Streamline Health Solutions, Inc.
NASDAQ:STRM
2.73 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.536 | 3.979 | 3.19 | 2.557 | 4.087 | 5.987 | 6.598 | 11.699 | 5.918 | 7.955 | 9.885 | 10.409 | 15.847 | 16.727 | 2.409 | 3.031 | 5.707 | 6.56 | 1.649 | 1.22 | 1.229 | 2.009 | 2.376 | 1.145 | 3.246 | 3.746 | 4.62 | 1.892 | 2.916 | 3.577 | 5.654 | 2.54 | 6.513 | 6.516 | 9.882 | 8.506 | 6.031 | 5.27 | 6.523 | 5.945 | 5.156 | 6.966 | 17.925 | 4.264 | 5.356 | 4.001 | 7.5 | 10.529 | 4.072 | 3.134 | 2.243 | 0.3 | 0.578 | 0.482 | 1.404 | 0.665 | 0.581 | 1.026 | 1.025 | 0.793 | 1.542 | 1.109 | 3.129 | 1.34 | 0.373 | 1.246 | 2.189 | 0.629 | 0.509 | 0.749 | 3.317 | 1.64 | 1.961 | 3.204 | 4.634 | 3.15 | 4.168 | 2.818 | 4.181 | 3.152 | 4.539 | 4.511 | 6.227 | 4.751 | 5.734 | 5.121 | 7.242 | 6.246 | 6.42 | 6.9 | 7.865 | 7.92 | 8.132 | 8.108 | 8.55 | 7.947 | 7.923 | 8.55 | 5.4 | 5 | 4 | 4.1 | 5.4 | 1.4 | 1.2 | 1.6 | 2.1 | 0.7 | 0 | 1 | 0.6 | 29.3 | 31.8 | 34 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.536 | 3.979 | 3.19 | 2.557 | 4.087 | 5.987 | 6.598 | 11.699 | 5.918 | 7.955 | 9.885 | 10.409 | 15.847 | 16.727 | 2.409 | 3.031 | 5.707 | 6.56 | 1.649 | 1.22 | 1.229 | 2.009 | 2.376 | 1.145 | 3.246 | 3.746 | 4.62 | 1.892 | 2.916 | 3.577 | 5.654 | 2.54 | 6.513 | 6.516 | 9.882 | 8.506 | 6.031 | 5.27 | 6.523 | 5.945 | 5.156 | 6.966 | 17.925 | 4.264 | 5.356 | 4.001 | 7.5 | 10.529 | 4.072 | 3.134 | 2.243 | 0.3 | 0.578 | 0.482 | 1.404 | 0.665 | 0.581 | 1.026 | 1.025 | 0.793 | 1.542 | 1.109 | 3.129 | 1.34 | 0.373 | 1.246 | 2.189 | 0.629 | 0.509 | 0.749 | 3.317 | 1.64 | 1.961 | 3.204 | 4.634 | 3.15 | 4.168 | 2.818 | 4.181 | 3.152 | 4.539 | 4.511 | 6.227 | 4.751 | 5.734 | 5.121 | 7.242 | 6.246 | 6.42 | 6.9 | 7.865 | 7.92 | 8.132 | 8.108 | 8.55 | 7.947 | 7.923 | 8.55 | 5.4 | 5 | 4 | 4.1 | 5.4 | 1.4 | 1.2 | 1.6 | 2.1 | 0.7 | 0 | 1 | 0.6 | 29.3 | 31.8 | 34 | 0 |
Net Receivables
| 3.49 | 5 | 5.017 | 4.416 | 3.73 | 4.815 | 8.679 | 4.153 | 4.316 | 5.331 | 4.666 | 3.868 | 2.861 | 3.444 | 3.103 | 1.683 | 1.611 | 1.555 | 3.986 | 2.918 | 3.625 | 4.201 | 4.196 | 2.794 | 3.064 | 3.743 | 3.225 | 2.817 | 4.691 | 4.15 | 4.956 | 3.318 | 3.881 | 4.148 | 4.319 | 3.571 | 9.178 | 6.504 | 7.127 | 6.131 | 10.995 | 9.198 | 9.181 | 8.273 | 12.543 | 10.15 | 10.167 | 4.038 | 2.529 | 3.174 | 4.915 | 2.835 | 2.687 | 2.214 | 3.301 | 3.114 | 3.108 | 1.881 | 3.105 | 2.151 | 2.082 | 2.106 | 1.831 | 3.845 | 3.277 | 3.22 | 4.667 | 2.946 | 2.57 | 3.371 | 3.639 | 4.248 | 6.143 | 4.429 | 4.386 | 2.936 | 2.973 | 3.885 | 3.306 | 3.019 | 2.863 | 3.685 | 5.359 | 4.94 | 4.682 | 4.971 | 4.574 | 4.681 | 4.101 | 3.576 | 3.194 | 3.25 | 2.701 | 3.143 | 2.155 | 2.994 | 3.378 | 3.4 | 5.1 | 4 | 5.3 | 5.8 | 6 | 6 | 6.1 | 5.1 | 4.1 | 3.8 | 3.5 | 3 | 3.6 | 2.7 | 3.7 | 2.9 | 2.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.153 | 0 | -0.671 | 0 | 0 | 0.181 | 0.11 | 1.387 | 0.168 | 0.154 | 0.168 | 0 | 0 | 0 | 0 | 0.901 | 1.131 | 1.388 | 1.164 | 1.255 | 1.431 | 1.577 | 1.316 | 1.334 | 1.642 | 2.055 | 1.989 | 1.904 | 2.359 | 2.284 | 2.352 | 2.649 | 2.593 | 2.863 | 3.138 | 2.438 | 2.219 | 0 | 2.36 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0.03 | 0.023 | 0 | 0.031 | 0.022 | 0.026 | 0 | 0.081 | 0.078 | 0.076 | 0 | 0.113 | 0.167 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.659 | 0.722 | 0.629 | 0.742 | 0.895 | 0.717 | 0.71 | 5.099 | 0.945 | 1.094 | 0.568 | 0.876 | 0.788 | 1.331 | 0.416 | 0.571 | 0.747 | 0.525 | 0.919 | 1.285 | 1.786 | 1.425 | 0.445 | 0.406 | 0.367 | 0.545 | 0.547 | 0.392 | 0.001 | 0.111 | 0 | 0.018 | 0.004 | 0.028 | 0.098 | 0.035 | 0.064 | 0.114 | 0.208 | 0.056 | 0.091 | 0.079 | 0.144 | 0.077 | 2.124 | 0.241 | 0.111 | 1.616 | 1.726 | 1.781 | 1.25 | 1.183 | 1.351 | 1.44 | 1.234 | 1.55 | 1.845 | 1.859 | 1.737 | 1.731 | 1.912 | 2.008 | 1.731 | 1.911 | 1.682 | 1.435 | 1.171 | 1.591 | 1.5 | 1.282 | 0.545 | 1.201 | 1.178 | 1.118 | 0.968 | 0.751 | 0.788 | 0.724 | 0.686 | 0.074 | 0.395 | 0.329 | 0.358 | 0.404 | 0.375 | 0.305 | 0.326 | 0.278 | 0.35 | 0.28 | 0.315 | 0.224 | 0.279 | 0.292 | 1.724 | 0.405 | 0.435 | 0.605 | 0.4 | 0.8 | 0.9 | 1.2 | 1.1 | 6.3 | 8.6 | 1.4 | 6.3 | 6.5 | 10.3 | 12.1 | 17 | 2.1 | 0.6 | 0.8 | 0.2 |
Total Current Assets
| 7.685 | 9.701 | 8.836 | 7.715 | 8.712 | 11.519 | 15.987 | 16.798 | 11.179 | 13.709 | 15.119 | 15.153 | 19.677 | 21.612 | 7.315 | 5.453 | 8.219 | 8.808 | 6.554 | 5.423 | 6.64 | 7.635 | 7.918 | 5.476 | 8.066 | 9.198 | 9.647 | 6.533 | 9.186 | 9.154 | 11.945 | 7.519 | 12.454 | 12.681 | 16.203 | 14.471 | 17.557 | 14.24 | 16.506 | 14.725 | 19.105 | 19.38 | 29.688 | 14.832 | 20.022 | 16.752 | 19.878 | 16.183 | 8.327 | 8.089 | 8.408 | 4.318 | 4.616 | 4.136 | 5.938 | 5.33 | 5.534 | 4.766 | 5.866 | 4.675 | 5.535 | 5.223 | 6.691 | 7.097 | 5.331 | 5.901 | 8.027 | 5.165 | 4.579 | 5.402 | 8.126 | 7.089 | 9.282 | 8.751 | 9.988 | 6.837 | 7.929 | 7.427 | 8.173 | 6.601 | 7.826 | 8.548 | 11.944 | 10.125 | 10.813 | 10.423 | 12.143 | 11.286 | 10.949 | 10.832 | 11.374 | 11.508 | 11.28 | 11.716 | 12.429 | 11.346 | 11.736 | 12.555 | 10.9 | 9.8 | 10.2 | 11.1 | 12.5 | 13.7 | 15.9 | 8.1 | 12.5 | 11 | 13.8 | 16.1 | 21.2 | 34.1 | 36.1 | 37.7 | 2.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.064 | 0.076 | 0.088 | 0.094 | 0.106 | 0.099 | 0.111 | 0.173 | 0.233 | 0.282 | 0.341 | 0.378 | 0.382 | 0.432 | 0.495 | 0.537 | 0.574 | 0.597 | 0.152 | 0.175 | 0.207 | 0.24 | 0.237 | 0.277 | 0.869 | 0.993 | 1.162 | 1.347 | 1.511 | 1.71 | 1.904 | 2.103 | 1.883 | 2.144 | 2.454 | 2.494 | 2.595 | 2.804 | 3.137 | 3.279 | 3.202 | 1.396 | 0.919 | 0.84 | 0.955 | 1.106 | 1.199 | 1.348 | 1.302 | 1.264 | 1.216 | 1.191 | 1.344 | 1.459 | 1.526 | 1.578 | 1.629 | 1.713 | 1.781 | 1.411 | 1.501 | 1.564 | 1.568 | 1.548 | 1.567 | 1.557 | 1.474 | 1.52 | 1.46 | 1.625 | 1.577 | 1.523 | 1.568 | 1.692 | 1.703 | 1.825 | 1.598 | 1.552 | 0.913 | 0.957 | 0.992 | 1.011 | 1.053 | 1.05 | 1.098 | 1.164 | 1.264 | 1.262 | 1.253 | 0.562 | 0.506 | 0.576 | 0.64 | 0.747 | 0.707 | 0.761 | 0.826 | 1.016 | 2.6 | 2.9 | 3.2 | 3.7 | 4.1 | 4.6 | 5 | 5.3 | 5.2 | 3.4 | 3 | 2.5 | 2.3 | 1.9 | 0.5 | 0.3 | 0.2 |
Goodwill
| 13.276 | 13.276 | 13.276 | 13.276 | 23.089 | 23.089 | 23.089 | 23.089 | 23.089 | 23.089 | 23.089 | 23.089 | 10.712 | 10.712 | 10.712 | 10.712 | 10.712 | 10.712 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 15.537 | 16.185 | 16.185 | 16.185 | 16.185 | 16.185 | 16.185 | 16.185 | 16.185 | 15.89 | 15.872 | 15.931 | 11.934 | 12.344 | 12.167 | 12.153 | 12.133 | 12.038 | 4.061 | 4.061 | 4.