0.138 | 0.048 | -0.023 | -0.199 | 0.203 | 0.074 | -0.265 | 0.194 | 0.004 | 0.09 | 0.176 | 0.155 | 0.062 | 0.198 | 0.004 | 0.137 | 0.096 | 0.084 | 0.099 | 0.043 | -0.014 | 0.088 | 0.088 | 0.088 | -0.483 | 0.361 | 0.045 | 0.045 | 0.472 | -0.189 | 0.21 | 0.21 | 0.21 | -0.048 | -0.048 | -0.048 | -0.048 | -0.028 | -0.028 | -0.028 | -0.028 | 0.863 | 0.863 | 0.863 | 0.863 | 0.834 | 0.834 | 0.834 | 0.834 | 0.331 | 0.331 | 0.331 | 0.331 | -0.113 | -0.113 | -0.113 | -0.113 | -0.237 | -0.237 | -0.237 | -0.237 | -0.402 | -0.402 | -0.402 | -0.402 |
Net Income
| 1.49 | 2.404 | 3.485 | 1.407 | 2.022 | 2.947 | 1.873 | -1.498 | -3.979 | -0.85 | 1.363 | 1.886 | 1.834 | 1.563 | 1.313 | 0.422 | 0.084 | -4.06 | -2.81 | 0.764 | -0.941 | -0.201 | -0.195 | 0.006 | -5.597 | -5.597 | -5.597 | -2.948 | -5.187 | -2.719 | -2.719 | -1.418 | -0.752 | 0.059 | 0.059 | 0.059 | -4.245 | -4.245 | -4.245 | -4.245 | 1.579 | 1.579 | 1.579 | 1.579 | -3.83 | -3.83 | -3.83 | -3.83 | -3.014 | -3.014 | -3.014 | -3.014 | -2.347 | -2.347 | -2.347 | -2.347 | -0.857 | -0.857 | -0.857 | -0.857 | -8.432 | -8.432 | -8.432 | -8.432 | -3.065 | -3.065 | -3.065 | -3.065 |
Net Income Ratio
| 0.024 | 0.039 | 0.052 | 0.024 | 0.039 | 0.059 | 0.042 | -0.036 | -0.109 | -0.022 | 0.025 | 0.033 | 0.034 | 0.029 | 0.028 | 0.008 | 0.002 | -0.099 | -0.067 | 0.017 | -0.021 | -0.004 | -0.004 | 0 | -0.194 | -0.194 | -0.194 | -0.098 | -0.167 | -0.092 | -0.092 | -0.053 | -0.025 | 0.002 | 0.002 | 0.002 | -0.134 | -0.134 | -0.134 | -0.134 | 0.026 | 0.026 | 0.026 | 0.026 | -0.062 | -0.062 | -0.062 | -0.062 | -0.058 | -0.058 | -0.058 | -0.058 | -0.053 | -0.053 | -0.053 | -0.053 | -0.023 | -0.023 | -0.023 | -0.023 | -0.223 | -0.223 | -0.223 | -0.223 | -0.068 | -0.068 | -0.068 | -0.068 |
EPS
| 1.35 | 2.18 | 3.15 | 1.27 | 1.83 | 2.67 | 1.7 | -1.36 | -3.6 | -0.77 | 1.23 | 1.71 | 1.66 | 1.41 | 1.19 | 0.38 | 0.076 | -3.65 | -5.21 | 1.79 | -2.21 | -0.47 | -0.46 | 0.01 | -9.21 | -9.21 | -9.21 | -4.85 | -12.35 | -6.4 | -6.4 | -3.49 | -1.81 | 0.14 | 0.14 | 0.14 | -10.13 | -10.13 | -10.13 | -10.13 | 3.79 | 3.79 | 3.79 | 3.79 | -9.09 | -9.09 | -9.09 | -9.09 | -7.15 | -7.15 | -7.15 | -7.15 | -9.7 | -9.7 | -9.7 | -9.7 | -0.78 | -0.78 | -0.78 | -0.78 | -7.63 | -7.63 | -7.63 | -7.63 | -2.77 | -2.77 | -2.77 | -2.77 |
EPS Diluted
| 1.35 | 2.18 | 3.15 | 1.27 | 1.83 | 2.67 | 1.7 | -1.36 | -3.6 | -0.77 | 1.23 | 1.71 | 1.66 | 1.41 | 1.19 | 0.38 | 0.076 | -3.65 | -5.21 | 1.79 | -2.21 | -0.47 | -0.46 | 0.01 | -9.21 | -9.21 | -9.21 | -4.85 | -12.35 | -6.4 | -6.4 | -3.37 | -1.81 | 0.14 | 0.14 | 0.14 | -10.13 | -10.13 | -10.13 | -10.13 | 3.79 | 3.79 | 3.79 | 3.79 | -9.09 | -9.09 | -9.09 | -9.09 | -7.15 | -7.15 | -7.15 | -7.15 | -9.7 | -9.7 | -9.7 | -9.7 | -0.78 | -0.78 | -0.78 | -0.78 | -7.63 | -7.63 | -7.63 | -7.63 | -2.77 | -2.77 | -2.77 | -2.77 |
EBITDA
| 2.119 | 4.232 | 4.476 | 3.348 | 3.624 | 4.881 | 2.376 | -0.56 | -2.972 | -0.079 | 2.768 | 2.997 | 2.32 | 2.293 | 2.03 | 1.426 | 1.459 | -2.735 | -1.363 | 1.977 | 0.484 | 0.769 | 1.26 | 0.687 | -4.384 | -4.384 | -4.384 | -3.044 | 0.294 | -0.728 | -0.728 | -0.771 | 0.645 | 1.383 | 1.383 | 1.383 | -3.504 | -3.504 | -3.504 | -3.504 | 1.992 | 1.992 | 1.992 | 1.992 | 3.774 | 3.774 | 3.774 | 3.774 | 3.727 | 3.727 | 3.727 | 3.727 | 4.659 | 4.659 | 4.659 | 4.659 | 0.156 | 0.156 | 0.156 | 0.156 | -4.849 | -4.849 | -4.849 | -4.849 | -1.426 | -1.426 | -1.426 | -1.426 |
EBITDA Ratio
| 0.034 | 0.069 | 0.066 | 0.057 | 0.071 | 0.098 | 0.053 | -0.013 | -0.081 | -0.002 | 0.051 | 0.052 | 0.043 | 0.043 | 0.043 | 0.028 | 0.037 | -0.067 | -0.032 | 0.044 | 0.011 | 0.016 | 0.025 | 0.028 | -0.152 | -0.152 | -0.152 | -0.101 | 0.009 | -0.025 | -0.025 | -0.029 | 0.021 | 0.046 | 0.046 | 0.046 | -0.111 | -0.111 | -0.111 | -0.111 | 0.032 | 0.032 | 0.032 | 0.032 | 0.061 | 0.061 | 0.061 | 0.061 | 0.072 | 0.072 | 0.072 | 0.072 | 0.106 | 0.106 | 0.106 | 0.106 | 0.004 | 0.004 | 0.004 | 0.004 | -0.128 | -0.128 | -0.128 | -0.128 | -0.032 | -0.032 | -0.032 | -0.032 |