Storskogen Group AB (publ)
SSE:STOR-B.ST
5.704 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 34,182 | 36,006 | 34,250 | 17,496 | 18,963.5 | 6,163 | 3,298 | 1,699.184 |
| Cost of Revenue
| 27,738 | 28,690 | 27,475 | 13,792 | 14,777.8 | 5,041 | 2,684 | 1,353.564 |
| Gross Profit
| 6,444 | 7,316 | 6,775 | 3,704 | 4,185.7 | 1,122 | 614 | 345.62 |
| Gross Profit Ratio
| 0.189 | 0.203 | 0.198 | 0.212 | 0.221 | 0.182 | 0.186 | 0.203 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,012 | 2,084 | 1,513 | 911 | 1,095 | 251 | 119 | 79.703 |
| Selling & Marketing Expenses
| 3,301 | 3,247 | 1,236 | 567 | 1,488.5 | 186 | 95 | 134.946 |
| SG&A
| 5,313 | 5,026 | 2,749 | 1,478 | 2,583.5 | 437 | 214 | 214.649 |
| Other Expenses
| -361 | 0 | 1,467 | 826 | -259.4 | 304 | 132 | 0 |
| Operating Expenses
| 4,952 | 5,067 | 4,216 | 2,304 | 2,324.1 | 741 | 346 | 201.129 |
| Operating Income
| 1,492 | 2,353 | 2,613 | 1,406 | 1,861.7 | 381 | 272 | 140.701 |
| Operating Income Ratio
| 0.044 | 0.065 | 0.076 | 0.08 | 0.098 | 0.062 | 0.082 | 0.083 |
| Total Other Income Expenses Net
| -999 | -1,032 | -502 | -173 | -101 | -33 | -17 | -10.188 |
| Income Before Tax
| 493 | 1,321 | 2,111 | 1,233 | 1,606 | 348 | 255 | 130.513 |
| Income Before Tax Ratio
| 0.014 | 0.037 | 0.062 | 0.07 | 0.085 | 0.056 | 0.077 | 0.077 |
| Income Tax Expense
| 376 | 377 | 519 | 286 | 299 | 87 | 56 | 32.455 |
| Net Income
| -52 | 778 | 1,436 | 856 | 1,307 | 250 | 194 | 96.203 |
| Net Income Ratio
| -0.002 | 0.022 | 0.042 | 0.049 | 0.069 | 0.041 | 0.059 | 0.057 |
| EPS
| -0.031 | 0.46 | 0.86 | 0.6 | 0.86 | 0.16 | 0.13 | 0.063 |
| EPS Diluted
| -0.031 | 0.46 | 0.86 | 0.6 | 0.86 | 0.16 | 0.13 | 0.063 |
| EBITDA
| 3,402 | 3,684 | 4,363 | 2,295 | 1,174 | 653 | 371 | 162.838 |
| EBITDA Ratio
| 0.1 | 0.102 | 0.127 | 0.131 | 0.062 | 0.106 | 0.112 | 0.096 |