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.656 | 17.286 | 17.869 | 18.727 | 19.998 | 20.181 | 20.639 | 20.941 | 21.286 | 21.88 | 22.318 | 22.886 | 6.06 | 6.327 | 6.569 | 6.945 | 7.131 | 6.964 | 8.713 | 9.03 | 8.543 | 7.989 | 7.367 | 10.831 | 10.555 | 10.318 | 10.143 | 10.421 | 10.616 | 11.063 | 11.581 | 13.562 | 13.139 | 13.736 | 14.279 | 15.354 | 16.465 | 17.578 | 18.697 | 21.842 | 22.934 | 24.028 | 22.414 | 23.822 | 19.777 | 20.456 | 21.005 | 21.636 | 9.97 | 10.109 | 10.248 | 8.09 | 7.965 | 7.866 | 7.575 | 8.091 | 8.069 | 8.13 | 8.049 | 7.892 | 7.553 | 6.998 | 6.481 | 5.949 | 5.251 | 5.259 | 4.879 | 4.376 | 3.99 | 3.872 | 3.753 | 3.25 | 2.965 | 2.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 29.932 | 30.562 | 31.145 | 32.003 | 43.087 | 43.27 | 43.728 | 44.03 | 44.375 | 44.969 | 45.407 | 45.975 | 16.772 | 17.039 | 17.281 | 17.657 | 17.843 | 17.676 | 24.25 | 24.567 | 24.08 | 23.526 | 22.904 | 26.368 | 26.093 | 25.855 | 25.68 | 25.958 | 26.153 | 26.6 | 27.119 | 29.747 | 29.323 | 29.92 | 30.463 | 31.538 | 32.65 | 33.762 | 34.882 | 37.731 | 38.805 | 39.959 | 34.348 | 36.167 | 31.944 | 32.609 | 33.138 | 33.675 | 14.031 | 14.169 | 14.308 | 8.09 | 7.965 | 7.866 | 7.575 | 8.091 | 8.069 | 8.13 | 8.049 | 7.892 | 7.553 | 6.998 | 6.481 | 5.949 | 5.251 | 5.259 | 4.879 | 4.376 | 3.99 | 3.872 | 3.753 | 3.25 | 2.965 | 2.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.7 | -219.673 | -219.647 | -229.579 | -825.504 | -825.577 | -825.565 | -816.079 | -792.175 | -0.032 | 0.083 | -529.709 | 0 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.005 | 220.005 | 220.005 | 229.579 | 825.677 | 825.677 | 825.677 | 816.079 | 792.506 | 0.46 | 0.439 | 529.709 | 0.367 | 0.711 | 0.796 | 0.841 | 0.874 | 0.738 | 0.737 | 0.734 | 1.675 | 1.679 | 1.678 | 1.682 | 1.646 | 1.656 | 0 | 1.628 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 | 1.274 | 1.274 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.344 | 1.386 | 1.666 | 1.293 | 1.41 | 1.598 | 1.695 | 1.216 | 1.175 | 1.002 | 0.948 | 0.908 | 1.006 | 0.958 | 0.886 | 1.698 | 1.653 | 1.425 | 0.695 | 1.111 | 0.624 | 0.582 | 0.681 | 0.944 | 1.062 | 1.264 | 0.642 | 0.677 | 0.636 | 0.595 | 0.672 | 0.78 | 0.824 | 0.727 | 1.025 | 0.785 | 0.964 | 0.827 | -228.325 | 0.841 | 0.927 | 0.782 | -815.455 | 0.543 | 0.46 | 0.439 | -528.657 | 1.354 | 0.235 | 0.321 | 0.367 | 0.248 | 0.275 | 0.286 | 0.242 | 0.244 | 0.226 | 0.147 | 0.146 | 0 | 0 | 1.659 | 0.364 | 2.046 | 1.745 | 1.73 | 1.72 | 0.213 | 0.638 | 0.594 | 0.594 | 0.76 | 0.785 | 0.767 | 4.742 | 3.053 | 2.965 | 2.858 | 2.907 | 2.553 | 2.506 | 2.406 | 2.293 | 2.086 | 2.02 | 1.947 | 1.93 | 1.907 | 1.857 | 1.666 | 1.629 | 1.334 | 1.345 | 1.255 | 1.223 | 1.213 | 1.209 | 1.149 | 1.2 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 5.2 | 4.5 | 10.5 | 10.1 | 11.3 | 9.8 | 0.2 | 0.2 | 0.1 | 0.1 |
Total Non-Current Assets
| 31.34 | 32.024 | 32.904 | 33.39 | 44.603 | 44.967 | 45.534 | 45.419 | 45.783 | 46.253 | 46.696 | 47.261 | 18.16 | 18.429 | 18.662 | 19.892 | 20.07 | 19.698 | 25.097 | 25.853 | 24.911 | 24.348 | 23.822 | 27.588 | 28.024 | 28.113 | 27.484 | 27.982 | 28.3 | 28.905 | 29.694 | 32.63 | 32.031 | 32.792 | 33.943 | 35.122 | 36.54 | 37.751 | 39.273 | 42.025 | 43.034 | 42.248 | 35.891 | 37.881 | 33.787 | 34.676 | 35.389 | 36.744 | 16.749 | 16.551 | 16.733 | 10.403 | 10.323 | 10.349 | 10.077 | 11.588 | 11.603 | 11.667 | 11.658 | 10.949 | 10.71 | 10.222 | 10.041 | 9.543 | 8.563 | 8.547 | 8.073 | 7.359 | 7.338 | 7.341 | 7.175 | 6.807 | 6.592 | 6.569 | 6.445 | 4.878 | 4.563 | 4.41 | 3.82 | 3.51 | 3.498 | 3.417 | 3.346 | 3.136 | 3.118 | 3.111 | 3.194 | 3.169 | 3.109 | 2.228 | 2.135 | 1.91 | 1.986 | 2.002 | 1.93 | 1.973 | 2.035 | 2.165 | 3.8 | 4 | 4.1 | 4.6 | 5 | 5.4 | 5.7 | 10.5 | 9.7 | 13.9 | 13.1 | 13.8 | 12.1 | 2.1 | 0.7 | 0.4 | 0.3 |
