Sunstone Metals Limited
ASX:STM.AX
0.007 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.001 | -0.001 | -0.717 | -1.166 | -2.294 | -0.572 | 3.844 | -0.615 | 7.068 | -2.506 | -18.14 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.003 | -0.002 | -1.548 | -0.004 | -1.114 | -1.114 | -1.114 | -1.114 | -0.474 | -0.474 | -0.474 | -0.474 | -0.316 | -0.316 | -0.316 | -0.316 | -0.869 | -0.869 | -0.869 | -0.869 | -0.433 | -0.433 | -0.433 | -0.433 |
Depreciation & Amortization
| 0.04 | 0 | 0.038 | 0.038 | 0.036 | 0.033 | 0.033 | 0.034 | 0.027 | 0.03 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.018 | 0.018 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 | 0.009 | 0.009 | 0.009 | 0.009 |
Deferred Income Tax
| 0 | 0 | -0.076 | 0 | -0.072 | 0 | -0.066 | 0 | -0.053 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0.001 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.663 | 0 | 0.008 | 0.198 | 6.221 | -0.257 | -4.368 | -0.106 | -7.69 | 1.81 | 17.026 | 0.004 | -0 | -0 | -0 | 0 | -0.001 | 0.001 | 0 | -0 | -0.001 | 0 | -0 | 0.992 | 0.003 | 0.388 | 0.388 | 0.388 | 0.388 | 0.078 | 0.078 | 0.078 | 0.078 | -0.048 | -0.048 | -0.048 | -0.048 | 0.67 | 0.67 | 0.67 | 0.67 | 0.31 | 0.31 | 0.31 | 0.31 |
Operating Cash Flow
| -0.624 | -0.001 | -0.747 | -1.006 | 3.891 | -0.863 | -0.558 | -0.755 | -0.648 | -0.725 | -1.115 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.001 | -0.533 | -0.001 | -0.703 | -0.703 | -0.703 | -0.703 | -0.373 | -0.373 | -0.373 | -0.373 | -0.346 | -0.346 | -0.346 | -0.346 | -0.185 | -0.185 | -0.185 | -0.185 | -0.114 | -0.114 | -0.114 | -0.114 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.005 | -0.01 | -11.233 | -13.868 | -11.324 | -7.397 | -4.385 | -2.805 | -2.605 | -5.839 | -1.603 | -0.001 | -0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.003 | -0.002 | -0.001 | 0 | -0.002 | -0.007 | -2.7 | -0.004 | -0.915 | -0.915 | -0.915 | -0.915 | -3.107 | -3.107 | -3.107 | -3.107 | -1.292 | -1.292 | -1.292 | -1.292 | -0.331 | -0.331 | -0.331 | -0.331 | -0.519 | -0.519 | -0.519 | -0.519 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.609 | 0 | 3.546 | 0.763 | 0 | 2.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.001 | 0 | -0.015 | -0.002 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 |
Sales Maturities Of Investments
| 0 | 0 | 0.92 | 0.994 | -0 | 5.599 | 11.949 | 0.759 | 0.624 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.001 | 0.001 | 0 | 0.006 | 0.015 | 0.002 | 0.001 | 0.003 | 0.002 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0 | 2.166 | 0 | 0.212 | 0.212 | 0.212 | 0.212 | 2.734 | 2.734 | 2.734 | 2.734 | 0.946 | 0.946 | 0.946 | 0.946 | 0.155 | 0.155 | 0.155 | 0.155 | 0.411 | 0.411 | 0.411 | 0.411 |
Investing Cash Flow
