Sterlite Technologies Limited
NSE:STLTECH.NS
119.05 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 54,780 | 69,250 | 56,623 | 47,750.8 | 50,769.5 | 49,962.4 | 31,109.2 | 24,073.3 | 21,263.7 | 30,304.4 | 24,997.4 | 30,199 | 26,217.5 | 22,621.2 | 24,316.3 | 22,892.3 | 16,857.9 | 11,981.54 | 5,712.51 | 3,542.32 |
| Cost of Revenue
| 37,860 | 42,110 | 31,210.4 | 26,053.1 | 26,433.3 | 27,194.3 | 14,547.3 | 11,843.1 | 11,158.8 | 19,939.9 | 17,265.2 | 22,570.4 | 20,546.3 | 17,848.2 | 18,130.5 | 18,687.2 | 13,440.5 | 9,684.18 | 4,370.52 | 2,600.22 |
| Gross Profit
| 16,920 | 27,140 | 25,412.6 | 21,697.7 | 24,336.2 | 22,768.1 | 16,561.9 | 12,230.2 | 10,104.9 | 10,364.5 | 7,732.2 | 7,628.6 | 5,671.2 | 4,773 | 6,185.8 | 4,205.1 | 3,417.4 | 2,297.36 | 1,341.99 | 942.1 |
| Gross Profit Ratio
| 0.309 | 0.392 | 0.449 | 0.454 | 0.479 | 0.456 | 0.532 | 0.508 | 0.475 | 0.342 | 0.309 | 0.253 | 0.216 | 0.211 | 0.254 | 0.184 | 0.203 | 0.192 | 0.235 | 0.266 |
| Reseach & Development Expenses
| 290 | 400 | 220 | 1,131.5 | 743.9 | 349.8 | 283.3 | 152.7 | 82 | 78.5 | 84.2 | 76.6 | 71.8 | 45.7 | 59.8 | 59.6 | 47.5 | 33.36 | 0 | 0 |
| General & Administrative Expenses
| 1,930 | 1,690 | 1,452.1 | 958.3 | 1,059.8 | 915.6 | 668.9 | 93.1 | 81.1 | 105.7 | 88.2 | 80.5 | 404 | 315.4 | 954.9 | 556.6 | 370.4 | 297.75 | 153.19 | 92.39 |
| Selling & Marketing Expenses
| 2,450 | 5,140 | 3,431.6 | 1,638.1 | 1,338.5 | 1,136.9 | 959.6 | 675 | 755.4 | 1,051.8 | 833.8 | 1,263 | 953.9 | 930.6 | 783.6 | 756.3 | 575.3 | 547.91 | 372.84 | 255.53 |
| SG&A
| 14,570 | 6,830 | 4,883.7 | 2,596.4 | 2,398.3 | 2,052.5 | 1,628.5 | 768.1 | 836.5 | 1,157.5 | 922 | 1,343.5 | 1,357.9 | 1,246 | 1,738.5 | 1,312.9 | 945.7 | 845.66 | 526.03 | 347.92 |
| Other Expenses
| 570 | 410 | 171.3 | 235 | 228.2 | 162.1 | 193.4 | 115.6 | 18.8 | 77.5 | 19.4 | 1.6 | 5.2 | 1,236.5 | 833.3 | 874.6 | 747.5 | 89.01 | 344.24 | 448.07 |
| Operating Expenses
| 14,570 | 21,330 | 23,319.2 | 16,434.5 | 16,478.6 | 13,255.7 | 10,699.3 | 8,564.1 | 6,383.2 | 7,121.9 | 6,077.7 | 6,048.1 | 4,433.7 | 2,528.2 | 2,631.6 | 2,247.1 | 1,740.7 | 1,511.08 | 870.27 | 795.99 |
| Operating Income