Total Assets
| 39.025 | 41.725 | 41.74 | 41.105 | 53.315 | 56.486 | 61.521 | 62.217 | 56.962 | 59.962 | 61.815 | 62.414 | 37.837 | 40.041 | 25.977 | 25.345 | 28.289 | 28.506 | 31.651 | 31.276 | 31.551 | 31.983 | 31.74 | 33.065 | 36.09 | 37.311 | 37.131 | 34.515 | 37.486 | 38.059 | 41.638 | 40.149 | 44.484 | 45.473 | 50.146 | 49.593 | 54.097 | 51.991 | 55.779 | 56.749 | 62.139 | 61.628 | 65.579 | 52.713 | 53.809 | 51.428 | 55.267 | 52.927 | 25.076 | 24.64 | 25.141 | 14.722 | 14.939 | 14.485 | 16.015 | 16.918 | 17.137 | 16.433 | 17.525 | 15.624 | 16.245 | 15.445 | 16.732 | 16.64 | 13.894 | 14.448 | 16.099 | 12.524 | 11.918 | 12.744 | 15.301 | 13.896 | 15.874 | 15.321 | 16.433 | 11.715 | 12.492 | 11.836 | 11.993 | 10.111 | 11.324 | 11.966 | 15.29 | 13.262 | 13.931 | 13.534 | 15.337 | 14.455 | 14.058 | 13.06 | 13.509 | 13.418 | 13.266 | 13.719 | 14.358 | 13.319 | 13.772 | 14.72 | 14.7 | 13.8 | 14.3 | 15.7 | 17.5 | 19.1 | 21.6 | 18.6 | 22.2 | 24.9 | 26.9 | 29.9 | 33.3 | 36.2 | 36.8 | 38.1 | 3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.413 | 1.12 | 1.253 | 0.736 | 0.657 | 0.299 | 0.626 | 0.405 | 0.669 | 1.013 | 0.778 | 0.689 | 0.363 | 0.243 | 0.272 | 0.267 | 0.121 | 0.289 | 1.27 | 0.629 | 0.927 | 1.241 | 1.28 | 1.47 | 0.789 | 1.344 | 0.421 | 0.808 | 1.566 | 0.876 | 1.117 | 1.089 | 0.733 | 0.569 | 1.137 | 0.749 | 2.683 | 1.719 | 2.299 | 2.174 | 2.82 | 1.78 | 1.796 | 1.601 | 1.606 | 0.795 | 1.496 | 0.833 | 0.711 | 1.033 | 0.879 | 0.727 | 0.752 | 0.592 | 0.565 | 0.383 | 0.688 | 0.604 | 0.888 | 0.462 | 0.992 | 1.152 | 0.76 | 1.522 | 1.138 | 1.135 | 1.519 | 0.731 | 0.752 | 0.531 | 0.619 | 0.366 | 0.896 | 0.986 | 1.056 | 0.74 | 0.859 | 0.523 | 0.886 | 0.28 | 0.294 | 0.242 | 0.637 | 0.338 | 0.561 | 0.55 | 0.721 | 0.479 | 0.427 | 0.438 | 0.231 | 0.281 | 0.265 | 0.456 | 0.465 | 0.415 | 0.418 | 0.512 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 | 0.6 | 1.2 | 1.6 | 1 | 0.8 | 1.2 | 1.2 | 1.9 | 1.3 | 2.2 | 1.2 |
Short Term Debt
| 2 | 1.75 | 1.5 | 1.25 | 1 | 0.875 | 0.785 | 0.712 | 0.638 | 0.563 | 0.454 | 0.327 | 0.201 | 2.5 | 1.732 | 1.676 | 1.266 | 0.863 | 3.825 | 3.472 | 1.597 | 0.597 | 0.597 | 0.597 | 0.597 | 0.597 | 0.597 | 0.597 | 0.62 | 0.713 | 0.747 | 0.967 | 1.01 | 2.879 | 1.266 | 1.39 | 1.327 | 1.329 | 1.282 | 2.01 | 1.633 | 1.627 | 1.62 | 12.75 | 1.25 | 1.25 | 1.25 | 1.25 | 2.036 | 0 | 0 | 0.027 | 0.132 | 0.132 | 0.184 | 2.609 | 0.195 | 0.189 | 0.249 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.091 | 1.089 | 1.088 | 1.086 | 1.085 | 1.1 | 1.052 | 0.111 | 0.168 | 0.675 | 1.394 | 0.724 | 1.22 | 1.717 | 2.213 | 2.209 | 2.206 | 2.191 | 2.189 | 2 | 2 | 2 | 2 | 1.5 | 1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 |
Tax Payables
