Sterling Infrastructure, Inc.
NASDAQ:STRL
174.89 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 471.563 | 181.544 | 81.84 | 66.185 | 45.733 | 94.095 | 83.953 | 42.785 | 4.426 | 22.843 | 1.872 | 3.142 | 16.371 | 49.441 | 54.406 | 55.305 | 80.649 | 28.466 | 22.267 | 3.518 | 2.765 | 2.406 | 2.884 | 0.152 | 0.241 | 0.047 | 0.039 | 0.318 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.211 | 44.855 | 35.752 | 41.66 | 24.379 | 0.054 | 26.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 471.563 | 181.544 | 81.84 | 66.185 | 45.733 | 94.095 | 83.953 | 42.785 | 4.426 | 22.843 | 1.872 | 52.353 | 61.226 | 85.193 | 96.066 | 79.684 | 80.703 | 54.635 | 22.267 | 3.518 | 2.765 | 2.406 | 2.884 | 0.152 | 0.241 | 0.047 | 0.039 | 0.318 |
Net Receivables
| 358.541 | 386.571 | 285.82 | 279.052 | 272.747 | 197.288 | 182.423 | 123.967 | 121.947 | 121.452 | 95.047 | 102.412 | 80.932 | 77.045 | 82.624 | 60.582 | 54.599 | 46.538 | 0 | 26.25 | 1.919 | 25.313 | 18.89 | 3.69 | 3.488 | 4.249 | 4.365 | 4.365 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 3.159 | 4.621 | 3.708 | 2.535 | 7.401 | 6.189 | 3.731 | 1.922 | 1.479 | 1.229 | 1.041 | 1.239 | 0.965 | 4.224 | 4.525 | 4.842 | 3.378 | 4.126 | 6.803 | 6.045 | 6.167 | 5.687 | 8.08 |
Other Current Assets
| 17.875 | 29.139 | 87.926 | 16.306 | 11.79 | 8.074 | 7.529 | 5.448 | 6.013 | 5.278 | 11.377 | 6.262 | 19.943 | 2.554 | 5.637 | 3.907 | 2.662 | 8.427 | 51.36 | 12.826 | 30.673 | 4.612 | 2.345 | 0.135 | 0.159 | 0.226 | 0.598 | 3.461 |
Total Current Assets
| 847.979 | 597.254 | 434.691 | 361.543 | 357.521 | 302.616 | 278.526 | 175.908 | 134.921 | 156.974 | 114.485 | 164.758 | 164.023 | 176.329 | 189.188 | 152.722 | 142.95 | 107.408 | 73.627 | 48.078 | 40.199 | 35.709 | 28.245 | 10.78 | 9.933 | 10.689 | 10.461 | 13.831 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 300.883 | 274.897 | 228.836 | 143.183 | 130.009 | 51.999 | 54.406 | 68.127 | 73.475 | 87.098 | 93.683 | 102.308 | 83.429 | 74.681 | 80.282 | 77.993 | 72.389 | 46.617 | 27.271 | 21.227 | 22.38 | 22.794 | 18.001 | 0.807 | 0.701 | 0.684 | 1.528 | 2.107 |
Goodwill
| 281.117 | 262.692 | 259.791 | 192.014 | 191.892 | 85.231 | 85.231 | 54.82 | 54.82 | 54.82 | 54.82 | 54.82 | 54.05 | 114.745 | 114.745 | 57.232 | 57.232 | 12.735 | 12.735 | 0 | 7.809 | 7.809 | 0 | 0.135 | 2.08 | 2.275 | 2.468 | 6.035 |
Intangible Assets
| 328.397 | 299.123 | 303.223 | 244.887 | 256.323 | 42.418 | 44.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.735 | 12.863 | 7.809 | 0 | 7.74 | 0.156 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 609.514 | 561.815 | 563.014 | 436.901 | 448.215 | 127.649 | 130.049 | 54.82 | 54.82 | 54.82 | 54.82 | 54.82 | 54.05 | 114.745 | 114.745 | 57.232 | 57.232 | 12.735 | 12.735 | 12.863 | 7.809 | 7.809 | 7.74 | 0.156 | 2.08 | 2.275 | 2.468 | 6.035 |
Long Term Investments
| 0 | -27.314 | -26.901 | 0 | 0 | 0 | 0 | 2.968 | 2.949 | 0 | 0 | 0 | 0 | 0 | 0 | -1.203 | -1.088 | -4.297 | 0 | 0 | 0 | 0 | 0 | 0 | 2.504 | 0 | 0 | 0 |
Tax Assets
