Streamline Health Solutions, Inc.
NASDAQ:STRM
2.73 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.803 | -2.739 | -1.37 | -11.911 | -2.515 | -2.901 | -2.182 | -3.138 | -3.272 | -2.787 | -0.004 | -4.379 | -0.072 | -2.462 | -1.59 | -1.069 | -1.163 | -0.977 | -2.404 | -0.164 | -0.608 | 0.313 | -3.096 | -0.679 | -1.522 | -0.569 | 0.038 | 0.003 | -1.098 | -2.043 | -1.019 | -1.93 | -0.734 | -1.478 | -1.403 | -0.457 | -0.564 | -1.866 | -4.81 | -2.256 | -2.275 | -2.671 | -1.947 | -6.232 | -0.828 | -2.71 | -7.807 | 2.4 | -0.463 | 0.492 | 0.005 | 0.296 | -0.007 | -0.281 | -1.793 | 0.095 | -0.076 | -1.176 | 1.585 | -0.296 | -0.018 | 0.016 | -0.146 | 0.015 | -0.429 | -0.815 | 0.776 | 0.003 | -1.071 | -0.443 | 0.296 | -0.334 | 0.215 | -0.08 | 2.763 | -0.454 | 0.519 | -0.277 | 1.597 | -0.156 | -0.462 | -0.421 | 1 | 0.482 | 0.214 | -0.676 | 0.46 | 0.252 | 0.202 | 0.098 | 0.18 | 0.498 | -0.57 | 0.102 | 0.306 | 0.039 | -0.639 | 0.315 | 0.4 | -0.5 | -1.5 | -1.6 | -2.7 | -2.2 | -2.9 | -3.1 | -3.7 | -2.6 | -3.6 | -2.8 | -2.6 | -1.2 | -0.1 | -0.8 |
Depreciation & Amortization
| 1.17 | 1.12 | 1.043 | 1.13 | 1.075 | 1.059 | 1.461 | 0.922 | 0.959 | 0.971 | 0.993 | 0.952 | 0.61 | 0.642 | 0.684 | 0.604 | 0.503 | 0.426 | 0.968 | 0.403 | 0.394 | 0.384 | 0.536 | 0.57 | 0.719 | 0.722 | 0.956 | 0.88 | 1.106 | 1.107 | 1.198 | 1.311 | 1.346 | 1.362 | 1.389 | 1.417 | 1.423 | 1.434 | 1.622 | 1.561 | 1.47 | 1.426 | 1.432 | 1.271 | 1.182 | 1.181 | 1.122 | 1.237 | 0.765 | 0.845 | -1.267 | 0.617 | 0.7 | 0.691 | 0.72 | 0.842 | 0.872 | 0.837 | 0.83 | 0.701 | 0.714 | 0.625 | 0.289 | 0.685 | 0.705 | 0.69 | 0.542 | 0.535 | 0.559 | 0.555 | 0.433 | 0.453 | 0.469 | 0.464 | 0.385 | 0.362 | 0.366 | 0.358 | 0.288 | 0.274 | 0.296 | 0.289 | 0.255 | 0.241 | 0.271 | 0.267 | 0.248 | 0.191 | 0.171 | 0.174 | 0.164 | 0.16 | 0.182 | 0.18 | 0.18 | 0.17 | 0.245 | 0.248 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0 |
Deferred Income Tax
| 0 | 0 | 0.104 | -0.147 | 0.004 | 0.039 | 0.009 | 0 | 0 | 0 | 0.095 | 2.355 | -2.452 | 0.56 | 0.262 | -0.803 | -0.172 | -0.561 | 0.074 | 0 | 0.152 | -0.277 | 3.845 | 0.047 | -0.056 | -0.009 | -0.1 | 0.152 | -0.036 | 0.155 | -0.376 | 0.073 | -0.006 | 0.033 | -0 | -0.31 | -0.026 | -0.01 | -0.721 | -0.835 | 0.011 | -1.138 | 0.005 | 0.051 | 1.197 | 0.645 | 0.629 | 0 | 0.463 | -0.492 | 2.087 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | -274.563 | 0 | 0 | 0 | -158.747 | 0 | 0 | 0 | -142.637 | 0 | 0 | 0 | -111.137 | 0 | 0 | 0 | -897 | 0 | 0 | 0 | -420 | 0 | 0 | 0 | -558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.533 | 0.499 | 0.476 | 0.517 | 0.537 | 0.572 | 0.468 | 0.555 | 0.331 | 0.326 | 0.557 | 0.537 | 0.557 | 0.565 | 0.399 | 0.429 | 0.312 | 0.263 | 0.215 | 0.29 | 0.16 | 0.269 | 0.137 | 0.125 | 0.144 | 0.222 | 0.264 | 0.29 | 0.288 | 0.267 | 0.445 | 0.433 | 0.432 | 0.477 | 0.528 | 0.575 | 0.631 | 0.652 | 0.648 | 0.421 | 0.422 | 0.443 | 0.457 | 0.378 | 0.358 | 0.467 | 0.311 | 0.245 | 0.222 | 0.178 | 0.366 | 0.133 | 0.199 | 0.197 | 0.264 | 0.171 | 0.156 | 0.087 | 274.563 | 0 | 0 | 0.066 | 158.747 | 0 | 0 | 0 | 142.642 | 0 | 0 | 0 | 111.137 | 0 | 0 | 0 | 897 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.212 | -0.255 | -0.178 | -0.408 | 0.196 | 1.721 | -2.043 | -0.097 | -0.319 | 0.575 | 0.637 | -0.197 | 0.048 | 0.661 | 0.334 | -0.962 | 0.36 | -1.236 | 1.826 | -1.682 | -0.888 | 0.023 | 1.02 | -1.945 | 0.235 | -0.5 | 2.074 | -1.796 | 0.132 | -1.091 | 1.899 | -1.384 | 1.47 | -2.962 | 1.552 | 1.747 | 0.328 | -0.22 | -0.03 | 2.673 | -0.061 | -2.081 | 1.626 | 2.023 | -0.671 | -2.376 | -2.572 | -1.272 | 1.019 | 0.11 | 1.075 | -1.13 | 0.006 | -0.862 | 1.893 | -0.485 | -1.018 | 0.254 | -0.218 | -1.395 | 0.887 | -1.576 | 3.626 | -0.404 | -0.51 | 0.331 | 1.272 | 0.502 | 0.863 | -0.95 | 1.957 | 0.241 | -0.493 | -1.231 | -0.202 | -0.474 | 1.08 | -0.76 | 0.905 | -0.464 | 1.081 | 0.437 | 1.25 | -1.312 | 0.556 | -1.332 | 0.725 | -0.228 | -0.401 | -0.287 | -0.148 | -0.65 | 0.254 | -0.327 | -0.263 | 0.383 | -0.625 | 1.698 | -0.6 | 1.3 | 0.9 | -0.4 | 1 | -0.1 | -1.5 | -1.3 | 0.9 | 0.1 | -0.1 | -4.8 | 0.4 | -2.5 | -1.8 | 1.2 |
Accounts Receivables
| 1.568 | 0.017 | -0.591 | -0.686 | 1.085 | 3,900 | 0.185 | 0.493 | 1.007 | -0.678 | -0.795 | 0.423 | 0.584 | -341 | -1.404 | -0.072 | -0.056 | -0.015 | -0.07 | 0.816 | -0.247 | -277 | -1.231 | 0.299 | 0.739 | -7.851 | -0.459 | 1.858 | -0.52 | 187.134 | -2.024 | 1.322 | 0.25 | 71.907 | -0.852 | 5.693 | -2.674 | 80.086 | -1.203 | 4.625 | -1.793 | 528.68 | -1.682 | 4.603 | -2.132 | 0.039 | -1.571 | -3.791 | 0.671 | 1.768 | -1.905 | -0.121 | -0.502 | 1.042 | -0.185 | 0.027 | -1.357 | 1.223 | -1.1 | -0.069 | 0.024 | 0.046 | 2,514.313 | 0 | 0 | 0 | -373.06 | 0 | 0 | 0 | 921.315 | 0 | 0 | 0 | -1,808.739 | 0 | 0 | 0 | 2,052.869 | 0 | 0 | 0 | -351.377 | 0 | 0 | 0 | -1,545.