| 0 | 0 | 0.226 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.843 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.591 | 7.351 | 7.112 | 5.983 | 6.724 | 7.382 | 8.361 | 5.531 | 6.189 | 6.06 | 5.794 | 4.395 | 4.474 | 4.983 | 3.862 | 1.977 | 3.149 | 2.262 | 7.99 | 6.31 | 8.624 | 9.164 | 8.338 | 5.846 | 8.273 | 7.301 | 9.482 | 6.13 | 9.298 | 8.306 | 9.916 | 7.077 | 9.982 | 8.398 | 10.447 | 8.201 | 10.695 | 8.587 | 9.289 | 8.216 | 10.081 | 9.337 | 9.658 | 7.127 | 10.04 | 9.211 | 9.81 | 6.263 | 5.369 | 5.374 | 6.497 | 3.862 | 5.094 | 4.903 | 5.767 | 4.53 | 4.956 | 4.616 | 4.956 | 4.629 | 5.598 | 4.509 | 5.942 | 4.956 | 4.655 | 4.85 | 5.183 | 3.484 | 2.757 | 2.763 | 3.694 | 2.74 | 3.765 | 2.5 | 2.617 | 1.81 | 2.192 | 2.452 | 2.231 | 1.774 | 2.102 | 1.691 | 2.358 | 1.899 | 2.137 | 1.647 | 2.22 | 1.938 | 1.536 | 1.357 | 1.371 | 1.193 | 1.375 | 1.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.525 | 2.594 | 3.817 | 4.716 | 4.954 | 5.879 | 7.003 | 11.934 | 7.17 | 7.37 | 6.475 | 2.024 | 1.607 | 1.411 | 1.503 | 1.893 | 3.082 | 3.167 | 2.506 | 2.454 | 2.26 | 1.084 | 1.908 | 2.053 | 2.323 | 1.595 | 0.952 | 1.181 | 0.67 | 1.384 | 0.981 | 0.836 | 0.781 | 0.943 | 1.264 | 1.317 | 1.164 | 1.291 | 1.43 | 2.036 | 1.982 | 2.37 | 2.337 | 7.701 | 3.735 | 4.094 | 4.769 | 4.296 | 1.233 | 1.167 | 1.367 | 1.08 | 0.861 | 0.79 | 1.644 | 1.136 | 1.048 | 0.983 | 1.036 | 0.791 | 0.636 | 0.685 | 0.771 | 0.939 | 0.909 | 0.922 | 1.058 | 0.813 | 0.925 | 0.86 | 0.974 | 1.062 | 1.138 | 1.032 | 1.884 | 1.104 | 1.152 | 1.053 | 0.995 | 0.92 | 0.88 | 4.504 | 5.828 | 5.03 | 5.171 | 1.515 | 1.701 | 1.641 | 1.812 | 1.704 | 1.761 | 1.848 | 1.891 | 1.962 | 3.796 | 3.41 | 3.207 | 3.704 | 4.1 | 4 | 4.1 | 4.2 | 4.7 | 3.9 | 4.2 | 3.8 | 3.8 | 3.4 | 3 | 1.9 | 2.2 | 1.8 | 1.9 | 2.1 | 1 |
Total Current Liabilities
| 12.529 | 12.815 | 13.682 | 12.685 | 13.335 | 14.435 | 16.775 | 18.582 | 14.666 | 15.006 | 13.501 | 7.435 | 6.645 | 9.137 | 7.369 | 5.813 | 7.618 | 6.581 | 15.591 | 12.865 | 13.408 | 12.086 | 12.123 | 9.966 | 11.983 | 10.838 | 11.452 | 8.716 | 12.155 | 11.28 | 12.761 | 9.969 | 12.506 | 12.79 | 14.114 | 11.658 | 15.869 | 12.926 | 14.3 | 14.435 | 16.516 | 15.113 | 15.412 | 29.178 | 16.631 | 15.351 | 17.325 | 12.642 | 9.349 | 7.574 | 8.743 | 5.696 | 6.839 | 6.416 | 8.16 | 8.658 | 6.887 | 6.392 | 7.129 | 5.883 | 7.226 | 6.346 | 7.473 | 9.416 | 6.701 | 6.908 | 7.76 | 5.028 | 4.433 | 4.246 | 5.378 | 5.257 | 6.887 | 5.605 | 6.641 | 4.755 | 5.255 | 4.139 | 4.281 | 3.649 | 4.671 | 7.16 | 10.043 | 8.984 | 10.082 | 5.922 | 6.849 | 6.25 | 5.965 | 5.499 | 5.363 | 5.321 | 5.531 | 5.238 | 5.26 | 4.325 | 3.625 | 4.216 | 4.8 | 4.5 | 4.7 | 4.8 | 5.2 | 4.2 | 4.8 | 5 | 5.4 | 4.4 | 3.8 | 3.1 | 3.4 | 3.7 | 3.2 | 4.3 | 2.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10.464 | 10.676 | 9.066 | 8.542 | 8.517 | 8.742 | 8.964 | 9.214 | 9.444 | 9.549 | 9.687 | 9.841 | 0.129 | 0.176 | 0.989 | 1.086 | 1.538 | 1.967 | 0 | 0 | 3.081 | 3.215 | 3.351 | 3.507 | 3.638 | 4.025 | 4.175 | 4.326 | 4.476 | 5.064 | 5.223 | 5.585 | 5.827 | 6.075 | 8.324 | 8.521 | 9.004 | 10.064 | 10.425 | 7.481 | 8.203 | 7.434 | 7.767 | 0.081 | 11.892 | 12.157 | 12.537 | 16.627 | 4.12 | 7.165 | 7.167 | 1.801 | 1.304 | 1.558 | 1.2 | 0.024 | 2.132 | 1.7 | 1.062 | 1.9 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 1.056 | 0.079 | 0.102 | 1.125 | 1.147 | 1 | 1.237 | 2.252 | 2 | 2.35 | 2.386 | 0.111 | 0.168 | 0.225 | 0.28 | 0.835 | 1.388 | 1.941 | 2.465 | 2.5 | 3 | 3.5 | 4 | 4.5 | 5 | 5.5 | 6 | 6 | 7.3 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.134 | 0.185 | 0.173 | 0.127 | 0.212 | 0.104 | 0.167 | 0.148 | 0.155 | 0.141 | 0.136 | 0.156 | 0.163 | 0.17 | 0.13 | 0.071 | 0.036 | 0.039 | 0.055 | 0.123 | 0.027 | 0.258 | 0.432 | 0.752 | 0.883 | 0.182 | 0.333 | 0.488 | 0.364 | 0.424 | 0.569 | 0.79 | 0.918 | 1.079 | 1.213 | 1.496 | 1.319 | 1.203 | 0.965 | 0.114 | 0.194 | 3.113 | 4.229 | 7.293 | 5.901 | -0.032 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.274 | 0.438 | 0.602 | 0.766 | 0.931 | 1.095 | 1,313.