The ONE Group Hospitality, Inc.
NASDAQ:STKS
2.98 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 4.718 | 13.319 | 31.948 | -13.623 | 21.133 | 3.907 | -4.028 | -16.456 | 7.101 | 5.04 | -21.853 | -0.393 | -0.293 | -0.03 | -0.025 | -13.201 | -28.656 |
Depreciation & Amortization
| 15.664 | 12.134 | 10.79 | 10.114 | 5.404 | 2.824 | 3.051 | 2.647 | 2.191 | 1.439 | 1.67 | 2.224 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -2.434 | -0.01 | 0.913 | -5.475 | -11.757 | 0.031 | -0.025 | 10.043 | -10.058 | 0.197 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.032 | 3.985 | 3.248 | 1.773 | 1.306 | 1.313 | 1.052 | 0.838 | 0.812 | 0.539 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.748 | -4.55 | 1.581 | 7.163 | -0.538 | -1.664 | 4.519 | 3.758 | 1.346 | -3.854 | -1.11 | 0.423 | 0.292 | -0.002 | 0.004 | -13.201 | -11.607 |
Accounts Receivables
| -2.056 | -3.858 | -5.615 | 4.378 | -2.385 | -1.209 | -0.684 | -0.826 | -0.343 | -1.485 | 0.47 | -1.1 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.426 | -1.813 | -1.425 | 0.568 | -0.541 | -0.002 | -0.094 | -0.157 | -0.013 | -0.161 | 0.388 | -0.195 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 2.911 | 0.886 | 3.462 | -0.939 | 0.926 | 0.079 | 1.627 | 0.908 | -0.932 | 0.727 | -1.7 | 0.242 | 0 | -0.002 | 0.001 | 0.854 | 0 |
Other Working Capital
| 7.319 | 0.235 | 5.159 | 3.156 | 1.462 | -0.532 | 3.67 | 3.833 | 2.633 | -2.935 | -0.268 | 0.181 | 0 | -0 | 0.003 | -14.055 | 0 |
Other Non Cash Items
| 0.053 | 0.373 | -17.514 | 0.479 | -7.188 | 0.033 | 1.418 | 1.273 | 0.651 | -1.449 | 15.132 | 7.902 | 0 | 0 | 0 | 15.14 | 12.107 |
Operating Cash Flow
| 30.781 | 25.251 | 30.966 | 0.431 | 8.36 | 6.444 | 5.987 | 2.102 | 2.042 | 1.913 | -5.99 | 0.03 | -0.001 | -0.032 | -0.021 | -11.262 | -28.156 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -53.55 | -32.629 | -11.467 | -5.787 | -4.357 | -4.102 | -4.61 | -10.61 | -13.583 | -7.276 | -1.446 | -7.226 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -26.04 | 0 | 0 | 0 | 0 | -0.075 | -5.662 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0.04 | 0.276 | 0.519 | 0.931 | -0.034 | -0.684 | 0.517 | -28.75 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -53.55 | -32.629 | -11.467 | -5.787 | -30.397 | -3.462 | -4.334 | -10.091 | -12.652 | -7.386 | -7.449 | -0.03 | -28.75 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -1.021 | 49.449 | -22.758 | 17.562 | 36.233 | -3.244 | -3.1 | 3.234 | 5.329 | 2.972 | -3.827 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 1.223 | 2.183 | 3.863 | 0 | 0 | 13.252 | 28.75 | 28.75 | 0 | 0.001 | 0 | 0 |
Common Stock Repurchased
| -7.882 | -7.132 | -0.037 | -0.126 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.978 | -1.383 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.345 | -3.215 | 2.52 | -0.012 | -3.024 | -0.163 | -0.021 | 1.239 | -0.591 | 0 | 15.973 | 28.75 | 0 | 0.026 | 0.027 | 0.01 | 0 |
Financing Cash Flow
| -11.248 | 39.102 | -20.275 | 17.424 | 33.121 | -2.184 | -0.938 | 8.042 | 4.738 | 1.994 | 24.015 | 28.75 | 28.75 | 0.026 | 0.027 | 10 | 0 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.057 | -0.217 | 0.005 | -0.027 | -0.332 | -0.754 | -0.085 | -0.297 | -0.192 | -0.297 | 0.061 | -28.751 | 28.751 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -34.074 | 31.507 | -0.771 | 12.041 | 10.752 | 0.044 | 0.63 | -0.244 | -6.063 | -3.776 | 10.637 | 1.043 | 28.75 | -0.006 | 0.006 | -1.262 | -28.156 |
Cash At End Of Period
| 21.047 | 55.121 | 23.614 | 24.385 | 12.344 | 1.592 | 1.548 | 1.598 | 1.842 | 7.905 | 11.681 | 1.044 | 28.751 | 0.001 | 0.007 | 0.582 | 1.844 |