Storytel AB (publ)
SSE:STORY-B.ST
57.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,489.221 | 3,200.382 | 2,620.797 | 2,338.228 | 1,843.267 | 1,459.952 | 1,170.861 | 743.901 | 298.6 | 125.365 | 19.575 | 0.018 | 0.007 |
| Cost of Revenue
| 2,241.895 | 1,987.237 | 1,607.69 | 1,205.807 | 1,144.453 | 890.593 | 693.625 | 437.447 | 195.443 | 80.147 | 11.298 | 0 | 0 |
| Gross Profit
| 1,247.326 | 1,213.145 | 1,013.107 | 1,132.421 | 698.814 | 569.359 | 477.236 | 306.454 | 103.157 | 45.218 | 8.277 | 0.018 | 0.007 |
| Gross Profit Ratio
| 0.357 | 0.379 | 0.387 | 0.484 | 0.379 | 0.39 | 0.408 | 0.412 | 0.345 | 0.361 | 0.423 | 1 | 1 |
| Reseach & Development Expenses
| 303.017 | 322.699 | 206.913 | 104.739 | 15.072 | 12.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 142.9 | 138.25 | 221.372 | 717.912 | 615.577 | 486.164 | 308.022 | 147.048 | 62.432 | 28.57 | 20.932 | 0 | 0 |
| Selling & Marketing Expenses
| 610.712 | 715.478 | 957.338 | 712.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 753.612 | 853.728 | 1,178.71 | 717.912 | 615.577 | 486.164 | 308.022 | 147.048 | 62.432 | 28.57 | 20.932 | 0 | 0 |
| Other Expenses
| -4,231 | 439.089 | -14.441 | 609.147 | 448.956 | 334.629 | 241.198 | 134.122 | 37.375 | 38.299 | 5.094 | 8.235 | 3.453 |
| Operating Expenses
| 2,004.724 | 1,615.516 | 1,371.182 | 1,327.059 | 1,064.533 | 820.793 | 549.22 | 281.17 | 99.807 | 66.869 | 26.026 | 8.235 | 3.453 |
| Operating Income
| -742.348 | -402.371 | -358.075 | -194.638 | -365.719 | -246.861 | -66.946 | 25.5 | 3.351 | 0.26 | -10.401 | -8.217 | -3.445 |
| Operating Income Ratio
| -0.213 | -0.126 | -0.137 | -0.083 | -0.198 | -0.169 | -0.057 | 0.034 | 0.011 | 0.002 | -0.531 | -454.62 | -470.494 |
| Total Other Income Expenses Net
| 742 | 18.699 | 5.751 | -15.665 | -14.467 | -9.529 | -10.979 | -4.951 | -2.07 | -1.858 | 6.496 | -0.942 | 0.218 |
| Income Before Tax
| -807.47 | -383.672 | -352.324 | -210.303 | -380.186 | -260.963 | -82.963 | 20.549 | 14.955 | 2.166 | -11.253 | -9.159 | -3.228 |
| Income Before Tax Ratio
| -0.231 | -0.12 | -0.134 | -0.09 | -0.206 | -0.179 | -0.071 | 0.028 | 0.05 | 0.017 | -0.575 | -506.729 | -440.787 |
| Income Tax Expense
| 6.053 | -3.402 | 20.761 | -26.786 | -67.52 | -48.764 | -10.825 | -2.936 | 6.191 | -1.686 | 0.264 | 0.942 | 4.958 |
| Net Income
| -819.186 | -380.27 | -373.085 | -183.517 | -312.666 | -212.198 | -72.138 | 23.484 | 8.765 | 3.852 | -11.253 | -9.159 | -8.186 |
| Net Income Ratio
| -0.235 | -0.119 | -0.142 | -0.078 | -0.17 | -0.145 | -0.062 | 0.032 | 0.029 | 0.031 | -0.575 | -506.729 | -1,117.831 |
| EPS
| -10.51 | -5.47 | -5.55 | -2.99 | -5.59 | -3.8 | -1.4 | 0.51 | 0.19 | 0.68 | -12.99 | -85.99 | -76.85 |
| EPS Diluted
| -10.51 | -5.47 | -5.55 | -2.99 | -5.59 | -3.8 | -1.4 | 0.51 | 0.19 | 0.68 | -12.99 | -85.99 | -76.85 |
| EBITDA
| -199.648 | -7.868 | -160.746 | -96.507 | -304.104 | -190.454 | -24.151 | 55.852 | 18.654 | 5.468 | -10.157 | -8.199 | -3.44 |
| EBITDA Ratio
| -0.057 | -0.002 | -0.061 | -0.041 | -0.165 | -0.13 | -0.021 | 0.075 | 0.062 | 0.044 | -0.519 | -453.651 | -469.758 |