Saturn Metals Limited
ASX:STN.AX
0.28 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.112 | 7.752 | 3.504 | 0.004 | 7.141 | 0.007 | 7.109 | 0.007 | 10.038 | 0.01 | 8.155 | 0.008 | 12.504 | 0.013 | 5.132 | 0.005 | 3.452 | 0.003 | 2.745 | 0.003 | 3.388 | 0.003 | 4.982 | 0.005 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.112 | 7.752 | 3.504 | 0.004 | 7.141 | 0.007 | 7.109 | 0.007 | 10.038 | 0.01 | 8.155 | 0.008 | 12.504 | 0.013 | 5.132 | 0.005 | 3.452 | 0.003 | 2.745 | 0.003 | 3.388 | 0.003 | 4.982 | 0.005 | 0 | 0 |
Net Receivables
| 0.081 | 0.046 | 0.08 | 0 | 0.053 | 0 | 0.063 | 0 | 0.088 | 0 | 0.1 | 0 | 0.061 | 0 | 0.034 | 0 | 0.167 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.169 | -0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.001 | 0.05 | 0.002 | 0 | 0.115 | 0 | 0.113 | 0 | 0.037 | 0 | 0.076 | 0 | 0.061 | 0 | 0.019 | 0 | 0.167 | 0 | 0.017 | 0 | 0.105 | 0 | 0.195 | 0 | 0 | 0 |
Total Current Assets
| 4.363 | 7.847 | 3.861 | 0.004 | 7.309 | 0.007 | 7.284 | 0.007 | 10.163 | 0.01 | 8.332 | 0.008 | 12.565 | 0.013 | 5.184 | 0.005 | 3.619 | 0.004 | 2.916 | 0.003 | 3.493 | 0.003 | 5.177 | 0.005 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 40.465 | 36.716 | 34.957 | 0.035 | 0.284 | 0.031 | 28.735 | 0.029 | 0.31 | 0.026 | 22.604 | 0.023 | 0.091 | 0.018 | 12.719 | 0.013 | 0.106 | 0.01 | 8.286 | 0.008 | 6.334 | 0.006 | 5.188 | 0.005 | 4 | 0.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.041 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.041 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.043 | 0 | 0.043 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.043 | 0 | -0.043 | 0 | 0 | 0 | -28.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.043 | 0.043 | 0.043 | 0 | 31.112 | -0.031 | 28.379 | 0 | 25.333 | -0.026 | 0.029 | -0.023 | 17.719 | -0.018 | -0.022 | -0.013 | 10.255 | -0.01 | 0 | -0.008 | 0 | -0.006 | 0 | -0.005 | 0 | -0.004 |
Total Non-Current Assets
| 40.549 | 36.759 | 35 | 0.035 | 31.396 | 0.031 | 28.778 | 0.029 | 25.643 | 0.026 | 22.647 | 0.023 | 17.811 | 0.018 | 12.719 | 0.013 | 10.361 | 0.01 | 8.286 | 0.008 | 6.334 | 0.006 | 5.188 | 0.005 | 4 | 0.004 |
Total Assets
| 44.913 | 44.607 | 38.861 | 0.039 | 38.705 | 0.039 | 36.062 | 0.036 | 35.806 | 0.036 | 30.979 | 0.031 | 30.376 | 0.03 | 17.903 | 0.018 | 13.98 | 0.014 | 11.202 | 0.011 | 9.828 | 0.01 | 10.365 | 0.01 | 4 | 0.004 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1.149 | 0.743 | 1.239 | 0.001 | 0.788 | 0.001 | 0.623 | 0 | 0.744 | 0.001 | 0.889 | 0.001 | 0.825 | 0.001 | 0.174 | 0 | 0.783 | 0.001 | 0.128 | 0 | 0.141 | 0 | 0.262 | 0 | 0 | 0 |
Short Term Debt
