SunOpta Inc.
NASDAQ:STKL
6.75 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 630.297 | 934.662 | 812.624 | 789.213 | 1,190.022 | 1,260.852 | 1,279.593 | 1,346.731 | 1,145.134 | 1,242.6 | 1,181.929 | 1,091.064 | 1,082.076 | 898.931 | 989.132 | 1,055.173 | 804.494 | 598.026 | 426.101 | 306.251 | 199.099 | 120.898 | 89.876 | 67.782 | 32.697 | 14.3 | 11.8 | 11.7 | 8 | 0.1 | 0.4 | 2.4 | 2.3 | 1.4 | 0.8 | 0.3 | 3.4 | 1.6 |
Cost of Revenue
| 524.764 | 811.808 | 714.539 | 680.136 | 1,074.769 | 1,137.382 | 1,134.506 | 1,220.779 | 1,034.772 | 1,099.306 | 1,050.681 | 957.327 | 950.345 | 754.487 | 840.262 | 899.078 | 676.36 | 496.292 | 354.603 | 247.812 | 163.421 | 101.431 | 77.497 | 56.233 | 27.117 | 10.8 | 8.9 | 8.9 | 5.7 | 0 | 0.6 | 1.3 | 1.3 | 0.9 | 0.3 | 0.1 | 1.7 | 0.4 |
Gross Profit
| 105.533 | 122.854 | 98.085 | 109.077 | 115.253 | 123.47 | 145.087 | 125.952 | 110.362 | 143.294 | 131.248 | 133.737 | 131.731 | 144.444 | 148.87 | 156.095 | 128.134 | 101.734 | 71.498 | 58.439 | 35.678 | 19.467 | 12.379 | 11.549 | 5.58 | 3.5 | 2.9 | 2.8 | 2.3 | 0.1 | -0.2 | 1.1 | 1 | 0.5 | 0.5 | 0.2 | 1.7 | 1.2 |
Gross Profit Ratio
| 0.167 | 0.131 | 0.121 | 0.138 | 0.097 | 0.098 | 0.113 | 0.094 | 0.096 | 0.115 | 0.111 | 0.123 | 0.122 | 0.161 | 0.151 | 0.148 | 0.159 | 0.17 | 0.168 | 0.191 | 0.179 | 0.161 | 0.138 | 0.17 | 0.171 | 0.245 | 0.246 | 0.239 | 0.288 | 1 | -0.5 | 0.458 | 0.435 | 0.357 | 0.625 | 0.667 | 0.5 | 0.75 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 7.767 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0.133 | 0.254 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.878 | 0 | 96.341 | 111.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.703 | 18.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 76.5 | 89.312 | 76.874 | 89.463 | 108.34 | 108.248 | 127.507 | 98.681 | 85.754 | 94.609 | 89.04 | 82.878 | 92.078 | 100.044 | 130.331 | 138.848 | 118.81 | 75.386 | 56.291 | 43.241 | 25.788 | 14.281 | 10.673 | 7.048 | 3.432 | 2.2 | 2.1 | 2.2 | 1.2 | 0.7 | 0.5 | 1.1 | 1.2 | 1 | 1 | 1 | 1.7 | 1.1 |
Other Expenses
| -0.455 | 10.282 | 9.95 | 8.946 | 10.971 | -2.825 | -23.66 | -28.292 | -12.151 | -2.494 | -7.049 | -2.194 | 10.609 | 3.023 | 7.222 | 12.201 | 5.029 | 2.864 | 0 | 0 | 300 | 0 | -0.001 | 1.809 | 0.74 | 0.5 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Operating Expenses
| 76.5 | 99.594 | 86.824 | 98.409 | 119.311 | 119.286 | 138.702 | 109.963 | 90.705 | 98.863 | 93.773 | 87.811 | 102.687 | 103.067 | 137.553 | 151.049 | 123.839 | 78.25 | 56.291 | 43.241 | 325.788 | 14.281 | 11.148 | 8.99 | 4.426 | 2.9 | 2.8 | 2.9 | 1.6 | 0.8 | 0.6 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 1.8 | 1.2 |
Operating Income
| 29.033 | 1.128 | 2.371 | -12.725 | 35.99 | 1.952 | 6.385 | 15.756 | 11.89 | 43.892 | 37.475 | 45.926 | 29.044 | 28.778 | 2.476 | 5.046 | 4.475 | 23.484 | 15.207 | 15.198 | 9.89 | 5.186 | 1.231 | 2.559 | 1.154 | 0.6 | 0.1 | -0.1 | 0.7 | -0.7 | -0.8 | -0.1 | -0.2 | -0.6 | -0.5 | -0.9 | -0.1 | 0 |
Operating Income Ratio
| 0.046 | 0.001 | 0.003 | -0.016 | 0.03 | 0.002 | 0.005 | 0.012 | 0.01 | 0.035 | 0.032 | 0.042 | 0.027 | 0.032 | 0.003 | 0.005 | 0.006 | 0.039 | 0.036 | 0.05 | 0.05 | 0.043 | 0.014 | 0.038 | 0.035 | 0.042 | 0.008 | -0.009 | 0.088 | -7 | -2 | -0.042 | -0.087 | -0.429 | -0.625 | -3 | -0.029 | 0 |
