Scorpio Tankers Inc. (STNG) - Quarterly Income Statement

Home
STNG
Financials

49.77 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Revenue Numbers are in millions	267.986	380.66	391.336	336.313	291.179	329.299	384.431	493.717	489.996	405.073	174.047	147.908	119.271	139.442	134.165	138.236	177.249	346.24	254.167	221.622	136.067	150.805	195.83	167.525	119.281	141.795	156.446	148.394	123.119	118.418	122.801	106.068	114.336	137.214	165.128	178.398	228.142	188.464	160.706	125.738	82.891	57.445	76.734	53.367	57.756	51.533	44.924	30.104	28.139	26.983	28.895	22.642	21.461	20.991	17.016	12.022	13.358	7.262	6.155	5.867	5.503	6.708	9.542	10.359
Cost of Revenue Numbers are in millions	136.24	133.131	127.61	136.842	132.25	131.312	130.924	170.797	160.511	151.227	140.683	145.163	146.657	141.416	145.312	149.542	147.888	144.374	145.721	147.008	124.664	120.368	120.019	126.759	128.21	131.756	135.236	139.331	114.921	101.262	100.613	101.56	97.942	95.279	94.24	100.289	99.489	93.724	89.708	80.801	66.35	57.82	63.17	56.76	50.64	42.353	34.434	28.816	24.738	24.025	21.413	17.986	18.264	14.311	7.341	7.409	8.169	3.294	2.386	2.074	1.815	2.116	2.448	4.706
Gross Profit Numbers are in millions	131.746	247.529	263.726	199.471	158.929	197.987	253.507	322.92	329.485	253.846	33.364	2.745	-27.386	-1.974	-11.147	-11.306	29.361	201.866	108.446	74.614	11.403	30.437	75.811	40.766	-8.929	10.039	21.21	9.063	8.198	17.156	22.188	4.508	16.394	41.935	70.888	78.109	128.653	94.74	70.998	44.937	16.541	-0.375	13.564	-3.393	7.116	9.18	10.49	1.288	3.401	2.958	7.481	4.656	3.197	6.68	9.675	4.613	5.189	3.968	3.77	3.793	3.688	4.591	7.094	5.653
Gross Profit Ratio Numbers are in millions	0.492	0.65	0.674	0.593	0.546	0.601	0.659	0.654	0.672	0.627	0.192	0.019	-0.23	-0.014	-0.083	-0.082	0.166	0.583	0.427	0.337	0.084	0.202	0.387	0.243	-0.075	0.071	0.136	0.061	0.067	0.145	0.181	0.043	0.143	0.306	0.429	0.438	0.564	0.503	0.442	0.357	0.2	-0.007	0.177	-0.064	0.123	0.178	0.234	0.043	0.121	0.11	0.259	0.206	0.149	0.318	0.569	0.384	0.388	0.546	0.612	0.646	0.67	0.684	0.743	0.546
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	29.991	37.108	30.089	32.128	24.647	27.209	22.271	26.384	26.49	22.803	12.454	12.808	13.054	13.324	13.56	14.318	15.86	18.749	17.261	15.758	15.296	15.528	15.712	12.927	12.373	13.346	13.626	11.37	12.539	11.692	11.91	12.306	12.491	13.085	17.017	18.245	18.433	15.451	13.702	13.83	11.676	11.649	10.966	11.216	6.522	5.29	2.759	3.132	2.815	2.737	2.855	11,636,713	0	0	0	6,200,094	0	0	0	416,908	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	0.151	-11,636,709.975	0	0	0	-6,200,091.516	0	0	0	-416,907.887	0	0	0	0
SG&A Numbers are in millions	29.991	37.108	30.089	32.128	24.647	27.209	22.271	26.384	26.49	22.803	12.454	12.808	13.054	13.324	13.56	14.318	15.86	18.749	17.261	15.758	15.296	15.528	15.712	12.927	12.373	13.346	13.626	11.37	12.539	11.692	11.91	12.306	12.491	13.085	17.017	18.245	18.433	15.451	13.702	13.83	11.676	11.649	10.966	11.216	6.522	5.29	2.759	3.132	2.815	2.737	3.006	3.025	2.906	2.938	5.868	2.484	2.216	1.354	0.146	0.113	0.123	0.899	2.464	0.109
