Stelco Holdings Inc.
TSX:STLC.TO
68.14 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 645 | 809 | 955 | 59 | 257 | 438 | 250 | 188 | 162 | 199 | 42 |
Short Term Investments
| 1 | 1 | 2 | 1 | 0 | 0 | 35 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 645 | 810 | 957 | 60 | 257 | 438 | 250 | 188 | 162 | 199 | 42 |
Net Receivables
| 185 | 134 | 402 | 171 | 152 | 249 | 200 | 233 | 265 | 363 | 253 |
Inventory
| 832 | 789 | 617 | 509 | 483 | 468 | 448 | 314 | 282 | 405 | 508 |
Other Current Assets
| 34 | 63 | 39 | 51 | 22 | 39 | 34 | 60 | 62 | 51 | 4 |
Total Current Assets
| 1,696 | 1,796 | 2,015 | 791 | 914 | 1,194 | 932 | 795 | 771 | 1,018 | 807 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 1,263 | 1,199 | 1,008 | 845 | 670 | 448 | 279 | 378 | 386 | 384 | 386 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13 | 8 | 8 | 8 | 7 | 7 | 7 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 13 | 8 | 8 | 8 | 7 | 7 | 7 | 0 | 0 | 0 | 0 |
Long Term Investments
| 19 | 18 | 2 | 2 | 3 | 6 | 5 | 6 | 7 | 8 | 24 |
Tax Assets
| 3 | 2 | 78 | -133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 71 | -2 | -78 | 133 | -680 | 0 | 0 | 0 | 0 | 0 | 41 |
Total Non-Current Assets
| 1,369 | 1,225 | 1,018 | 855 | 680 | 461 | 291 | 384 | 393 | 392 | 451 |
Total Assets
| 3,065 | 3,131 | 3,237 | 1,779 | 1,594 | 1,655 | 1,223 | 1,200 | 1,205 | 1,448 | 1,258 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 290 | 244 | 294 | 277 | 176 | 219 | 185 | 454 | 455 | 472 | 116 |
Short Term Debt
| 15 | 15 | 15 | 15 | 8 | 216 | 121 | 1,822 | 1,829 | 1,787 | 0 |
Tax Payables
| 2 | 2 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 537 | -15 | -15 | -15 | -8 | -216 | -121 | -1,822 | -1,829 | -1,787 | 0 |
Other Current Liabilities
| -219 | 416 | 418 | 293 | 169 | 141 | 4 | 2,543 | 2,352 | 1,963 | 318 |
Total Current Liabilities
| 915 | 906 | 1,258 | 847 | 521 | 579 | 374 | 3,451 | 3,262 | 2,907 | 550 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 38 | 54 | 69 | 113 | 90 | 8 | 25 | 0 | 0 | 0 | 1,741 |
Deferred Revenue Non-Current
| 329 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 58 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 429 | -54 | -69 | -113 | -90 | 500 | 327 | 1,036 | 1,054 | 1,316 | 1,277 |
Total Non-Current Liabilities
| 854 | 54 | 69 | 113 | 90 | 508 | 352 | 1,036 | 1,054 | 1,316 | 3,018 |
Total Liabilities
| 1,769 | 1,726 | 1,799 | 1,498 | 1,144 | 1,087 | 726 | 4,487 | 4,316 | 4,223 | 3,568 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 318 | 318 | 446 | 512 | 512 | 512 | 512 | 2,325 | 2,325 | 2,325 | 2,325 |
Retained Earnings
| 978 | 1,087 | 992 | -231 | -62 | 57 | -15 | -6,042 | -5,866 | -5,530 | -5,065 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 430 | 430 | 430 | 430 |
Total Shareholders Equity
| 1,296 | 1,405 | 1,438 | 281 | 450 | 568 | 497 | -3,287 | -3,111 | -2,775 | -2,310 |
Total Equity
| 1,296 | 1,405 | 1,438 | 281 | 450 | 568 | 497 | -3,287 | -3,111 | -2,775 | -2,310 |
Total Liabilities & Shareholders Equity
| 3,065 | 3,131 | 3,237 | 1,779 | 1,594 | 1,655 | 1,223 | 1,200 | 1,205 | 1,448 | 1,258 |