Stantec Inc.
TSX:STN.TO
111.32 (CAD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 331.2 | 247 | 200.7 | 159.1 | 194.4 | 47.4 | 97 | 130.549 | 156.378 | 164.498 | 146.201 | 120.902 | 12.662 | 93.595 | 55.94 | 29.017 | 69.279 | 60.182 | 40.622 | 30.19 | 25.07 | 20.846 | 15.381 | 11.226 | 8.6 | 7.2 | 5.3 | 4.3 |
Depreciation & Amortization
| 283.6 | 283.5 | 221.8 | 228.8 | 240.9 | 115.1 | 134.8 | 126.832 | 83.733 | 62.95 | 53.624 | 47.883 | 136.328 | 42.001 | 44.367 | 36.084 | 22.74 | 21.736 | 14.931 | 12.913 | 10.837 | 9.502 | 8.758 | 5.387 | 4.8 | 3.7 | 2.2 | 1.7 |
Deferred Income Tax
| -45.6 | -43.2 | -4.4 | -21.9 | 0 | 0 | -26.4 | 12.562 | -6.298 | -1.026 | -7.43 | -1.07 | 4.281 | -2.508 | -5.873 | -5.731 | -5.159 | -2.243 | 0.143 | -3.595 | 4.508 | 0.379 | 0 | 0 | 0 | 0 | -0.4 | 0.5 |
Stock Based Compensation
| 60.1 | 26 | 46.7 | 16.4 | 18.1 | 5.3 | 9.5 | 8.912 | 11.2 | 7.659 | 12.707 | 7.507 | 5.575 | 2.822 | 3.985 | 5.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -107.1 | -254 | -126.4 | 80.3 | 0 | 0 | 84.2 | -2.528 | -39.966 | -28.093 | 52.939 | -2.159 | -47.073 | -21.33 | -33.552 | 28.678 | -5.904 | 7.227 | -9.552 | 37.538 | -23.599 | -6.951 | 0 | 22.492 | -8.9 | 0 | -9.5 | -2.6 |
Accounts Receivables
| -120.1 | -211.7 | -8.4 | 103.3 | 0 | 0 | 70.7 | 32.766 | -7.897 | 14.831 | 19.255 | -4.375 | 11.917 | 11.586 | 37.298 | 23.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -22.8 | 65.8 | 0 | 0 | 0 | 218.5 | -4.437 | 5.465 | -56.977 | -12.58 | 9.351 | -35.807 | 0 | 0 | 0 | 0 | 0 | 0 | 30.218 | 0 | -5.731 | 0 | 0 | 0 | 0 | -2.1 | -2 |
Accounts Payables
| -54.4 | 22.8 | -65.8 | 0 | 0 | 0 | -172.8 | 1.699 | -21.103 | 2.322 | 32.727 | -17.757 | -15.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 67.4 | -42.3 | -118 | -23 | 0 | 0 | -32.2 | -32.556 | -16.431 | 11.731 | 13.537 | 10.622 | -7.247 | -32.916 | -70.85 | 4.691 | -5.904 | 7.227 | -9.552 | 7.32 | 0 | -1.22 | 0 | 22.492 | 0 | 0 | -7.4 | -0.6 |
Other Non Cash Items
| 22.5 | 45 | 58.6 | 141.1 | -0.9 | 10.1 | -35.4 | 9.361 | 0.472 | 1.233 | 14.088 | 7.475 | 2.813 | 0.204 | 35.11 | 66.864 | 7.47 | 7.274 | -1.333 | 0.305 | 0.077 | 12.999 | -10.706 | 0 | 2.4 | 1.1 | 2.4 | 0.4 |
Operating Cash Flow
| 544.7 | 304.3 | 397 | 603.8 | 452.5 | 172.6 | 263.7 | 285.688 | 205.519 | 207.221 | 272.129 | 180.538 | 114.586 | 114.784 | 99.977 | 160.03 | 87.499 | 93.389 | 57.314 | 77.351 | 16.893 | 35.954 | 13.433 | 39.105 | 6.9 | 12 | 0.3 | 4 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -100.6 | -74.9 | -50.6 | -34.2 | -60.3 | -134.2 | -66.8 | -65.825 | -41.675 | -46.071 | -57.129 | -31.749 | -25.79 | -28.987 | -20.428 | -35.637 | -27.291 | -18.92 | -17.005 | -17.488 | -28.713 | -17.444 | -10.688 | -18.894 | -10.3 | -11.3 | -18.1 | 0 |
Acquisitions Net
