Strategic Education, Inc.
NASDAQ:STRA
86.71 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 181.425 | 213.667 | 268.918 | 187.509 | 419.693 | 311.732 | 155.933 | 129.245 | 106.889 | 162.283 | 94.76 | 47.517 | 57.137 | 64.107 | 63.958 | 56.379 | 95.036 | 52.663 | 74.212 | 97.004 | 82.089 | 49.135 | 57.659 | 25.19 | 12.2 | 18.6 | 15.9 | 11.8 |
Short Term Investments
| 39.728 | 9.156 | 6.501 | 7.557 | 34.874 | 37.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.386 | 52.558 | 50.952 | 76.299 | 75.763 | 45.594 | 25.753 | 25.951 | 18.121 | 1.046 | 6.926 | 6.9 | 7.3 | 5.9 | 0 |
Cash and Short Term Investments
| 221.153 | 222.823 | 275.419 | 195.066 | 454.567 | 348.853 | 155.933 | 129.245 | 106.889 | 162.283 | 94.76 | 47.517 | 57.137 | 76.493 | 116.516 | 107.331 | 171.335 | 128.426 | 119.806 | 122.757 | 108.04 | 67.256 | 58.705 | 32.116 | 19.1 | 25.9 | 21.8 | 11.8 |
Net Receivables
| 76.102 | 62.953 | 51.59 | 51.598 | 51.523 | 55.694 | 23.122 | 20.532 | 18.519 | 16.942 | 15.842 | 27.716 | 25.4 | 199.6 | 165.142 | 134.992 | 100.651 | 80.753 | 55.935 | 41.698 | 36.062 | 25.759 | 19.012 | 15.264 | 15 | 11.8 | 10.1 | 8.9 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.9 |
Other Current Assets
| 31.814 | 43.285 | 40.777 | 39.458 | 18.004 | 15.814 | 11.293 | 10.766 | 13.39 | 17.426 | 16.738 | 14.422 | 12.131 | 10.231 | 8.317 | 7.175 | 4.097 | 4.653 | 2.581 | 3.679 | 1.656 | 0.773 | 0.879 | 0.757 | 1 | 0.8 | 0.7 | 6.2 |
Total Current Assets
| 329.069 | 329.061 | 367.786 | 286.122 | 524.094 | 420.361 | 190.348 | 160.543 | 138.798 | 196.651 | 127.34 | 89.655 | 94.668 | 286.324 | 289.975 | 249.498 | 276.083 | 213.832 | 178.322 | 168.134 | 145.758 | 93.788 | 78.596 | 48.137 | 35.1 | 38.5 | 33.6 | 27.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 237.731 | 258.093 | 300.176 | 279.541 | 201.807 | 122.677 | 73.763 | 73.124 | 77.139 | 82.266 | 94.421 | 121.52 | 121.149 | 116.063 | 84.675 | 66.304 | 57.946 | 52.748 | 46.684 | 41.137 | 35.93 | 36.571 | 23.1 | 19.469 | 16.8 | 13.9 | 8.1 | 7.1 |
Goodwill
| 1,251.888 | 1,251.277 | 1,285.864 | 1,318.526 | 732.075 | 732.54 | 20.744 | 20.744 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 251.623 | 260.541 | 276.38 | 326.42 | 273.011 | 328.344 | 7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,503.511 | 1,511.818 | 1,562.244 | 1,644.946 | 1,005.086 | 1,060.884 | 20.744 | 20.744 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22.373 | 13.123 | 23.377 | 30.27 | 36.633 | 37.678 | 3.4 | 2.8 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.338 | 34.605 | 44.595 | 53.407 | 47.942 | 59.358 | 24.452 | 31.096 | 20.003 | 16.241 | 17.129 | 3.279 | 3.326 | 8.374 | 9.316 | 7.799 | 8.83 | 3.4 | 0.205 | 1.077 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.191 | 15.047 | 7.702 | 1.521 | -26.154 | -39.929 | 8.571 | 10.389 | 3.194 | 5.857 | 8.576 | 6.538 | 5.19 | 2.006 | 1.839 | 0.962 | 0.919 | 0.864 | 0.634 | -0.234 | 0.64 | 9.765 | 8.792 | 51.533 | 46.2 | 44.7 | 36.6 | 12.9 |