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.399 | 0.686 | -1.085 | 0 | 0 | 0 | -1.007 | 0 | -341.029 | 0 | 0 | 341.029 | -0.593 | 0 | 0 | 0.593 | -277.039 | 0 | 0 | 277.039 | -8.097 | 0 | 0.027 | 8.07 | 186.231 | 0 | 0 | -186.231 | 72.118 | 0 | 0 | -72.118 | 79.306 | 0 | 0 | -79.306 | 529.457 | 0 | 0 | -529.457 | 1.273 | 0 | -0.226 | -1.047 | -0.948 | 0.351 | 0.8 | -0.203 | 2.897 | -1.015 | -0.605 | -0.858 | 0.114 | 0 | 0.014 | -0.128 | -171.875 | 0 | 0 | 0 | -1,750.8 | 0 | 0 | 0 | -525.255 | 0 | 0 | 0 | -485.929 | 0 | 0 | 0 | 1,635.741 | 0 | 0 | 0 | -2,304.724 | 0 | 0 | 0 | 434.906 | 0 | 0 | 0 | 1,050.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.239 | -0.161 | 0.435 | 0.078 | 0.358 | -0.327 | 0.221 | -0.264 | -0.344 | 0.235 | 0.089 | -0.163 | 0.12 | -0.029 | 0.005 | 0.146 | -0.168 | -0.467 | 0.641 | -0.298 | -0.314 | -0.039 | -0.19 | 0.681 | -0.555 | 0.923 | -0.386 | -0.759 | 0.69 | -0.24 | 0.027 | 0.325 | 0.164 | -0.568 | 0.387 | -1.933 | 0.964 | -0.536 | 0.19 | -0.526 | 1.08 | -0.143 | 0.188 | -0.003 | 0.859 | -0.769 | 0.663 | 0.031 | -0.322 | 0.154 | 0.041 | -0.026 | 0.161 | 0.026 | 0.188 | 0 | 0.149 | -0.337 | 174.02 | 0 | 0 | 0 | -759.105 | 0 | 0 | 0 | 899.32 | 0 | 0 | 0 | -436.177 | 0 | 0 | 0 | 169.449 | 0 | 0 | 0 | 248.868 | 0 | 0 | 0 | -84.18 | 0 | 0 | 0 | 490.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.811 | -0.111 | -0.022 | -0.486 | -0.162 | -3,897.952 | -2.449 | -0.326 | 0.025 | 1.018 | 0.548 | -0.034 | -0.072 | 0.661 | 0.329 | -1.108 | 0.528 | -1.347 | 1.185 | -1.384 | -0.574 | 0.023 | 1.21 | -2.626 | 0.024 | -1.642 | 2.461 | -1.037 | -0.558 | -1.754 | 1.872 | -1.709 | 1.306 | -2.184 | 1.165 | 3.68 | -0.636 | -0.464 | -0.22 | 3.2 | -1.141 | -1.162 | 1.438 | 2.026 | 0.829 | -0.599 | -3.235 | 2.137 | -0.13 | -1.609 | 0.042 | 0.032 | 0.952 | -1.073 | 2.078 | -0.512 | 0.176 | -0.505 | -1.263 | -1.327 | 0.863 | -1.622 | -0.781 | -0.404 | -0.51 | 0.331 | 0.267 | 0.502 | 0.863 | -0.95 | 2.748 | 0.241 | -0.493 | -1.231 | 3.347 | -0.474 | 1.08 | -0.76 | 3.892 | -0.464 | 1.081 | 0.437 | 1.901 | -1.312 | 0.556 | -1.332 | 5.294 | -0.228 | -0.401 | -0.287 | -0.148 | -0.65 | 0.254 | -0.327 | -0.263 | 0.383 | -0.625 | 1.698 | -0.6 | 1.3 | 0.9 | -0.4 | 1 | -0.1 | -1.5 | -1.3 | 0.9 | 0.1 | -0.1 | -4.8 | 0.4 | -2.5 | -1.8 | 0 |
Other Non Cash Items