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -6,611 | 0 | 0.005 | -8,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.101 | -0.163 | -0.17 | -0.13 | -820 | -1,229 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0.015 | 0.046 | 0.168 | 0.143 | 0.166 | 0.205 | 0.22 | 0.22 | 0.22 | 0.23 | 0.826 | 0.826 | 0.826 | 0.816 | 0.793 | 0.663 | 0.53 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.132 | 0 | -0.162 | 0 | 0 | 0 | -1,313.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,611 | 0.746 | -0 | 8,042 | 0.147 | 0.143 | 0.104 | 0.109 | 4.19 | 3.824 | 4.447 | 0.28 | 0 | 0 | 0 | 820 | 1,229 | 0.352 | 0 | 0.019 | 0.024 | 7.738 | 7.148 | 1.003 | 1.191 | 2.518 | 2.469 | 2.456 | 2.424 | 2.392 | 2.351 | 2.385 | 2.356 | 2.327 | 2.292 | 2.825 | 3.013 | 2.972 | 4.22 | 4.168 | 5.34 | 2.302 | 2.264 | 2.225 | 0.08 | 4.988 | 3.749 | 7.219 | 0.042 | 1.233 | 1.233 | 0 | 0 | 0 | 0.061 | 0.032 | 0.132 | 0.184 | 0.162 | 0 | 0 | 0.024 | 1.363 | 0.073 | 0.098 | 0.122 | 0.147 | 0.166 | 0.185 | 0.203 | 0.222 | 0.241 | 0.26 | 0.279 | 0.293 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.47 | 3.133 | 2.767 | 2.384 | 2.056 | 2.24 | 1.892 | 1.528 | 1.224 | 1.442 | 1.144 | 1.836 | 1.576 | 0 | 1.1 | 0.9 | 0.6 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.598 | 11.607 | 9.244 | 8.669 | 8.876 | 8.989 | 9.235 | 9.471 | 13.789 | 13.514 | 14.27 | 21.378 | 0.292 | 0.346 | 1.119 | 1.157 | 1.574 | 2.006 | 0.055 | 0.142 | 3.132 | 11.211 | 10.931 | 5.261 | 5.712 | 6.725 | 6.977 | 7.421 | 7.264 | 7.895 | 8.188 | 8.928 | 9.244 | 9.647 | 12.033 | 13.062 | 13.555 | 14.459 | 15.84 | 12.59 | 14.563 | 13.674 | 15.076 | 10.392 | 18.536 | 17.643 | 16.716 | 23.847 | 4.162 | 8.397 | 8.4 | 1.801 | 1.304 | 1.558 | 1.261 | 0.141 | 2.406 | 2.322 | 1.664 | 2.666 | 1.731 | 1.919 | 2.163 | 0.073 | 0.098 | 0.122 | 0.147 | 0.166 | 0.185 | 0.236 | 1.279 | 0.321 | 0.363 | 1.404 | 1.44 | 1.391 | 1.237 | 2.252 | 2 | 2.35 | 2.386 | 0.111 | 0.168 | 0.225 | 0.28 | 4.305 | 4.522 | 4.708 | 4.849 | 4.556 | 5.24 | 5.392 | 5.528 | 5.724 | 6.442 | 6.644 | 7.836 | 7.576 | 7.3 | 7.1 | 6.9 | 6.6 | 6.5 | 6.3 | 6.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 |
Total Liabilities
| 23.127 | 24.422 | 22.926 | 21.354 | 22.211 | 23.424 | 26.01 | 28.053 | 28.455 | 28.52 | 27.771 | 28.813 | 6.937 | 9.483 | 8.488 | 6.97 | 9.192 | 8.587 | 15.646 | 13.007 | 16.54 | 23.297 | 23.054 | 15.227 | 17.695 | 17.563 | 18.429 | 16.137 | 19.419 | 19.175 | 20.95 | 18.897 | 21.75 | 22.436 | 26.148 | 24.72 | 29.424 | 27.385 | 30.139 | 27.025 | 31.078 | 28.787 | 30.488 | 39.571 | 35.167 | 32.993 | 34.042 | 36.489 | 13.511 | 15.971 | 17.143 | 7.497 | 8.144 | 7.974 | 9.421 | 8.8 | 9.293 | 8.713 | 8.793 | 8.55 | 8.956 | 8.265 | 9.635 | 9.49 | 6.799 | 7.03 | 7.906 | 5.193 | 4.618 | 4.482 | 6.657 | 5.578 | 7.25 | 7.009 | 8.082 | 6.146 | 6.493 | 6.391 | 6.281 | 5.999 | 7.056 | 7.271 | 10.211 | 9.208 | 10.362 | 10.226 | 11.37 | 10.958 | 10.814 | 10.055 | 10.603 | 10.713 | 11.059 | 10.962 | 11.703 | 10.969 | 11.461 | 11.792 | 12.1 | 11.6 | 11.6 | 11.4 | 11.7 | 10.5 | 10.9 | 5 | 5.4 | 4.4 | 3.7 | 3 | 3.4 | 3.8 | 3.2 | 4.3 | 2.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.686 | 8.686 | 8.686 | 8.686 | 8.686 | 8.686 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.777 | 8.359 | 7.974 | 7.605 | 7.259 | 6.934 | 6.638 | 6.351 | 6.082 | 5.829 | 5.6 | 7.578 | 7.966 | 7.95 | 7.766 | 2.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 |
