Sunstone Metals Limited
ASX:STM.AX
0.007 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.669 | 4.537 | 10.307 | 10.042 | 23.997 | 9.493 | 12.171 | 1.628 | 3.686 | 2.395 | 0.002 | 0.003 | 0.003 | 0.005 | 0 | 0.003 | 0.001 | 0.002 | 0.003 | 0.002 | 0.001 | 0.003 | 1.186 | 0.001 | 0.007 | 0.007 | 0.694 | 2.66 | 2.927 | 1.919 | 1.458 |
Short Term Investments
| 0.111 | 0.285 | 0.279 | 1.152 | 1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.781 | 5.002 | 10.586 | 11.193 | 25.703 | 9.493 | 12.171 | 1.628 | 3.686 | 2.395 | 0.002 | 0.003 | 0.003 | 0.005 | 0 | 0.003 | 0.001 | 0.002 | 0.003 | 0.002 | 0.001 | 0.003 | 1.186 | 0.001 | 0.007 | 0.007 | 0.694 | 2.66 | 2.927 | 1.919 | 1.458 |
Net Receivables
| 0.329 | 0 | 0.081 | 0 | 0.119 | 0 | 0.017 | 0 | 0.169 | 0 | 3.169 | 0 | 0.049 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.469 | 0.213 | 0.174 | 0.042 | 0.065 |
Inventory
| 0 | -0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.169 | 0 | -0.064 | 0 | -0.13 | 0 | -0.062 | 0 | -0.335 | 0 | -0.044 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 |
Other Current Assets
| 0.012 | 0.053 | 0.009 | 0.045 | 0.009 | 0.064 | 0.006 | 3.41 | 0.002 | 0.028 | 0.03 | 0.027 | 0.08 | 0.031 | 0.172 | 0.008 | 0.063 | 0.001 | 0.074 | 0 | 0.004 | -0 | 0.041 | 0 | -0 | 0 | 0.002 | 0.041 | 0.053 | 0.022 | 0.133 |
Total Current Assets
| 3.121 | 5.042 | 10.675 | 11.253 | 25.831 | 9.572 | 12.21 | 5.054 | 3.872 | 2.438 | 0.005 | 0.003 | 0.003 | 0.006 | 0.001 | 0.003 | 0.001 | 0.002 | 0.004 | 0.002 | 0.001 | 0.003 | 1.387 | 0.001 | 0.007 | 0.007 | 1.165 | 2.914 | 3.155 | 1.983 | 1.656 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 82.866 | 76.647 | 1.091 | 0.879 | 0.678 | 0.17 | 0.19 | 0.223 | 0.15 | 0.121 | 0.008 | 0.006 | 0.045 | 0.043 | 0.042 | 0.04 | 0.04 | 0.04 | 0.037 | 0.038 | 0.037 | 0.04 | 37.91 | 0.038 | 0.027 | 0.027 | 21.915 | 20.398 | 7.991 | 2.542 | 4.061 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.176 | 0 | 0 | 0 | 0 | 6.916 | 11.783 | 17.88 | 21.752 | 14.628 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.176 | 0 | 68.284 | 56.586 | 42.304 | 28.359 | 19.95 | 17.022 | 16.973 | 13.613 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 |
Total Non-Current Assets
| 82.866 | 76.647 | 69.375 | 57.465 | 42.983 | 35.445 | 31.923 | 35.124 | 38.875 | 28.362 | 0.02 | 0.044 | 0.045 | 0.043 | 0.042 | 0.04 | 0.04 | 0.04 | 0.037 | 0.038 | 0.037 | 0.04 | 37.91 | 0.038 | 0.027 | 0.027 | 21.915 | 20.398 | 7.991 | 2.542 | 4.087 |
Total Assets
| 85.987 | 81.689 | 80.051 | 68.718 | 68.813 | 45.017 | 44.133 | 40.179 | 42.748 | 30.8 | 0.029 | 0.047 | 0.047 | 0.049 | 0.042 | 0.043 | 0.041 | 0.042 | 0.041 | 0.04 | 0.038 | 0.043 | 39.298 | 0.039 | 0.034 | 0.034 | 23.08 | 23.312 | 11.145 | 4.525 | 5.743 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0.452 | 0.434 | 0.91 | 1.71 | 1.518 | 0.759 | 0.134 | 0.191 | 0.186 | 0.21 | 0.485 | 0 | 0.123 | 0 | 0.533 | 0 | 0.115 | 0 | 0.395 | 0 | 0.069 | 0 | 0.335 | 0 | 0.001 | 0.001 | 0.619 | 0.961 | 0.651 | 0.314 | 0.403 |
Short Term Debt