| -75.6 | -50.4 | -702.5 | -50.6 | -77.1 | -142.5 | 256.9 | -1,072.565 | -203.461 | -123.713 | -43.539 | -102.019 | -76.434 | -66.989 | -73.078 | -92.087 | -105.353 | 7.612 | -91.383 | -18.845 | -6.046 | -17.409 | -3.786 | -19.645 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -110.4 | -206.2 | -61.6 | -20.7 | 0 | 0 | -8 | -12.111 | -7.487 | -19.597 | -25.129 | -12.594 | -8.393 | -7.301 | -11.04 | 0.41 | -3.786 | 0.104 | 0.155 | 35.686 | 1.444 | 1.612 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 72.8 | 244.6 | 47.8 | -3 | 0 | 3.7 | 336.6 | 14.179 | 4.922 | 3.531 | 4.681 | 2.176 | 10.767 | 11.263 | 3.062 | 5.829 | 0.051 | 0.009 | 0.522 | 0.055 | 0.195 | 2.158 | 1.131 | 0.279 | 0 | 0 | 0 | -3.4 |
Other Investing Activites
| 12.1 | 13.1 | 2.1 | 6.5 | 2.2 | 10.6 | -458.4 | -0.26 | -4.693 | 11.532 | 3.683 | 0.845 | 0.466 | 0.412 | -1.731 | -6.178 | 1.207 | -4.355 | -6.889 | -9.562 | -0.369 | 1.856 | 1.92 | 0.27 | 0.6 | 0.8 | 0.3 | 0.3 |
Investing Cash Flow
| -201.7 | -73.8 | -764.8 | -102 | -135.2 | -266.1 | 60.3 | -1,136.582 | -252.394 | -174.318 | -117.433 | -143.341 | -99.384 | -91.602 | -103.215 | -127.663 | -135.172 | -15.55 | -114.601 | -10.154 | -33.489 | -29.227 | -11.423 | -37.99 | -9.7 | -10.5 | -17.8 | -3.1 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -201.2 | -171.2 | 358.3 | -322.8 | -199.7 | 105.2 | -218.2 | 485.7 | -15.442 | -1.677 | -40.876 | -20.878 | -157.551 | 28.291 | -86.486 | 61.509 | 32.253 | -78.257 | 49.053 | -38.737 | -20.592 | 11.921 | -12.587 | -15.834 | -1.3 | -3 | 5.6 | -0.5 |
Common Stock Issued
| 277.8 | 0 | 0 | 0 | 18.9 | 6.9 | 7.9 | 608.9 | 9.48 | 10.587 | 16.504 | 10.205 | 2.867 | 3.044 | 2.346 | 1.199 | 1.92 | 1.865 | 0.961 | 3.49 | 0.651 | 18.484 | 2.14 | 17.519 | 0 | 0 | 14.2 | 0 |
Common Stock Repurchased
| -10 | -65.3 | -50.7 | -80.3 | -41.2 | -74.7 | -14.4 | -18.2 | 0 | 0 | 0 | 0 | -11.074 | -4.887 | 0 | -8.914 | -0.294 | -1.016 | -0.195 | -0.72 | -1.392 | -0.88 | -2.293 | -0.525 | -1 | -0.5 | 0 | -2.6 |
Dividends Paid
| -84.9 | -78.2 | -72.3 | -68 | -64 | -61.3 | -55.5 | -46.112 | -38.334 | -33.641 | -29.782 | -20.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -115.7 | 18 | 41.2 | 58.5 | 18.9 | -0.1 | -0.9 | -35.164 | 0 | 0 | 0 | 0 | 123.885 | 0 | 0 | 0 | 0 | 0 | -1.968 | 0 | 0 | 0.155 | 0.159 | 0.081 | 0.1 | 0.4 | 4.6 | 0.5 |
Financing Cash Flow
| -134 | -296.7 | 276.5 | -412.6 | -286 | 18 | -281.1 | 995.136 | -44.296 | -24.731 | -54.154 | -31.274 | -41.873 | 26.448 | -84.14 | 53.794 | 33.879 | -77.408 | 47.851 | -35.967 | -21.333 | 29.68 | -12.581 | 1.241 | -2.2 | -3.1 | 24.4 | -2.6 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -4.4 | 27.8 | -6.8 | -8.4 | -12.5 | 21.2 | -14.3 | -0.681 | 4.809 | 2.502 | 1.78 | -0.281 | 0.051 | -1.589 | -1.911 | 3.643 | -0.394 | -0.211 | -0.312 | -0.683 | -1.081 | -0.06 | 0 | 0 | 0 | 0.1 | -0.4 | 0.1 |
Net Change In Cash
| 204.6 | -38.4 | -98.1 | 80.8 | 18.8 | -54.3 | 28.6 | 143.561 | -86.362 | 10.674 | 102.322 | 5.642 | -26.62 | 48.041 | -89.289 | 89.804 | -14.188 | 0.22 | -9.748 | 30.547 | -39.01 | 36.347 | -10.571 | 2.356 | -5 | -1.5 | 6.5 | -1.6 |
Cash At End Of Period
| 352.9 | 148.3 | 186.7 | 284.8 | 204 | 185.2 | 239.5 | 210.903 | 67.342 | 153.704 | 143.03 | 41.753 | 36.111 | 62.731 | 14.69 | 103.979 | 14.175 | 28.363 | 28.143 | 37.89 | -9.808 | 29.202 | -7.145 | 3.426 | 1.1 | 6.1 | 7.6 | 1.1 |