Common Stock
| 0.633 | 0.617 | 0.59 | 0.588 | 0.589 | 0.586 | 0.576 | 0.551 | 0.488 | 0.481 | 0.478 | 0.476 | 0.424 | 0.423 | 0.316 | 0.316 | 0.316 | 0.309 | 0.305 | 0.308 | 0.208 | 0.209 | 0.208 | 0.201 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.197 | 0.197 | 0.197 | 0.196 | 0.194 | 0.188 | 0.188 | 0.187 | 0.187 | 0.186 | 0.185 | 0.182 | 0.182 | 0.182 | 0.139 | 0.13 | 0.127 | 0.126 | 0.126 | 0.121 | 0.104 | 0.104 | 0.101 | 0.101 | 0.099 | 0.099 | 0.098 | 0.098 | 0.096 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.093 | 0.093 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -121.241 | -118.438 | -115.699 | -114.329 | -102.418 | -99.903 | -97.038 | -94.856 | -91.718 | -88.446 | -85.659 | -85.629 | -81.319 | -81.259 | -79.117 | -77.93 | -76.875 | -75.74 | -79.413 | -77.009 | -76.845 | -76.237 | -76.55 | -73.455 | -72.776 | -71.254 | -72.125 | -72.163 | -72.166 | -71.068 | -69.026 | -68.007 | -66.076 | -65.342 | -63.864 | -62.461 | -62.004 | -61.44 | -59.574 | -54.765 | -52.509 | -50.234 | -47.563 | -45.616 | -39.384 | -38.555 | -35.846 | -28.039 | -30.438 | -29.975 | -30.467 | -30.471 | -30.767 | -30.76 | -30.479 | -28.686 | -28.781 | -28.705 | -27.529 | -29.114 | -28.818 | -28.801 | -28.817 | -28.671 | -25.686 | -28.257 | -27.442 | -28.218 | -28.221 | -27.15 | -26.734 | -27.03 | -26.696 | -26.91 | -26.831 | -29.593 | -29.139 | -29.658 | -29.382 | -30.979 | -30.823 | -30.36 | -29.939 | -30.939 | -31.421 | -31.634 | -30.958 | -31.418 | -31.671 | -31.872 | -31.971 | -32.151 | -32.649 | -32.079 | -32.181 | -32.486 | -32.526 | -31.887 | -32.2 | -32.6 | -32.1 | -30.5 | -29 | -26.2 | -24.1 | -21.2 | -18 | -14.4 | -11.7 | -8.2 | -5.4 | -2.8 | -1.6 | -1.5 | -0.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.11 | -0.133 | -0.111 | 0 | 0 | 0 | 0 | 0 | -5.595 | -5.412 | -5.232 | -5.058 | -4.895 | -4.702 | 0 | 0 | 0 | 0 | 0.006 | 0.005 | 0.005 | -3.818 | -3.625 | -3.676 | -3.51 | -3.324 | -3.154 | -3.091 | -2.938 | -2.878 | -2.704 | -3.241 | -3.058 | -2.86 | -2.667 | -2.482 | -2.319 | -2.154 | -1.996 | -4.057 | -3.941 | -3.803 | -3.672 | -3.543 | -3.427 | -3.28 | -3.138 | -3.285 | -3.194 | -3.123 | -3.049 | -2.96 | -4.028 | -3.963 | -3.858 | -3.753 | -3.658 | -3.527 | -4.5 | -4.2 | -3.9 | -3.8 | -3.3 | -2.9 | -2.4 | -2 | -1.6 | -1.3 | -1.1 | -0.9 | -0.7 | -0.5 | -0.4 | 0 | 0 |
Other Total Stockholders Equity
| 136.506 | 135.124 | 133.923 | 133.492 | 132.933 | 132.379 | 131.973 | 128.469 | 119.737 | 119.407 | 119.225 | 118.754 | 111.795 | 111.394 | 96.29 | 95.989 | 95.656 | 95.35 | 95.113 | 94.97 | 82.962 | 82.812 | 82.544 | 82.404 | 82.284 | 82.115 | 81.777 | 81.492 | 81.183 | 80.906 | 80.668 | 80.212 | 79.837 | 79.826 | 79.701 | 79.542 | 79.231 | 78.926 | 78.39 | 77.953 | 77.416 | 77.197 | 76.983 | 51.041 | 49.93 | 48.913 | 49.178 | 44.351 | 47.477 | 43.951 | 43.593 | 42.653 | 42.357 | 41.874 | 36.975 | 36.707 | 36.527 | 36.329 | 36.16 | 36.09 | 36.008 | 39.705 | 39.446 | 39.404 | 36.197 | 38.906 | 38.696 | 38.547 | 38.366 | 38.197 | 37.991 | 38.497 | 38.286 | 37.99 | 37.757 | 37.553 | 37.367 | 37.166 | 36.999 | 39.058 | 38.941 | 38.768 | 38.6 | 38.445 | 38.326 | 38.132 | 37.974 | 38.111 | 38.019 | 37.911 | 37.837 | 37.727 | 38.794 | 38.71 | 38.605 | 38.5 | 38.405 | 38.253 | 39.2 | 38.9 | 38.6 | 38.6 | 38.1 | 37.7 | 37.2 | 36.8 | 36.4 | 36.2 | 36 | 36 | 36 | 35.7 | 35.6 | 35.3 | 0.1 |