| 0 | 27.314 | 26.901 | 7.817 | 26.012 | 0 | 0 | -2.968 | -2.949 | 0 | 0 | 2.973 | 0 | 0 | 0 | 1.203 | 1.088 | 4.297 | 4.288 | 6.493 | 4.527 | 5.952 | 4.769 | 0 | 1.33 | 0 | 1 | 3.941 |
Other Non-Current Assets
| 18.808 | 7.654 | 4.455 | 3.25 | 0.183 | 0.309 | 0.317 | 2.968 | 4.068 | 7.559 | 10.03 | 6.651 | 2.329 | 1.376 | 1.526 | 1.668 | 1.944 | 1.012 | 0.534 | 0.883 | 0.663 | 0.493 | 0.383 | 9.69 | 0.328 | 0.383 | 0.45 | 0.203 |
Total Non-Current Assets
| 929.205 | 844.366 | 796.305 | 591.151 | 604.419 | 179.957 | 184.772 | 125.915 | 132.363 | 149.477 | 158.533 | 166.752 | 139.808 | 190.802 | 196.553 | 136.893 | 131.565 | 60.364 | 44.828 | 41.466 | 35.379 | 37.048 | 30.893 | 10.653 | 6.943 | 3.342 | 5.446 | 12.286 |
Total Assets
| 1,777.184 | 1,441.62 | 1,230.996 | 952.694 | 961.94 | 482.573 | 463.298 | 301.823 | 267.284 | 306.451 | 273.018 | 331.51 | 303.831 | 367.131 | 385.741 | 289.615 | 274.515 | 167.772 | 118.455 | 89.544 | 75.578 | 72.757 | 59.138 | 21.433 | 16.876 | 14.031 | 15.907 | 26.117 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 145.968 | 121.887 | 112.746 | 95.201 | 137.593 | 99.426 | 97.457 | 67.019 | 58.959 | 66.792 | 61.599 | 47.796 | 34.428 | 35.432 | 32.619 | 26.111 | 52.539 | 38.909 | 20.416 | 14.382 | 14.439 | 14.634 | 12.27 | 4.407 | 7.259 | 5.662 | 6.392 | 6.106 |
Short Term Debt
| 65.802 | 72.04 | 29.93 | 92.61 | 56.663 | 3.217 | 3.978 | 3.845 | 4.856 | 0.965 | 0.134 | 0.073 | 0.573 | 0.073 | 0.073 | 0.073 | 0.098 | 0.123 | 8.572 | 7.367 | 5.678 | 0 | 2.759 | 13.696 | 0.306 | 0.306 | 0.734 | 1.041 |
Tax Payables
| 0 | 0 | 0 | 0 | 1.212 | 0.318 | 0.081 | 0.078 | 0.067 | 1.868 | 2.035 | 0 | 2.013 | 1.493 | 0.351 | 0.547 | 0 | 0 | 0 | 4.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 444.16 | 239.297 | 127.932 | 114.019 | 85.011 | 62.407 | 62.374 | 64.1 | 30.556 | 25.649 | 31.576 | 18.918 | 7.342 | 15.739 | 11.486 | 7.741 | 0 | 0 | 4.265 | 2.291 | 3.852 | 0 | 0.949 | 0 | 0 | 0 | 0 | 0.369 |
Other Current Liabilities
| 30.355 | 13.387 | 90.412 | 20.054 | 13.025 | 14.124 | 18.402 | 75.65 | 9.873 | 35.025 | 42.031 | 29.405 | 32.271 | 32.053 | 42.267 | 30.868 | 8.25 | 5.502 | 26.285 | 5.878 | 13.594 | 9.328 | 4.962 | -6.313 | -0.611 | 0.986 | 0.844 | 0.502 |
Total Current Liabilities
| 678.168 | 446.611 | 351.76 | 321.884 | 293.504 | 179.174 | 182.292 | 146.592 | 104.647 | 104.65 | 105.799 | 77.274 | 69.285 | 69.051 | 75.31 | 57.599 | 60.887 | 44.534 | 55.273 | 32.324 | 33.711 | 23.962 | 19.991 | 11.79 | 6.954 | 7.97 | 8.046 | 7.649 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 352.718 | 438.762 | 441.575 | 299.835 | 397.043 | 79.117 | 86.46 | 1.549 | 15.324 | 37.021 | 8.331 | 24.201 | 0.263 | 0.336 | 40.409 | 55.483 | 65.556 | 30.659 | 14.57 | 21.084 | 13.326 | 17.783 | 24.819 | 13.428 | 8.254 | 4.318 | 5.716 | 7.569 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -29.7 | -15.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | -6.362 | 0 | 0 | 0 | -4.