| 0.15 | 3.059 | 2.693 | 9.594 | -0.359 | -0.364 | -0.135 | -0.012 | 0.62 | -0.355 | -2.166 | -1.783 | 0.126 | 0.116 | 0.156 | 0.144 | -0.012 | -2.088 | 0.288 | 0.089 | 0.086 | 0.081 | -0.338 | 0.696 | 0.92 | 0.171 | 0.127 | 0.107 | 0.098 | 0.149 | 0.105 | 0.115 | 0.09 | 0.109 | -0.14 | 0.171 | 0.075 | -1.049 | 2.641 | 0.346 | 0.104 | 0.077 | -1.998 | 4.514 | 0.103 | 0.083 | 5.733 | -3.31 | -0.463 | 0.492 | 0.005 | 0.296 | 0.04 | 0.027 | 1.753 | -0.05 | 0.05 | 0 | 0.119 | 0.074 | 0.02 | 0 | 0.449 | 0.038 | 0.041 | 0.04 | -0.041 | 0.028 | 0.037 | 0.03 | 0.03 | 0.028 | 0.03 | 0.023 | -0.897 | 0 | 0 | 0 | -0.42 | 0 | 1.144 | -1.144 | -0.161 | 0.414 | 0.354 | 0.337 | 0.367 | 0.383 | 0.327 | -0.183 | 0.347 | 0.364 | 0.304 | -0.218 | 0.298 | -0.641 | 0.235 | -1.162 | 0.3 | 0.3 | -0.2 | 0.3 | 0.4 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 4.7 | -0.1 | 2.6 | -0.1 | 0 |
Operating Cash Flow
| 0.319 | -1.199 | -0.054 | -1.225 | -1.062 | 0.126 | -2.422 | -1.77 | -1.681 | -1.27 | 0.112 | -2.515 | -1.183 | 0.082 | 0.245 | -1.657 | -0.172 | -4.173 | 0.967 | -1.064 | -0.704 | 0.793 | 2.105 | -1.185 | 0.44 | 0.037 | 3.36 | -0.364 | 0.49 | -1.455 | 2.252 | -1.383 | 2.598 | -2.459 | 1.927 | 3.144 | 1.869 | -1.059 | -0.65 | 1.911 | -0.329 | -3.944 | -0.425 | 2.005 | 1.342 | -2.709 | -2.584 | -0.699 | 1.542 | 1.626 | 2.27 | -0.084 | 0.938 | -0.228 | 2.837 | 0.573 | -0.017 | 0.002 | 2.317 | -0.916 | 1.603 | -0.869 | 4.218 | 0.334 | -0.193 | 0.246 | 2.554 | 1.068 | 0.387 | -0.808 | 2.716 | 0.388 | 0.221 | -0.824 | 2.049 | -0.566 | 1.965 | -0.679 | 2.371 | -0.346 | 2.058 | -0.839 | 2.343 | -0.175 | 1.395 | -1.403 | 1.799 | 0.599 | 0.299 | -0.199 | 0.544 | 0.373 | 0.17 | -0.264 | 0.52 | -0.049 | -0.784 | 1.099 | 0.5 | 1.4 | -0.1 | -1.2 | -0.8 | -1.8 | -3.8 | -4 | -2.5 | -2.3 | -3.3 | -2.7 | -2 | -1 | -1.9 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.194 | -0.232 | -0.012 | -0.536 | -0.64 | -0.433 | -0.49 | -0.564 | -0.362 | -0.519 | -0.433 | -0.357 | -0.331 | -0.378 | -0.291 | -0.409 | -0.649 | -0.479 | -0.629 | -0.857 | -0.916 | -1.008 | -0.715 | -0.766 | -0.814 | -0.729 | -0.524 | -0.507 | -0.459 | -0.395 | -0.563 | -0.925 | -0.487 | -0.51 | -0.275 | -0.126 | -0.102 | -0.016 | -0.379 | -0.379 | -1.201 | -0.786 | -0.046 | -0.262 | -0.353 | -0.539 | -0.459 | -0.699 | -0.684 | -0.735 | -0.793 | -0.588 | -0.685 | -0.943 | -0.842 | -0.813 | -0.727 | -0.849 | -1.023 | -0.949 | -1.256 | -1.138 | -1.25 | -1.365 | -0.706 | -1.154 | -1.003 | -0.981 | -0.662 | -0.721 | -0.991 | -0.693 | -0.474 | -0.582 | -0.063 | -0.122 | -0.212 | -0.471 | -0.086 | -0.082 | -0.118 | -0.09 | -0.132 | -0.069 | -0.08 | -0.043 | -0.151 | -0.101 | -0.192 | -0.13 | -0.015 | -0.021 | -0.056 | -0.146 | -0.057 | -0.016 | -0.013 | -0.049 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.6 | -2.1 | -0.6 | -0.7 | -0.4 | -0.5 | -1.5 | -0.3 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -12.354 | 0.8 | 0 | -11.288 | 0 | 0.004 | 11.