Total Non-Current Assets
| 1,796.144 | 1,832.686 | 1,938.094 | 2,009.685 | 1,265.314 | 1,240.668 | 130.93 | 138.153 | 109.636 | 111.164 | 126.926 | 138.137 | 136.465 | 126.443 | 95.83 | 75.065 | 67.695 | 57.012 | 47.523 | 41.98 | 36.798 | 46.336 | 31.892 | 71.002 | 63 | 58.6 | 44.7 | 20 |
Total Assets
| 2,125.213 | 2,161.747 | 2,305.88 | 2,295.807 | 1,789.408 | 1,661.029 | 321.278 | 298.696 | 248.434 | 307.815 | 254.266 | 227.792 | 231.133 | 412.767 | 385.805 | 324.563 | 343.778 | 270.844 | 225.845 | 210.114 | 182.556 | 140.124 | 110.488 | 119.139 | 98.1 | 97.1 | 78.3 | 47.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 49.247 | 90.588 | 95.518 | 104.742 | 47.503 | 85.979 | 46.177 | 41.132 | 42.253 | 43.836 | 38.527 | 39.124 | 34.039 | 31.28 | 21.261 | 17.099 | 15.682 | 10.923 | 6.402 | 4.971 | 5.127 | 3.534 | 0.792 | 0.769 | 0.2 | 0.2 | 0.4 | 0.3 |
Short Term Debt
| 24.19 | 23.879 | 27.005 | 34.809 | 25.284 | -38.314 | -45.139 | 1.883 | 2.684 | 6.25 | 3.125 | 3.125 | 27.5 | 11.446 | 12.894 | -110.305 | 0 | 0 | 0 | 0 | 2.329 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.2 | 6.989 | 0 | 0 | 1.352 | 0.419 | 1.038 | 1.883 | 2.684 | 1.286 | 2.569 | 0 | 0 | 0.934 | 5.1 | 0 | 4.754 | 4.979 | 3.773 | 6.06 | 2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 92.341 | 88.488 | 73.232 | 60.501 | 39.284 | 38.733 | 21.851 | 16.691 | 12.373 | 4.682 | 0.656 | 0.494 | 15.364 | 181.112 | 149.804 | 114.872 | 0 | 0 | 0 | 0 | 39.134 | 29.853 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 43.841 | 6.989 | 0 | 0 | 44.677 | 38.733 | 46.177 | 0.133 | 0.281 | 1.567 | 2.85 | 0.281 | 0.281 | 0.281 | 0.281 | 115.153 | 128.667 | 80.705 | 61.034 | 50.437 | 4.408 | 3.319 | 27.958 | 20.626 | 16.7 | 15 | 12.6 | 11.9 |
Total Current Liabilities
| 209.619 | 209.944 | 195.755 | 200.052 | 156.748 | 125.131 | 69.066 | 59.839 | 57.591 | 56.335 | 45.158 | 43.024 | 77.184 | 224.119 | 184.24 | 136.819 | 144.349 | 91.628 | 67.436 | 55.408 | 50.998 | 37.887 | 28.75 | 21.395 | 16.9 | 15.2 | 13 | 12.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 61.4 | 235.402 | 304.451 | 247.974 | 80.557 | 2.3 | 2.832 | 2.684 | 3.125 | 112.5 | 118.75 | 121.875 | 90 | 0 | 11.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 37.188 | 36.54 | 34.704 | 34.866 | 30.925 | 23.88 | 21.033 | 17.981 | 14.562 | 10.068 | 2.591 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 29.286 | 34.605 | 44.595 | 53.407 | 47.942 | 59.358 | -23.865 | -20.665 | -17.687 | -10.068 | -2.591 | -0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 1.077 | 0.228 | 0.07 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0.2 |