| -1.313 | 0.039 | 0.033 | 0.039 | 0.04 | 0.038 | 0.036 | 0.026 | 0.03 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.053 | 0.476 | 0.626 | 0.511 | 0.571 | 0.329 | 0.346 | 0.286 | 0.383 | 0.264 | 0.211 | 0.382 | 0.187 | 0.349 | 0.15 | 0.499 | 0.178 | 0.629 | -0.394 | 0 | -0.069 | 0 | 2.342 | 0.002 | 0 | -0.001 | 0.396 | 0.344 | 0.409 | 0.123 | 0.138 |
Total Current Liabilities
| 1.905 | 0.949 | 1.568 | 2.26 | 2.129 | 1.125 | 0.515 | 0.504 | 0.599 | 0.513 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 2.677 | 0.003 | 0.001 | 0.001 | 1.015 | 1.304 | 1.06 | 0.438 | 0.541 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.035 | 0.057 | 0 | 0.011 | 0.033 | 0.053 | 0.072 | 0.091 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.132 | 0.338 | 0.339 | 0.322 | 0.283 | 0.235 | 0.209 | 0.157 | 0.147 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.167 | 0.396 | 0.339 | 0.333 | 0.315 | 0.288 | 0.281 | 0.248 | 0.147 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 |
Total Liabilities
| 2.072 | 1.345 | 1.907 | 2.592 | 2.444 | 1.413 | 0.796 | 0.751 | 0.746 | 0.607 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 2.677 | 0.003 | 0.001 | 0.001 | 1.015 | 1.321 | 1.06 | 0.438 | 0.541 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 131.31 | 127.619 | 123.028 | 111.67 | 109.827 | 88.492 | 88.194 | 88.194 | 88.194 | 84.295 | 0.08 | 0.08 | 0.078 | 0.077 | 0.07 | 0.07 | 0.065 | 0.064 | 0.062 | 0.059 | 0.058 | 0.057 | 50.71 | 0.051 | 0.049 | 0.049 | 36.105 | 31.455 | 17.301 | 9.735 | 7.126 |
Retained Earnings
| -55.096 | -53.71 | -52.802 | -52.086 | -50.92 | -48.626 | -48.053 | -51.897 | -51.282 | -58.173 | -0.056 | -0.038 | -0.033 | -0.032 | -0.031 | -0.03 | -0.029 | -0.028 | -0.026 | -0.023 | -0.024 | -0.023 | -19.384 | -0.019 | -0.017 | -0.017 | -13.192 | -8.736 | -6.839 | -5.577 | -2.101 |
Accumulated Other Comprehensive Income/Loss
| 6.828 | 5.56 | 7.044 | 5.668 | 6.591 | 2.873 | 2.322 | 2.25 | 4.207 | 4.103 | 4.199 | 0.005 | 2.211 | 0.004 | 2.88 | 0.002 | 3.837 | 0.005 | 3.483 | 0.003 | 3.455 | 0.008 | 5.294 | 0 | 0 | 0 | -0.848 | -0.728 | -0.377 | -0.072 | 0.177 |
Other Total Stockholders Equity
| 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 84.212 | 0 | 80.43 | 0 | 71.941 | 0 | -0 | -39.798 | -0 | -37.42 | 0 | 0 | -0 | 0.002 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 83.042 | 79.47 | 77.27 | 65.252 | 65.499 | 42.739 | 42.462 | 38.547 | 41.119 | 30.225 | 0.028 | 0.047 | 0.047 | 0.049 | 0.042 | 0.042 | 0.04 | 0.041 | 0.04 | 0.04 | 0.037 | 0.043 | 36.62 | 0.031 | 0.033 | 0.031 | 22.065 | 21.991 | 10.086 | 4.087 | 5.201 |
Total Equity
| 83.916 | 80.344 | 78.144 | 66.126 | 66.369 | 43.604 | 43.337 | 39.427 | 42.002 | 30.193 | 0.028 | 0.047 | 0.047 | 0.049 | 0.042 | 0.042 | 0.04 | 0.041 | 0.04 | 0.04 | 0.037 | 0.043 | 36.62 | 0.031 | 0.033 | 0.031 | 22.065 | 21.991 | 10.086 | 4.087 | 5.201 |
Total Liabilities & Shareholders Equity
| 85.987 | 81.689 | 80.051 | 68.718 | 68.813 | 45.017 | 44.133 | 40.179 | 42.748 | 30.8 | 28.823 | 0.047 | 47.277 | 0.049 | 42.368 | 0.043 | 40.524 | 0.042 | 40.568 | 0.04 | 37.878 | 0.043 | 39.298 | 0 | 0 | 0 | 23.08 | 23.312 | 11.145 | 4.525 | 5.743 |