Other Expenses Numbers are in millions	-69.306	0.047	0.109	0.947	2.586	0.986	1.348	-0.216	0.557	1.441	0.193	2.222	-0.058	-0.117	0.011	1.916	0.285	-0.344	-0.358	-0.283	-0.113	-0.027	0.014	-0.259	-1.121	-16.983	-0.081	0.332	-0.067	1.345	-0.083	-0.022	-0.096	-0.049	-0.021	-0.112	1.442	-0.004	-0.01	-0.07	0.019	-0.006	-0.047	-0.051	0	-0.092	-0.015	-0.024	9.268	3.209	8.14	5.026	5.17	4.367	3.898	3.506	3.372	1.649	1.652	1.679	1.599	1.893	1.663	2.101
Operating Expenses Numbers are in millions	-39.315	37.108	30.089	32.128	24.647	27.209	22.271	26.384	26.49	22.803	12.454	12.808	13.054	13.324	13.56	14.318	15.86	18.749	17.261	15.758	15.296	15.528	15.712	12.927	12.373	13.346	13.626	11.37	12.539	11.692	11.91	12.306	12.491	13.085	17.017	18.245	18.433	15.451	13.702	13.83	11.676	11.649	10.966	11.216	6.522	5.29	2.759	3.132	12.083	5.946	11.145	8.05	8.076	7.304	9.766	5.99	5.587	3.003	1.798	1.792	1.722	2.792	4.127	2.21
Operating Income Numbers are in millions	171.061	210.421	233.637	167.343	141.409	170.778	231.236	309.244	305.727	229.563	21.291	-10.063	-40.44	-15.298	-24.707	-42.47	13.501	183.117	91.185	58.856	-3.893	14.909	60.099	27.839	-21.302	-3.314	7.32	-3.606	-6.619	-45.001	10.278	-7.798	3.903	28.987	51.656	59.133	109.345	79.3	59.304	13.234	4.865	-1.1	54.017	5.579	0.594	3.89	7.731	-1.844	-8.682	-2.988	-3.664	-70.005	-4.879	-0.624	-0.09	-1.377	-0.398	0.965	1.971	2.001	-2.546	1.799	2.967	3.443
Operating Income Ratio Numbers are in millions	0.638	0.553	0.597	0.498	0.486	0.519	0.602	0.626	0.624	0.567	0.122	-0.068	-0.339	-0.11	-0.184	-0.307	0.076	0.529	0.359	0.266	-0.029	0.099	0.307	0.166	-0.179	-0.023	0.047	-0.024	-0.054	-0.38	0.084	-0.074	0.034	0.211	0.313	0.331	0.479	0.421	0.369	0.105	0.059	-0.019	0.704	0.105	0.01	0.075	0.172	-0.061	-0.309	-0.111	-0.127	-3.092	-0.227	-0.03	-0.005	-0.115	-0.03	0.133	0.32	0.341	-0.463	0.268	0.311	0.332
Total Other Income Expenses Net Numbers are in millions	-12.356	16.9	-30.776	-40.837	-41.041	-38.375	-37.999	-44.841	-39.562	-38.432	-105.739	-35.929	-32.827	-37.484	-37.687	-33.79	-33.686	-39.176	-44.558	-46.814	-41.396	-44.629	-45.623	-45.506	-50.407	-65.587	-39.114	-37.902	-30.329	-23.249	-21.811	-21.868	-31.018	-25.141	-23.625	-24.92	-24.094	-21.712	-18.609	-12.74	-6.024	0.527	-0.679	0.192	0.073	0.078	-1.121	-24.692	-3.829	-0.008	-0.012	70.005	-0.126	-0.004	-0.007	1.377	-0.031	-0.027	-0.712	-802,440.781	2.546	0.468	0.058	-1.999
Income Before Tax Numbers are in millions	158.705	227.321	214.191	120.89	100.368	132.403	193.237	264.403	266.165	191.131	-84.448	-45.992	-73.267	-52.782	-62.394	-76.261	-20.185	143.941	46.627	12.042	-45.289	-29.72	14.476	-17.668	-71.709	-68.901	-31.794	-41.509	-36.948	-68.25	-11.533	-29.666	-27.115	3.846	28.031	34.212	85.251	57.588	40.695	0.495	-1.159	-0.574	53.338	5.771	0.667	3.968	6.61	-4.88	-8.407	-2.996	-3.676	-82,726,592	-5.005	-0.628	-0.097	-2,822,098	-0.43	0.938	1.259	3,418,037	-7.278	2.266	3.025	1.444
Income Before Tax Ratio Numbers are in millions	0.592	0.597	0.547	0.359	0.345	0.402	0.503	0.536	0.543	0.472	-0.485	-0.311	-0.614	-0.379	-0.465	-0.552	-0.114	0.416	0.183	0.054	-0.333	-0.197	0.074	-0.105	-0.601	-0.486	-0.203	-0.28	-0.3	-0.576	-0.094	-0.28	-0.237	0.028	0.17	0.192	0.374	0.306	0.253	0.004	-0.014	-0.01	0.695	0.108	0.012	0.077	0.147	-0.162	-0.299	-0.111	-0.127	-3,653,729.482	-0.233	-0.03	-0.006	-234,744.976	-0.032	0.129	0.205	582,591	-1.323	0.338	0.317	0.139
