Neuronetics, Inc.
NASDAQ:STIM
1.08 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16.45 | 17.417 | 20.314 | 17.884 | 17.61 | 15.54 | 18.198 | 16.498 | 16.329 | 14.181 | 15.022 | 13.799 | 14.203 | 12.288 | 15.579 | 12.448 | 9.741 | 11.476 | 17.356 | 16 | 16.572 | 12.728 | 15.635 | 13.737 | 13.252 | 10.152 | 12.108 | 10.491 | 10.308 | 7.526 |
| Cost of Revenue
| 4.826 | 4.889 | 5.046 | 6.12 | 4.836 | 4.144 | 4.389 | 3.57 | 4.039 | 3.485 | 3.538 | 3.144 | 2.75 | 2.221 | 3.763 | 2.657 | 2.323 | 2.811 | 4.219 | 4.192 | 4.171 | 2.807 | 3.711 | 3.034 | 3.245 | 2.457 | 2.957 | 2.636 | 2.501 | 1.538 |
| Gross Profit
| 11.624 | 12.528 | 15.268 | 11.764 | 12.774 | 11.396 | 13.809 | 12.928 | 12.29 | 10.696 | 11.484 | 10.655 | 11.453 | 10.067 | 11.816 | 9.791 | 7.418 | 8.665 | 13.137 | 11.808 | 12.401 | 9.921 | 11.924 | 10.703 | 10.007 | 7.695 | 9.151 | 7.855 | 7.807 | 5.988 |
| Gross Profit Ratio
| 0.707 | 0.719 | 0.752 | 0.658 | 0.725 | 0.733 | 0.759 | 0.784 | 0.753 | 0.754 | 0.764 | 0.772 | 0.806 | 0.819 | 0.758 | 0.787 | 0.762 | 0.755 | 0.757 | 0.738 | 0.748 | 0.779 | 0.763 | 0.779 | 0.755 | 0.758 | 0.756 | 0.749 | 0.757 | 0.796 |
| Reseach & Development Expenses
| 2.235 | 2.349 | 2.206 | 2.155 | 2.364 | 2.79 | 3.139 | 2.348 | 2.045 | 1.803 | 1.743 | 1.575 | 2.294 | 2.311 | 2.112 | 1.952 | 2.116 | 3.021 | 4.248 | 3.489 | 3.224 | 2.786 | 2.222 | 2.125 | 2.33 | 1.555 | 1.919 | 1.843 | 2.147 | 2.028 |
| General & Administrative Expenses
| 6.148 | 5.957 | 6.275 | 6.339 | 6.2 | 6.611 | 6.391 | 6.391 | 6.356 | 6.379 | 6.333 | 6.435 | 6.681 | 6.104 | 4.729 | 4.21 | 4.01 | 5.287 | 4.312 | 4.285 | 4.261 | 4.599 | 4.715 | 3.238 | 3.078 | 2.636 | 2.837 | 2.256 | 1.837 | 1.642 |
| Selling & Marketing Expenses
| 12.303 | 11.641 | 11.716 | 12.141 | 11.559 | 11.902 | 12.005 | 11.643 | 13.685 | 12.649 | 10.316 | 9.827 | 9.042 | 8.561 | 7.635 | 6.053 | 8.151 | 10.723 | 11.516 | 10.362 | 11.523 | 9.592 | 10.648 | 9.672 | 9.835 | 8.109 | 8.628 | 6.566 | 6.4 | 6.306 |
| SG&A
| 17.896 | 17.038 | 17.489 | 18.48 | 17.759 | 18.513 | 18.396 | 18.034 | 20.041 | 19.028 | 16.649 | 16.262 | 15.723 | 14.665 | 12.364 | 10.263 | 12.161 | 16.01 | 15.828 | 14.647 | 15.784 | 14.191 | 15.363 | 12.91 | 12.913 | 10.745 | 11.465 | 8.822 | 8.237 | 7.948 |
| Other Expenses