Total Shareholders Equity
| 15.898 | 17.303 | 18.814 | 19.751 | 31.104 | 33.062 | 35.511 | 34.164 | 28.507 | 31.442 | 34.044 | 33.601 | 30.9 | 30.558 | 17.489 | 18.375 | 19.097 | 19.919 | 16.005 | 18.269 | 15.011 | 15.47 | 14.888 | 17.838 | 18.395 | 19.748 | 18.702 | 18.379 | 18.067 | 18.885 | 20.689 | 21.252 | 22.734 | 23.037 | 23.998 | 24.874 | 24.673 | 24.606 | 25.64 | 29.725 | 31.061 | 32.841 | 35.091 | 13.142 | 18.643 | 18.435 | 21.225 | 19.418 | 11.565 | 8.668 | 7.999 | 7.224 | 6.795 | 6.511 | 6.594 | 8.118 | 7.844 | 7.72 | 8.731 | 7.075 | 7.289 | 7.18 | 7.097 | 7.15 | 7.095 | 7.418 | 8.193 | 7.331 | 7.3 | 8.262 | 8.644 | 8.318 | 8.625 | 8.312 | 8.351 | 5.569 | 6 | 5.445 | 5.712 | 4.113 | 4.268 | 4.694 | 5.079 | 4.054 | 3.569 | 3.307 | 3.967 | 3.497 | 3.245 | 3.005 | 2.906 | 2.705 | 2.207 | 2.757 | 2.655 | 2.35 | 2.311 | 2.928 | 2.6 | 2.2 | 2.7 | 4.3 | 5.8 | 8.6 | 10.7 | 13.6 | 16.8 | 20.5 | 23.2 | 26.9 | 29.9 | 32.4 | 33.6 | 33.8 | 0.3 |
Total Equity
| 15.898 | 17.303 | 18.814 | 19.751 | 31.104 | 33.062 | 35.511 | 34.164 | 28.507 | 31.442 | 34.044 | 33.601 | 30.9 | 30.558 | 17.489 | 18.375 | 19.097 | 19.919 | 16.005 | 18.269 | 15.011 | 15.47 | 14.888 | 17.838 | 18.395 | 19.748 | 18.702 | 18.379 | 18.067 | 18.885 | 20.689 | 21.252 | 22.734 | 23.037 | 23.998 | 24.874 | 24.673 | 24.606 | 25.64 | 29.725 | 31.061 | 32.841 | 35.091 | 13.142 | 18.643 | 18.435 | 21.225 | 19.418 | 11.565 | 8.668 | 7.999 | 7.224 | 6.795 | 6.511 | 6.594 | 8.118 | 7.844 | 7.72 | 8.731 | 7.075 | 7.289 | 7.18 | 7.097 | 7.15 | 7.095 | 7.418 | 8.193 | 7.331 | 7.3 | 8.262 | 8.644 | 8.318 | 8.625 | 8.312 | 8.351 | 5.569 | 6 | 5.445 | 5.712 | 4.113 | 4.268 | 4.694 | 5.079 | 4.054 | 3.569 | 3.307 | 3.967 | 3.497 | 3.245 | 3.005 | 2.906 | 2.705 | 2.207 | 2.757 | 2.655 | 2.35 | 2.311 | 2.928 | 2.6 | 2.2 | 2.7 | 4.3 | 5.8 | 8.6 | 10.7 | 13.6 | 16.8 | 20.5 | 23.2 | 26.9 | 29.9 | 32.4 | 33.6 | 33.8 | 0.3 |
Total Liabilities & Shareholders Equity
| 39.025 | 41.725 | 41.74 | 41.105 | 53.315 | 56.486 | 61.521 | 62.217 | 56.962 | 59.962 | 61.815 | 62.414 | 37.837 | 40.041 | 25.977 | 25.345 | 28.289 | 28.506 | 31.651 | 31.276 | 31.551 | 31.983 | 31.74 | 33.065 | 36.09 | 37.311 | 37.131 | 34.515 | 37.486 | 38.059 | 41.638 | 40.149 | 44.484 | 45.473 | 50.146 | 49.593 | 54.097 | 51.991 | 55.779 | 56.749 | 62.139 | 61.628 | 65.579 | 52.713 | 53.809 | 51.428 | 55.267 | 52.927 | 25.076 | 24.64 | 25.141 | 14.722 | 14.939 | 14.485 | 16.015 | 16.918 | 17.137 | 16.433 | 17.525 | 15.624 | 16.245 | 15.445 | 16.732 | 16.64 | 13.894 | 14.448 | 16.099 | 12.524 | 11.918 | 12.744 | 15.301 | 13.896 | 15.874 | 15.321 | 16.433 | 11.715 | 12.492 | 11.836 | 11.993 | 10.111 | 11.324 | 11.966 | 15.29 | 13.262 | 13.931 | 13.534 | 15.337 | 14.455 | 14.058 | 13.06 | 13.509 | 13.418 | 13.266 | 13.719 | 14.358 | 13.319 | 13.772 | 14.72 | 14.7 | 13.8 | 14.3 | 15.7 | 17.5 | 19.1 | 21.6 | 18.6 | 22.2 | 24.9 | 26.9 | 29.9 | 33.3 | 36.2 | 36.8 | 38.1 | 3 |