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | -2,993.942 | -0.168 | 0 | -5.89 | -0.124 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.2 | -3.6 | -8.4 | -4.9 | -4.3 | -11.8 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 4 | 7.7 | 14.6 | 8.6 | 7.6 | 15.6 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -426 | -232 | -0.005 | -0.536 | -0.622 | -0.404 | -0.49 | -0.564 | -0.352 | -0.519 | -0.41 | -12.354 | 0.8 | -0.378 | -0.289 | -0.401 | 0.004 | 11.284 | -0.628 | -0.852 | -0.908 | -0.97 | 0.001 | 0.006 | -0.803 | 0.014 | 0.02 | -0.492 | -0.458 | -0.386 | 1.442 | -1.4 | -0.439 | -0.498 | 0 | 0 | 0 | 0 | -0.116 | -0.152 | -0.158 | -0.193 | 0.434 | -2.876 | -0.338 | -0.46 | -0.428 | -12.162 | 0 | 0 | -2.124 | 0 | 0 | 0 | -0.004 | 0.004 | 0.037 | -0.034 | -0.061 | 0.01 | 0.028 | -0.013 | -0.033 | -0.004 | -0.039 | -0.035 | -0.017 | 0.032 | 0.076 | -0.019 | -0.027 | 0.006 | -0.037 | -0.02 | -0.485 | -0.303 | -0.381 | -0.165 | -0.402 | -0.205 | -0.259 | -0.271 | -0.208 | -0.191 | -0.198 | -0.141 | -0.123 | -0.15 | -0.126 | -0.137 | -0.106 | -0.064 | -0.109 | -0.032 | 0.14 | 0.089 | 0.147 | 2.089 | 0 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | 0 | -0.1 | -0.2 | -26 | 0 | -0.1 | 0 |
Investing Cash Flow
| -0.194 | -0.232 | -0.012 | -0.536 | -0.64 | -0.433 | -0.49 | -0.564 | -0.362 | -0.519 | -0.549 | -12.711 | 0.469 | -0.378 | -0.291 | -0.409 | -0.645 | 10.805 | -0.629 | -0.857 | -0.916 | -1.008 | -0.714 | -0.76 | -0.814 | -0.715 | -0.504 | -0.507 | -0.459 | -0.395 | 1.437 | -2.325 | -0.487 | -0.51 | -0.275 | -0.126 | -0.102 | -0.016 | -0.379 | -0.547 | -1.201 | -6.676 | 0.264 | -3.138 | -0.353 | -0.539 | -0.459 | -12.86 | -0.684 | -0.735 | -2.917 | -0.588 | -0.685 | -0.943 | -0.846 | -0.809 | -0.69 | -0.884 | -1.085 | -0.94 | -1.228 | -1.151 | -1.283 | -1.369 | -0.745 | -1.189 | -1.02 | -0.948 | -0.586 | -0.74 | -1.017 | -0.687 | -0.511 | -0.602 | -0.547 | -0.425 | -0.593 | -0.636 | -0.487 | -0.286 | -0.377 | -0.36 | -0.34 | -0.26 | -0.278 | -0.184 | -0.274 | -0.251 | -0.317 | -0.267 | -0.121 | -0.085 | -0.165 | -0.178 | 0.082 | 0.073 | 0.135 | 2.039 | -0.1 | -0.3 | -0.1 | -0.1 | 4.9 | 1.9 | -2.5 | 3.4 | 3.9 | 3.1 | 2.5 | 3.2 | -26.5 | -1.5 | -0.4 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.25 | -2.634 | -0.706 | -0.25 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | -9.832 | 0 | 0 | -4 | 0 | 0 | -4 | -3.582 | -0.15 | -0.149 | -0.149 | -0.146 | -0.153 | -0.149 | -0.149 | -0.149 | -0.172 | -0.684 | -0.198 | -0.586 | -0.265 | -2.129 | -0.386 | -0.326 | -0.561 | -1.07 | -0.324 | -8.19 | -0.82 | -0.329 | -0.226 | -9.445 | -0.313 | -0.313 | -0.313 | -0.313 | 0 | 0 | 0 | -0.027 | -0.105 | 0 | -0.051 | -0.05 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | -1,200 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.067 | 0.033 | -0.009 | -0.019 | -0.073 | -0.179 | 7.784 | 8.316 | 0 | -0.141 | -0.084 | -0.084 | -0.155 | 16.1 | 0 | 0 | 0 | 0 | 9,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,586.619 | 0 | 0 | 0 | 20,586.619 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 92.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.9 | 0 | 0 | 0 | 0.053 | 0.003 | 0 | 0 | 0.027 | 0 | 0.084 | 0.003 | -0.085 | 0 | 0.068 | 0.017 | 0.019 | 0.024 | 0.035 | 0.01 | 0.002 | 0.001 | 0.036 | 0.037 | 0.026 | 0.003 | 0.048 | 0.016 | 0.01 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.4 |
Common Stock Repurchased
| -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 0.005 | -0.025 | -1.293 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.308 | -0.447 | 0.002 | 0.5 | -0.198 | -0.304 | -9.848 | -0.076 | 0.006 | -0.141 | -0.087 | 9.783 | -0.141 | -0.193 | -0.576 | -0.61 | -0.036 | 2.279 | 3.703 | 2.062 | 0.989 | -0.003 | -0.014 | -0.005 | 0.025 | -0.047 | 0.021 | 0.019 | -0.008 | -0.029 | 0.011 | 0 | 0.015 | -0.012 | 0.05 | 0.018 | 0.064 | 0.145 | 9.796 | 0.245 | 0.05 | -0.112 | 23.268 | 0.354 | 0.678 | 0.062 | 12.327 | 20.017 | 0.079 | 0 | -90.106 | 0.5 | -0.157 | 0.3 | -1.202 | 0.416 | 0.261 | 0.883 | -66.9 | 1.108 | 0.058 | 0 | 1,198.8 | 2 | 0.064 | 0 | 1,000 | 0 | -0.125 | -1.022 | 0.064 | -0.021 | -1.021 | -0.021 | -0.037 | -0.051 | -0.058 | -0.057 | -0.856 | -0.755 | -1.69 | -0.554 | -0.553 | -0.552 | -0.551 | -0.55 | -0.538 | -0.522 | -0.462 | -0.5 | -0.5 | -0.5 | 0.019 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.6 |
Financing Cash Flow