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 76.764 | 51.659 | 14.656 | 29.7 | 15.085 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.591 | 15.369 | 11.117 | 3.098 | 1.588 | 0 | 0 | 4.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.681 | 26.789 | 77.434 | 62.246 | 50.182 | 50.572 | 48.357 | 45.592 | 50.776 | 23.632 | 26.094 | 17.449 | 19.445 | 0 | 23.887 | 0 | 0 | 0 | 0 | 0.928 | 6.632 | 16.54 | 5.422 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 475.163 | 517.21 | 519.009 | 362.081 | 447.225 | 131.139 | 134.817 | 47.141 | 66.883 | 60.653 | 34.425 | 41.65 | 19.708 | 18.927 | 79.665 | 66.6 | 68.654 | 32.247 | 14.57 | 22.012 | 19.958 | 34.323 | 30.241 | 13.428 | 8.254 | 4.318 | 5.716 | 7.569 |
Total Liabilities
| 1,153.331 | 963.821 | 870.769 | 683.965 | 740.729 | 310.313 | 317.109 | 193.733 | 171.53 | 165.303 | 140.224 | 118.924 | 88.993 | 87.978 | 154.975 | 124.199 | 129.541 | 76.781 | 69.843 | 54.336 | 53.669 | 58.285 | 50.232 | 25.218 | 15.208 | 12.288 | 13.762 | 15.218 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.309 | 0.306 | 0.298 | 0.283 | 0.283 | 0.271 | 0.271 | 0.25 | 0.198 | 0.188 | 0.167 | 0.165 | 0.163 | 0.164 | 0.16 | 0.131 | 0.13 | 0.109 | 0.082 | 0.074 | 0.051 | 0.05 | 0.05 | 0.049 | 0.049 | 0.032 | 0.032 | 0.032 |
Retained Earnings
| 325.034 | 186.379 | 79.918 | 17.273 | -25.033 | -64.934 | -90.121 | -101.738 | -92.5 | -72.098 | -62.317 | 12.22 | 16.509 | 51.553 | 32.708 | 8.762 | -9.304 | -23.748 | -34.292 | -45.392 | -49.675 | -55.094 | -59.816 | -51.037 | -45.584 | -44.823 | -44.415 | -35.654 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -1.723 | -5.264 | -0.209 | -109.134 | -98.609 | -93.146 | -80.312 | -0.101 | 0.117 | 0.696 | 0.496 | -0.137 | -47.453 | -38.748 | -26.578 | -20.86 | -0.957 | -0.161 | -0.139 | -5.791 | 0 | -1.515 | -1.344 | -1.098 | -1.311 | -1.109 |
Other Total Stockholders Equity
| 293.57 | 287.914 | 280.274 | 254.978 | 244.877 | 229.064 | 231.183 | 208.922 | 188.147 | 205.697 | 190.926 | 197.067 | 196.143 | 198.849 | 197.656 | 150.223 | 147.786 | 114.63 | 83.779 | 80.687 | 67.769 | 65.87 | 65.899 | 54.871 | 41.75 | 47.278 | 46.936 | 46.528 |
Total Shareholders Equity
| 618.913 | 474.599 | 358.767 | 267.27 | 219.918 | 164.401 | 141.333 | 107.434 | 95.845 | 133.686 | 128.893 | 210.148 | 213.311 | 250.429 | 230.766 | 159.116 | 138.612 | 90.991 | 48.612 | 35.208 | 16.636 | 10.826 | 6.133 | -3.785 | 1.668 | 1.743 | 2.145 | 10.899 |
Total Equity
| 623.853 | 477.799 | 360.227 | 268.729 | 221.211 | 172.26 | 146.189 | 108.09 | 95.754 | 141.148 | 132.794 | 212.586 | 214.838 | 279.153 | 228.942 | 165.416 | 144.974 | 90.991 | 48.612 | 35.208 | 21.909 | 14.472 | 8.906 | -3.785 | 1.668 | 1.743 | 2.145 | 10.899 |
Total Liabilities & Shareholders Equity
| 1,777.184 | 1,441.62 | 1,230.996 | 952.694 | 961.94 | 482.573 | 463.298 | 301.823 | 267.284 | 306.451 | 273.018 | 331.51 | 303.831 | 367.131 | 385.741 | 289.615 | 274.515 | 167.772 | 118.455 | 89.544 | 75.578 | 72.757 | 59.138 | 21.433 | 16.876 | 14.031 | 15.907 | 26.117 |