Other Non-Current Liabilities
| 135.202 | 9.466 | 12.385 | 11.189 | 10.526 | 25.136 | 43.015 | 50.483 | 47.987 | 46.248 | 51.456 | 21.905 | 21.656 | 12.644 | 0 | 11.663 | 10.922 | 7.689 | 6.364 | 4.707 | 98.352 | 95.792 | 149.11 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 263.076 | 316.013 | 396.135 | 347.436 | 169.95 | 110.674 | 43.015 | 50.483 | 47.987 | 158.748 | 170.206 | 143.78 | 111.656 | 12.644 | 11.745 | 11.663 | 10.922 | 7.689 | 6.569 | 5.784 | 98.58 | 95.862 | 149.11 | 0 | 0.1 | 0.3 | 0.2 | 0.2 |
Total Liabilities
| 472.695 | 525.957 | 591.89 | 547.488 | 326.698 | 235.805 | 112.081 | 110.322 | 105.578 | 215.083 | 215.364 | 186.804 | 188.84 | 236.763 | 195.985 | 148.482 | 155.271 | 99.317 | 74.005 | 61.192 | 149.578 | 133.749 | 177.86 | 21.395 | 17 | 15.5 | 13.2 | 12.4 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.244 | 0.244 | 0.246 | 0.244 | 0.22 | 0.217 | 0.112 | 0.111 | 0.11 | 0.109 | 0.108 | 0.114 | 0.118 | 0.133 | 0.14 | 0.141 | 0.144 | 0.141 | 0.143 | 0.147 | 0.107 | 0.107 | 0.083 | 0.153 | 0.2 | 0.2 | 0.2 | 0 |
Retained Earnings
| 168.871 | 159.69 | 174.572 | 179.646 | 152.819 | 118.322 | 162.006 | 152.81 | 118.008 | 77.985 | 31.629 | 41.311 | 42.491 | 174.625 | 188.218 | 158.834 | 101.102 | 84.043 | 47.02 | 7.983 | -26.918 | -52.674 | -69.214 | 64.069 | 46.2 | 30.3 | 15.9 | 3.9 |
Accumulated Other Comprehensive Income/Loss
| -34.247 | -35.068 | 9.203 | 48.88 | 0.233 | 0.032 | -170.301 | -157.131 | -0 | 0.088 | 0.028 | -0.736 | -0.611 | 0.04 | 0.305 | -0.079 | 0.181 | -0.144 | -0.651 | -0.151 | -0.049 | 0.074 | -9.404 | 0.403 | 0.5 | 0.7 | 0.3 | -3 |
Other Total Stockholders Equity
| 1,517.65 | 1,510.924 | 1,529.969 | 1,519.549 | 1,309.438 | 1,306.653 | 217.38 | 192.584 | 24.738 | 14.55 | 7.137 | 0.299 | 0.295 | 1.206 | 1.157 | 17.185 | 87.08 | 87.487 | 105.328 | 140.943 | -35.848 | 58.868 | 11.163 | 33.119 | 34.2 | 50.4 | 48.7 | 34.5 |
Total Shareholders Equity
| 1,652.518 | 1,635.79 | 1,713.99 | 1,748.319 | 1,462.71 | 1,425.224 | 209.197 | 188.374 | 142.856 | 92.732 | 38.902 | 40.988 | 42.293 | 176.004 | 189.82 | 176.081 | 188.507 | 171.527 | 151.84 | 148.922 | 32.978 | 6.375 | -67.372 | 97.744 | 81.1 | 81.6 | 65.1 | 35.4 |
Total Equity
| 1,652.518 | 1,635.79 | 1,713.99 | 1,748.319 | 1,462.71 | 1,425.224 | 209.197 | 188.374 | 142.856 | 92.732 | 38.902 | 40.988 | 42.293 | 176.004 | 189.82 | 176.081 | 188.507 | 171.527 | 151.84 | 148.922 | 32.978 | 6.375 | -67.372 | 97.744 | 81.1 | 81.6 | 65.1 | 35.4 |
Total Liabilities & Shareholders Equity
| 2,125.213 | 2,161.747 | 2,305.88 | 2,295.807 | 1,789.408 | 1,661.029 | 321.278 | 298.696 | 248.434 | 307.815 | 254.266 | 227.792 | 231.133 | 412.767 | 385.805 | 324.563 | 343.778 | 270.844 | 225.845 | 210.114 | 182.556 | 140.124 | 110.488 | 119.139 | 98.1 | 97.1 | 78.3 | 47.8 |