| -0.568 | 2.22 | 0.699 | 0.231 | -0.198 | -0.304 | -2.189 | 8.115 | 0.006 | -0.141 | -0.087 | 9.788 | -0.166 | 14.614 | -0.576 | -0.61 | -0.036 | -1.721 | 0.091 | 1.912 | 0.84 | -0.152 | -0.16 | -0.158 | -0.125 | -0.196 | -0.128 | -0.154 | -0.692 | -0.227 | -0.575 | -0.265 | -2.114 | -0.397 | -0.275 | -0.543 | -1.006 | -0.179 | 1.606 | -0.576 | -0.279 | -0.339 | 13.822 | 0.041 | 0.365 | -0.251 | 0.015 | 20.017 | 0.079 | 0 | 2.589 | 0.395 | -0.157 | 0.249 | -1.252 | 0.322 | 0.261 | 0.883 | -1 | 1.108 | 0.058 | 0 | -1.147 | 2.003 | 0.064 | 0 | 0.027 | 0 | -0.041 | -1.019 | -0.022 | -0.021 | -0.953 | -0.004 | -0.017 | -0.027 | -0.023 | -0.048 | -0.854 | -0.754 | -1.654 | -0.517 | -0.527 | -0.549 | -0.503 | -0.534 | -0.528 | -0.522 | -0.462 | -0.5 | -0.479 | -0.5 | 0.019 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | -0.1 | 33.8 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 8.879 | -8.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 |
Net Change In Cash
| -0.443 | 0.789 | 0.633 | -1.53 | -1.9 | -0.611 | -5.101 | 5.781 | -2.037 | -1.93 | -0.524 | -5.438 | -0.88 | 14.318 | -0.622 | -2.676 | -0.853 | 4.911 | 0.429 | -0.009 | -0.78 | -0.367 | 1.231 | -2.102 | -0.499 | -0.874 | 2.728 | -1.024 | -0.661 | -2.077 | 3.114 | -3.973 | -0.003 | -3.366 | 1.376 | 2.475 | 0.761 | -1.253 | 0.578 | 0.789 | -1.81 | -10.959 | 13.661 | -1.092 | 1.354 | -3.499 | -3.028 | 6.457 | 0.938 | 0.891 | 1.943 | -0.277 | 0.096 | -0.922 | 0.738 | 0.085 | -0.445 | 0.001 | 0.232 | -0.749 | 0.433 | -2.02 | 1.788 | 0.968 | -0.873 | -0.943 | 1.56 | 0.12 | -0.24 | -2.568 | 1.676 | -0.321 | -1.243 | -1.43 | 1.485 | -1.018 | 1.349 | -1.363 | 1.029 | -1.387 | 0.027 | -1.716 | 1.476 | -0.983 | 0.613 | -2.121 | 0.996 | -0.174 | -0.48 | -0.965 | -0.055 | -0.212 | 0.025 | -0.442 | 0.603 | 0.024 | -0.628 | 3.138 | 0.4 | 1 | -0.2 | -1.3 | 4.1 | 0.1 | -0.3 | -0.6 | 1.4 | 0.8 | -1 | 0.3 | -28.5 | -2.5 | -2.4 | 33.8 |
Cash At End Of Period
| 3.536 | 3.979 | 3.19 | 2.557 | 4.087 | 5.987 | 6.598 | 11.699 | 5.918 | 7.955 | 9.885 | 10.409 | 15.847 | 16.727 | 2.409 | 3.031 | 5.707 | 6.56 | 1.649 | 1.22 | 1.229 | 2.009 | 2.376 | 1.145 | 3.246 | 3.746 | 4.62 | 1.892 | 2.916 | 3.577 | 5.654 | 2.54 | 6.513 | 6.516 | 9.882 | 8.506 | 6.031 | 5.27 | 6.523 | 5.945 | 5.156 | 6.966 | 17.925 | 4.264 | 5.356 | 4.001 | 7.5 | 10.529 | 4.072 | 3.134 | 2.243 | 0.3 | 0.578 | 0.482 | 1.404 | 0.665 | 0.581 | 1.026 | 1.025 | 0.793 | 1.542 | 1.109 | 3.129 | 1.34 | 0.373 | 1.246 | 2.189 | 0.629 | 0.509 | 0.749 | 3.317 | 1.64 | 1.961 | 3.204 | 4.634 | 3.15 | 4.168 | 2.818 | 4.181 | 3.152 | 4.539 | 4.511 | 6.227 | 4.751 | 5.734 | 5.121 | 7.242 | 6.246 | 6.42 | 6.9 | 7.865 | 7.92 | 8.132 | 8.108 | 8.55 | 7.947 | 7.923 | 8.55 | 5.4 | 5 | 4 | 4.1 | 4.1 | 0.1 | -0.3 | 1.5 | 1.4 | 0.8 | -1 | 1 | 0.8 | 29.3 | 31.8 | 33.8 |