| -0.005 | -0.01 | -10.313 | -12.874 | -10.716 | -1.798 | 11.11 | -1.284 | -1.981 | -3.316 | 0.372 | -0.001 | -0.003 | -0.001 | -0.001 | -0.002 | -0.001 | -0.003 | -0 | 0 | 0 | -0.002 | -0.007 | -0.533 | -0.004 | -0.703 | -0.703 | -0.703 | -0.703 | -0.373 | -0.373 | -0.373 | -0.373 | -0.346 | -0.346 | -0.346 | -0.346 | -0.185 | -0.185 | -0.185 | -0.185 | -0.114 | -0.114 | -0.114 | -0.114 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.69 | 4.592 | 11.358 | -0.011 | 21.336 | 0 | 0 | 0 | 3.898 | 4.584 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.566 | 3.566 | 3.566 | 1.245 | 1.245 | 1.245 | 1.245 | 3.71 | 3.71 | 3.71 | 3.71 | 1.993 | 1.993 | 1.993 | 1.993 | 0.673 | 0.673 | 0.673 | 0.673 | 0.256 | 0.256 | 0.256 | 0.256 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -0.215 | -0.215 | -0.082 | -0.082 | -0.082 | -0.082 | -0.15 | -0.15 | -0.15 | -0.15 | -0.103 | -0.103 | -0.103 | -0.103 | -0.034 | -0.034 | -0.034 | -0.034 | -0.013 | -0.013 | -0.013 | -0.013 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.673 | 0.005 | 11.343 | 0.011 | 21.32 | -0.021 | -0 | -0 | 3.921 | 4.561 | 0 | 0.002 | 0.001 | 0.007 | 0 | 0.004 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.007 | 0.002 | -3.884 | 0.011 | -1.866 | -0.703 | -1.866 | -0.703 | -3.933 | -0.373 | -3.933 | -0.373 | -2.236 | -0.346 | -2.236 | -0.346 | -0.824 | -0.185 | -0.824 | -0.185 | -0.357 | -0.114 | -0.357 | -0.114 |
Financing Cash Flow
| 3.673 | 0.005 | 11.343 | -0.036 | 21.32 | -0.021 | -0.01 | -0.021 | 3.921 | 4.561 | -0.003 | 0.002 | 0.001 | 0.007 | 0 | 0.004 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.007 | 0.002 | -0.533 | 0.011 | -0.703 | -0.703 | -0.703 | -0.703 | -0.373 | -0.373 | -0.373 | -0.373 | -0.346 | -0.346 | -0.346 | -0.346 | -0.185 | -0.185 | -0.185 | -0.185 | -0.114 | -0.114 | -0.114 | -0.114 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 1.723 | 0 | 1.618 | 1.618 | 1.618 | 1.618 | 1.053 | 1.053 | 1.053 | 1.053 | 1.289 | 1.289 | 1.289 | 1.289 | 0.669 | 0.669 | 0.669 | 0.669 | -0.079 | -0.079 | -0.079 | -0.079 |
Net Change In Cash
| -0.005 | -10.302 | 0.265 | -13.956 | 14.504 | -2.678 | 10.543 | -2.058 | 1.291 | 0.52 | 1.872 | -0 | -0.003 | 0.005 | -0.002 | 0.002 | -0.001 | -0.002 | 0.001 | 0.001 | -0.002 | 0.001 | 0.29 | 0.123 | -0.167 | -0.491 | -0.491 | -0.491 | -0.491 | -0.067 | -0.067 | -0.067 | -0.067 | 0.252 | 0.252 | 0.252 | 0.252 | 0.115 | 0.115 | 0.115 | 0.115 | -0.421 | -0.421 | -0.421 | -0.421 |
Cash At End Of Period
| 2.669 | 0.005 | 10.307 | 10.042 | 23.997 | 9.493 | 12.171 | 1.628 | 3.686 | 2.395 | 1.875 | 0.003 | 0.003 | 0.005 | 0 | 0.003 | 0.001 | 0.002 | 0.003 | 0.002 | 0.001 | 0.003 | 0.296 | 0.296 | 0.007 | 0.174 | 0.174 | 0.174 | 0.174 | 0.665 | 0.665 | 0.665 | 0.665 | 0.732 | 0.732 | 0.732 | 0.732 | 0.48 | 0.48 | 0.48 | 0.48 | 0.365 | 0.365 | 0.365 | 0.365 |