Income Tax Expense Numbers are in millions	0	0	47.867	-4.497	52.284	44.706	37.999	-63.907	-2.732	1.48	67.738	27.147	35.752	30.774	34.078	-24.722	33.798	36.842	42.949	-12.109	42.752	47.3	48.77	3.305	48.985	31.966	39.337	-4.584	30.86	26.375	21.581	-9.041	31.054	25.961	25.2	-6.836	26.991	21.836	18.048	-4.137	7.164	1.363	0.028	-6.229	0.448	0.384	1.384	-21.656	3.83	1.056	1.437	-11.041	2.006	2.873	1.322	-0.084	1.251	0.565	0.807	1.71	5.104	-0.282	0.198	2.35
Net Income Numbers are in millions	158.705	227.321	214.191	120.89	100.368	132.403	193.237	264.403	266.165	191.131	-152.186	-45.992	-73.267	-52.782	-62.394	-76.261	-20.185	143.941	46.627	12.042	-45.289	-29.72	14.476	-17.668	-71.709	-68.901	-31.794	-41.509	-36.948	-68.25	-11.533	-29.666	-27.115	3.846	28.031	34.215	85.251	57.588	40.695	0.494	-1.159	-0.574	53.338	5.772	0.667	3.968	6.61	-4.88	-12.511	-4.044	-5.101	-71.686	-6.885	-2.744	-1.413	-2.738	-1.649	0.4	1.165	1.708	-3.138	2.08	2.768	1.093
Net Income Ratio Numbers are in millions	0.592	0.597	0.547	0.359	0.345	0.402	0.503	0.536	0.543	0.472	-0.874	-0.311	-0.614	-0.379	-0.465	-0.552	-0.114	0.416	0.183	0.054	-0.333	-0.197	0.074	-0.105	-0.601	-0.486	-0.203	-0.28	-0.3	-0.576	-0.094	-0.28	-0.237	0.028	0.17	0.192	0.374	0.306	0.253	0.004	-0.014	-0.01	0.695	0.108	0.012	0.077	0.147	-0.162	-0.445	-0.15	-0.177	-3.166	-0.321	-0.131	-0.083	-0.228	-0.123	0.055	0.189	0.291	-0.57	0.31	0.29	0.106
EPS Numbers are in millions	3.31	4.54	4.29	2.43	2.01	2.5	3.4	4.74	4.31	2.97	-2.75	-0.83	-1.34	-0.97	-1.15	-1.41	-0.37	2.63	0.85	0.22	-0.93	-0.62	0.3	-0.38	-2.31	-2.26	-1.03	-1.46	-1.64	-3.76	-0.71	-1.83	-1.69	0.2	1.7	2.1	5.1	3.5	2.7	0.03	-0.073	-0.031	2.8	0.3	0.036	0.3	0.8	-1.08	-3.04	-1	-1.4	-22.12	-2.23	-1	-0.59	-1.32	-0.9	0.2	2.1	3.06	-5.62	3.7	5	1.96
EPS Diluted Numbers are in millions	3.16	4.34	4.11	2.34	1.93	2.4	3.27	4.33	4.24	2.97	-2.75	-0.83	-1.34	-0.97	-1.15	-1.41	-0.37	2.4	0.82	0.21	-0.93	-0.62	0.3	-0.38	-2.31	-2.23	-1.03	-1.46	-1.59	-3.76	-0.71	-1.83	-1.69	0.2	1.7	2	4.4	3.2	2.5	0.03	-0.073	-0.031	2.8	0.3	0.036	0.3	0.8	-1.06	-3	-1	-1.4	-22.12	-2.23	-1	-0.59	-1.3	-0.9	0.2	2.1	3.06	-5.62	3.7	5	1.96
EBITDA Numbers are in millions	225.1	257.098	281.547	218.003	201.218	226.831	286.75	360.066	359.456	282.659	7.381	52.42	22.658	42.546	32.298	17.915	76.55	244.779	151.43	118.442	49.218	67.871	109.181	74.768	22.981	24.14	51.039	39.675	30.321	-12.181	40.78	10.861	34.589	58.735	83.456	71.819	140.325	104.978	80.161	26.549	16.602	7.268	8.551	11.361	5.365	9.965	12.776	0.538	-5.014	0.198	-0.006	68.223	0.291	3.743	3.807	2.585	2.974	2.614	3.624	3.68	3.565	3.692	4.63	5.544
EBITDA Ratio Numbers are in millions	0.84	0.675	0.719	0.648	0.667	0.689	0.746	0.609	0.728	0.679	0.432	-0.052	0.19	0.281	0.269	-0.17	0.417	0.701	0.59	0.268	0.362	0.45	0.558	0.182	0.193	0.17	0.328	-0.011	0.265	0.323	0.332	-0.073	0.302	0.431	0.513	0.335	0.619	0.557	0.49	0.251	0.205	-0.065	0.107	-0.264	0.128	0.188	0.282	-0.061	-0.198	0.007	-0	3.013	0.019	0.179	0.268	0.219	0.259	0.374	0.704	0.659	1.508	0.481	0.479	0.728

Scorpio Tankers Inc.

NYSE:STNG Add to watchlist

NYSE:STNG