Total Other Income Expenses Net
| -47.674 | -12.986 | -9.881 | -37.317 | -33.373 | -84.299 | -144.278 | -47.075 | -10.51 | -21.133 | -30.489 | -1.148 | -0.947 | -12.599 | -8.841 | -6.322 | -0.951 | -1.333 | 4.912 | -1.685 | 1.077 | 0.176 | 0.159 | -0.172 | -0.31 | 0.1 | 0.2 | 0.1 | 0.5 | 0 | -0.4 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0.2 | 0.2 |
Income Before Tax
| -18.641 | -11.858 | -7.51 | -50.042 | 2.617 | -114.521 | -170.397 | -74.361 | -6.522 | 15.534 | -0.874 | 35.445 | 19.258 | 19.029 | -11.552 | -9.235 | -4.651 | 15.13 | 16.702 | 14.229 | 9.556 | 4.167 | 0.165 | 1.671 | 0.741 | 0.7 | 0.3 | 0 | 1.1 | 0 | -1.2 | 0.4 | 0.1 | -0.5 | 0 | 0 | 0.1 | 0 |
Income Before Tax Ratio
| -0.03 | -0.013 | -0.009 | -0.063 | 0.002 | -0.091 | -0.133 | -0.055 | -0.006 | 0.013 | -0.001 | 0.032 | 0.018 | 0.021 | -0.012 | -0.009 | -0.006 | 0.025 | 0.039 | 0.046 | 0.048 | 0.034 | 0.002 | 0.025 | 0.023 | 0.049 | 0.025 | 0 | 0.138 | 0 | -3 | 0.167 | 0.043 | -0.357 | 0 | 0 | 0.029 | 0 |
Income Tax Expense
| 3.269 | -2.34 | -3.366 | -2.74 | 3.221 | -5.378 | -35.829 | -23.797 | -3.39 | 8.903 | 7.78 | 10.934 | 8.047 | 5.463 | -1.762 | 0.79 | -6.101 | 3.129 | 2.566 | 3.139 | 0.859 | 0.401 | 0.146 | -0.579 | -0.312 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0.5 | -0.3 | 0.1 | 0.2 | 1.1 | 0.9 | 0.1 | 0.1 |
Net Income
| -175.018 | -9.518 | -4.144 | -47.302 | -0.604 | -109.205 | -135.32 | -51.188 | -22.471 | 13.101 | -8.524 | 24.224 | 5.296 | 61.066 | -6.763 | -10.936 | 0.407 | 10.959 | 13.558 | 11.016 | 8.697 | 3.766 | 0.019 | 2.25 | 1.053 | 0.5 | 0.1 | -0.2 | 0.9 | -0.7 | -1.3 | 0.2 | 0 | -0.8 | -1.1 | -1.8 | 0 | 0.1 |
Net Income Ratio
| -0.278 | -0.01 | -0.005 | -0.06 | -0.001 | -0.087 | -0.106 | -0.038 | -0.02 | 0.011 | -0.007 | 0.022 | 0.005 | 0.068 | -0.007 | -0.01 | 0.001 | 0.018 | 0.032 | 0.036 | 0.044 | 0.031 | 0 | 0.033 | 0.032 | 0.035 | 0.008 | -0.017 | 0.113 | -7 | -3.25 | 0.083 | 0 | -0.571 | -1.375 | -6 | 0 | 0.063 |
EPS
| -1.53 | -0.088 | -0.04 | -0.53 | -0.007 | -1.25 | -1.57 | -0.6 | -0.31 | 0.2 | -0.13 | 0.37 | 0.08 | 0.94 | -0.1 | -0.17 | 0.01 | 0.19 | 0.24 | 0.2 | 0.19 | 0.09 | -0.01 | 0.08 | 0.09 | 0.04 | 0.01 | -0.02 | 0.08 | -0.07 | -0.14 | 0.03 | -0.01 | -0.09 | -0.13 | -0.29 | -0.01 | 0.016 |
EPS Diluted
| -1.53 | -0.088 | -0.04 | -0.53 | -0.007 | -1.25 | -1.57 | -0.6 | -0.31 | 0.19 | -0.13 | 0.36 | 0.08 | 0.92 | -0.1 | -0.17 | 0.01 | 0.19 | 0.24 | 0.2 | 0.18 | 0.09 | -0.01 | 0.08 | 0.09 | 0.04 | 0.01 | -0.02 | 0.08 | -0.07 | -0.14 | 0.03 | -0.01 | -0.09 | -0.13 | -0.29 | -0.01 | 0.016 |
EBITDA
| 60.072 | 38.801 | 37.012 | 17.583 | 69.942 | 34.147 | 15.549 | 21.847 | 28.513 | 63.787 | 52.825 | 63.958 | 48.491 | 59.437 | 32.836 | 30.732 | 20.304 | 36.518 | 18.436 | 24.002 | -285.703 | 9.14 | 4.754 | 4.54 | 2.204 | 1 | 0.4 | 0.3 | 0.4 | -0.6 | -0.3 | -0.5 | -0.2 | -0.6 | -0.5 | -0.8 | 0 | 0.1 |
EBITDA Ratio
| 0.095 | 0.042 | 0.046 | 0.022 | 0.059 | 0.027 | 0.012 | 0.016 | 0.025 | 0.051 | 0.045 | 0.059 | 0.045 | 0.066 | 0.033 | 0.029 | 0.025 | 0.061 | 0.043 | 0.078 | -1.435 | 0.076 | 0.053 | 0.067 | 0.067 | 0.07 | 0.034 | 0.026 | 0.05 | -6 | -0.75 | -0.208 | -0.087 | -0.429 | -0.625 | -2.667 | 0 | 0.063 |