Sto SE & Co. KGaA
FSX:STO3.DE
117.8 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,718.027 | 1,787.386 | 1,590.529 | 1,433 | 1,398.227 | 1,332.515 | 1,277.465 | 1,231.053 | 1,216.712 | 1,208.733 | 1,166.127 | 1,141.685 | 1,106.879 | 986.045 | 924.626 | 946.713 |
Cost of Revenue
| 1,304.049 | 1,377.352 | 1,216.438 | 1,073.945 | 1,065.078 | 616.13 | 570.88 | 534.741 | 545.451 | 553.227 | 531.498 | 527.533 | 512.774 | 438.374 | 409.338 | 430.666 |
Gross Profit
| 413.978 | 410.034 | 374.091 | 359.055 | 333.15 | 716.385 | 706.585 | 696.312 | 671.261 | 655.506 | 634.629 | 614.152 | 594.106 | 547.671 | 515.288 | 516.047 |
Gross Profit Ratio
| 0.241 | 0.229 | 0.235 | 0.251 | 0.238 | 0.538 | 0.553 | 0.566 | 0.552 | 0.542 | 0.544 | 0.538 | 0.537 | 0.555 | 0.557 | 0.545 |
Reseach & Development Expenses
| 16.5 | 15.9 | 14.6 | 14 | 13.7 | 13.5 | 14.1 | 14.3 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 67.778 | 61.484 | 55.898 | 58.529 | 53.646 | 49.552 | 48.772 | 49.645 | 44.578 | 44.267 | 42.865 | 40.466 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 151.413 | 150.848 | 131.412 | 119.016 | 138.446 | 129.923 | 132.919 | 125.357 | 123.904 | 109.301 | 105.397 | 107.097 | 0 | 0 | 0 | 0 |
SG&A
| 267.611 | 255.347 | 223.466 | 208.721 | 223.413 | 353.852 | 372.707 | 380.04 | 355.075 | 339.456 | 328.231 | 147.563 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.85 | 9.883 | 7.094 | 5.252 | 7.784 | 6.912 | 8.617 | 7.798 | 10.761 | 0 | 0 | 0 | 0 | 0.041 | -0.488 | -2.51 |
Operating Expenses
| 277.261 | 261.364 | 230.972 | 217.469 | 229.329 | 635.96 | 624.247 | 628.419 | 590.578 | 560.58 | 536.693 | 520.343 | 489.591 | 462.057 | 432.944 | 432.809 |
Operating Income
| 136.717 | 148.67 | 143.119 | 141.586 | 103.821 | 84.784 | 80.068 | 70.575 | 81.933 | 98.152 | 98.565 | 94.437 | 104.514 | 85.614 | 82.344 | 83.238 |
Operating Income Ratio
| 0.08 | 0.083 | 0.09 | 0.099 | 0.074 | 0.064 | 0.063 | 0.057 | 0.067 | 0.081 | 0.085 | 0.083 | 0.094 | 0.087 | 0.089 | 0.088 |
Total Other Income Expenses Net
| -9.506 | -20.768 | -16.962 | -23.197 | -20.211 | -4.618 | 2.094 | -2.481 | -0.69 | -1.923 | 0.422 | 0.116 | -1.007 | -1.699 | -3.487 | -6.865 |
Income Before Tax
| 127.211 | 127.902 | 126.157 | 118.389 | 83.61 | 80.166 | 82.162 | 68.094 | 81.243 | 96.229 | 98.987 | 94.553 | 103.508 | 83.914 | 78.858 | 76.373 |
Income Before Tax Ratio
| 0.074 | 0.072 | 0.079 | 0.083 | 0.06 | 0.06 | 0.064 | 0.055 | 0.067 | 0.08 | 0.085 | 0.083 | 0.094 | 0.085 | 0.085 | 0.081 |
Income Tax Expense
| 41.636 | 39.219 | 33.277 | 38.326 | 26.756 | 26.356 | 26.338 | 22.443 | 25.506 | 30.234 | 30.613 | 29.117 | 33.206 | 25.734 | 23.263 | 24.535 |
Net Income
| 86.079 | 90.091 | 92.718 | 80.765 | 58.187 | 53.666 | 55.531 | 46.009 | 56.126 | 66.268 | 68.859 | 65.11 | 70.154 | 58.181 | 55.595 | 51.838 |
Net Income Ratio
| 0.05 | 0.05 | 0.058 | 0.056 | 0.042 | 0.04 | 0.043 | 0.037 | 0.046 | 0.055 | 0.059 | 0.057 | 0.063 | 0.059 | 0.06 | 0.055 |
EPS
| 15.17 | 15.88 | 16.34 | 14.24 | 9.05 | 8.35 | 8.64 | 7.16 | 8.73 | 10.31 | 10.7 | 10.11 | 10.89 | 9.03 | 8.6 | 8.03 |
EPS Diluted
| 15.17 | 15.88 | 16.34 | 14.24 | 9.05 | 8.35 | 8.64 | 7.16 | 8.73 | 10.31 | 10.7 | 10.11 | 10.89 | 9.03 | 8.6 | 8.03 |
EBITDA
| 199.376 | 209.495 | 200.916 | 196.366 | 156.119 | 116.069 | 111.792 | 101.812 | 111.499 | 125.964 | 125.228 | 120.305 | 137.402 | 113.605 | 108.411 | 107.441 |
EBITDA Ratio
| 0.116 | 0.117 | 0.126 | 0.137 | 0.112 | 0.087 | 0.088 | 0.083 | 0.092 | 0.104 | 0.107 | 0.105 | 0.124 | 0.115 | 0.117 | 0.113 |