| 0.081 | 0.031 | 0.095 | 0 | 0.125 | 0 | 0.118 | 0 | 0.069 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.761 | -0.031 | -0.001 | 0 | -0 | 0 | -0.279 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.031 | 0.001 | 0.001 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0.44 | 0.001 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0.445 | 0 | 0 | 0 | 0.054 | 0 | 0.059 | 0 |
Total Current Liabilities
| 1.99 | 0.775 | 1.333 | 0.001 | 0.913 | 0.001 | 0.741 | 0.001 | 0.813 | 0.001 | 1.392 | 0.001 | 0.825 | 0.001 | 0.543 | 0.001 | 0.783 | 0.001 | 0.573 | 0.001 | 0.141 | 0 | 0.315 | 0 | 0.059 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.03 | 0 | 0.094 | 0 | 0.099 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.113 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.113 | -0 | 0 | 0 | 0.03 | 0 | 0.094 | 0 | 0.099 | 0 | 0.135 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.103 | 0.775 | 1.333 | 0.001 | 0.943 | 0.001 | 0.834 | 0.001 | 0.912 | 0.001 | 1.526 | 0.001 | 0.825 | 0.001 | 0.543 | 0.001 | 0.783 | 0.001 | 0.573 | 0.001 | 0.141 | 0 | 0.315 | 0 | 0.059 | 0 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.004 | 0 |
Common Stock
| 53.566 | 53.542 | 46.096 | 0.046 | 44.697 | 0.045 | 40.923 | 0.041 | 39.663 | 0.04 | 33.265 | 0.033 | 32.465 | 0.032 | 19.883 | 0.02 | 15.255 | 0.015 | 12.132 | 0.012 | 10.731 | 0.011 | 10.631 | 0.011 | 4 | 0.004 |
Retained Earnings
| -14.128 | -12.704 | -11.354 | -0.011 | -9.246 | -0.009 | -7.763 | -0.008 | -6.727 | -0.007 | -5.48 | -0.005 | -4.331 | -0.004 | -3.521 | -0.004 | -3.167 | -0.003 | -2.044 | -0.002 | -1.417 | -0.001 | -0.857 | -0.001 | -0.059 | -0 |
Accumulated Other Comprehensive Income/Loss
| 3.371 | 2.993 | 2.785 | 0 | 2.31 | 0 | 2.068 | 0 | 1.957 | 0 | 1.667 | 0 | 1.417 | 0 | 0.998 | 0 | 1.109 | 0 | 0.542 | 0 | 0.373 | 0 | 0.276 | 0 | -0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.033 | 0 | -0.028 | 0 | -0.028 | 0 | -0.016 | 0 | -0.012 | 0 | -0.01 | -0.009 | -0.009 | -0 | -0.01 | -0.008 | -0.004 |
Total Shareholders Equity
| 42.809 | 43.832 | 37.528 | 0.035 | 37.762 | 0.035 | 35.228 | 0.033 | 34.894 | 0.033 | 29.453 | 0.028 | 29.551 | 0.028 | 17.36 | 0.016 | 13.197 | 0.012 | 10.629 | 0.01 | 9.687 | 0.009 | 10.05 | 0.01 | 3.941 | 0.004 |
Total Equity
| 42.809 | 43.832 | 37.528 | 0.035 | 37.762 | 0.035 | 35.228 | 0.033 | 34.894 | 0.033 | 29.453 | 0.028 | 29.551 | 0.028 | 17.36 | 0.016 | 13.197 | 0.012 | 10.629 | 0.01 | 9.687 | 0.009 | 10.05 | 0.01 | 3.941 | 0.004 |
Total Liabilities & Shareholders Equity
| 44.913 | 44.607 | 38.861 | 0 | 38.705 | 0 | 36.062 | 0 | 35.806 | 0 | 30.979 | 0 | 30.376 | 0 | 17.903 | 0 | 13.98 | 0 | 11.202 | 0 | 9.828 | 0 | 10.365 | 0 | 4 | 0 |