| 2,350 | 6,190 | 3,730 | 5,635.5 | 8,331.6 | 9,797.7 | 5,862.6 | 3,666.1 | 3,721.7 | 3,242.6 | 1,654.5 | 1,580.5 | 1,237.5 | 2,244.8 | 3,554.2 | 1,958 | 1,676.7 | 786.28 | 471.72 | 146.11 |
| Operating Income Ratio
| 0.043 | 0.089 | 0.066 | 0.118 | 0.164 | 0.196 | 0.188 | 0.152 | 0.175 | 0.107 | 0.066 | 0.052 | 0.047 | 0.099 | 0.146 | 0.086 | 0.099 | 0.066 | 0.083 | 0.041 |
| Total Other Income Expenses Net
| -3,120 | -3,040 | -1,740 | -1,833.3 | -2,915.6 | -1,162.3 | -846 | -1,092.4 | -1,513.8 | -3,241.5 | -1,806.6 | -1,152.8 | -719.5 | -451.7 | -381.2 | -880 | -373.3 | -255.47 | -180.26 | -126.2 |
| Income Before Tax
| -770 | 3,150 | 481.6 | 3,802.2 | 5,416 | 8,635.4 | 5,016.6 | 2,573.7 | 2,207.9 | 1.1 | -152.1 | 427.7 | 518 | 1,793.1 | 3,173 | 1,078 | 1,303.4 | 530.81 | 291.46 | 19.91 |
| Income Before Tax Ratio
| -0.014 | 0.045 | 0.009 | 0.08 | 0.107 | 0.173 | 0.161 | 0.107 | 0.104 | 0 | -0.006 | 0.014 | 0.02 | 0.079 | 0.13 | 0.047 | 0.077 | 0.044 | 0.051 | 0.006 |
| Income Tax Expense
| -90 | 840 | 147.4 | 1,112.7 | 1,088.8 | 2,781.6 | 1,331.5 | 396.6 | 636.5 | 36.9 | 243.1 | 182.9 | 129.3 | 379.6 | 713.8 | 192.9 | 297.2 | 22.24 | -33.42 | -0.69 |
| Net Income
| -510 | 1,410 | 600 | 2,754.7 | 4,339 | 5,627.5 | 3,641.3 | 2,013.8 | 1,510.6 | -26.4 | -355.1 | 251.9 | 396.4 | 1,412.4 | 2,458.4 | 885.1 | 1,006.2 | 508.57 | 324.88 | 20.6 |
| Net Income Ratio
| -0.009 | 0.02 | 0.011 | 0.058 | 0.085 | 0.113 | 0.117 | 0.084 | 0.071 | -0.001 | -0.014 | 0.008 | 0.015 | 0.062 | 0.101 | 0.039 | 0.06 | 0.042 | 0.057 | 0.006 |
| EPS
| -1.27 | 3.54 | 1.51 | 6.92 | 10.76 | 14 | 9.13 | 5.07 | 3.9 | -0.067 | -0.9 | 0.64 | 1.01 | 3.97 | 7.61 | 2.8 | 3.21 | 1.72 | 1.45 | 0.074 |
| EPS Diluted
| -1.27 | 3.51 | 1.5 | 6.84 | 10.64 | 13.83 | 8.98 | 4.98 | 3.82 | -0.067 | -0.9 | 0.64 | 1 | 3.74 | 7.33 | 2.78 | 3.09 | 1.57 | 1.45 | 0.074 |
| EBITDA
| 5,700 | 9,990 | 5,724.3 | 8,177 | 10,656 | 11,570.6 | 7,832.7 | 5,080 | 4,894.3 | 4,624.8 | 2,501.6 | 2,118.5 | 2,192.5 | 2,805.1 | 4,036.8 | 2,383.2 | 1,985.2 | 1,120.04 | 625.33 | 390.93 |
| EBITDA Ratio
| 0.104 | 0.144 | 0.101 | 0.171 | 0.21 | 0.232 | 0.252 | 0.211 | 0.23 | 0.153 | 0.1 | 0.07 | 0.084 | 0.124 | 0.166 | 0.104 | 0.118 | 0.093 | 0.109 | 0.11 |