| 0.653 | 0.812 | 0.894 | 0.664 | 3.592 | 0.64 | 0.649 | 0.906 | 0.374 | 0.275 | 0.337 | 0.024 | 0.016 | 0.013 | 0.014 | 0.008 | 0.08 | 0.2 | 0.29 | 0.391 | 0.444 | 0.446 | 0.457 | 0.299 | -1.36 | 0.029 | 0.049 | -0.136 | 0.42 | 0.024 |
| Operating Expenses
| 20.131 | 19.387 | 19.695 | 20.635 | 20.123 | 21.303 | 21.535 | 20.382 | 22.086 | 20.831 | 18.392 | 17.837 | 18.017 | 16.976 | 14.476 | 12.215 | 14.277 | 19.031 | 20.076 | 18.136 | 19.008 | 16.977 | 17.585 | 15.035 | 15.243 | 12.3 | 13.384 | 10.665 | 10.384 | 9.976 |
| Operating Income
| -8.507 | -6.859 | -4.427 | -8.871 | -7.349 | -9.907 | -7.726 | -7.454 | -9.796 | -10.135 | -6.908 | -7.182 | -6.564 | -6.909 | -2.66 | -2.424 | -6.859 | -10.366 | -6.939 | -6.328 | -6.607 | -7.056 | -5.661 | -4.332 | -5.236 | -4.605 | -4.233 | -2.81 | -2.577 | -3.988 |
| Operating Income Ratio
| -0.517 | -0.394 | -0.218 | -0.496 | -0.417 | -0.638 | -0.425 | -0.452 | -0.6 | -0.715 | -0.46 | -0.52 | -0.462 | -0.562 | -0.171 | -0.195 | -0.704 | -0.903 | -0.4 | -0.396 | -0.399 | -0.554 | -0.362 | -0.315 | -0.395 | -0.454 | -0.35 | -0.268 | -0.25 | -0.53 |
| Total Other Income Expenses Net
| -1.325 | -1.014 | -0.95 | 0.664 | 3.592 | -0.613 | -0.563 | -0.155 | 0.374 | -0.703 | 0.337 | 0.024 | 0.016 | 0.013 | 0.014 | 0.008 | 0.08 | -0.724 | 0.29 | 0.391 | 0.444 | 0.446 | 0.457 | 0.299 | -1.36 | 0.029 | 0.049 | -0.136 | 0.42 | 0.024 |
| Income Before Tax
| -9.832 | -7.873 | -5.377 | -9.391 | -4.901 | -10.52 | -8.289 | -7.609 | -10.422 | -10.838 | -7.635 | -8.151 | -7.525 | -7.881 | -3.657 | -3.418 | -7.765 | -12.613 | -7.554 | -6.867 | -7.094 | -7.529 | -6.143 | -4.961 | -7.496 | -5.497 | -4.924 | -3.753 | -2.868 | -4.514 |
| Income Before Tax Ratio
| -0.598 | -0.452 | -0.265 | -0.525 | -0.278 | -0.677 | -0.455 | -0.461 | -0.638 | -0.764 | -0.508 | -0.591 | -0.53 | -0.641 | -0.235 | -0.275 | -0.797 | -1.099 | -0.435 | -0.429 | -0.428 | -0.592 | -0.393 | -0.361 | -0.566 | -0.541 | -0.407 | -0.358 | -0.278 | -0.6 |
| Income Tax Expense
| 0 | 0.517 | -7.197 | 1.848 | 4.736 | 0.613 | 0.562 | 0.155 | 1.036 | 0.703 | 0.726 | 1.017 | 0.993 | 0.998 | 0.825 | 1.01 | 1.066 | 1.723 | 0.895 | 1.321 | 1.375 | 1.365 | 1.185 | 1.227 | -0.46 | 0.95 | 0.789 | 0.671 | 1.131 | 0.574 |
| Net Income
| -9.832 | -7.873 | -5.377 | -9.391 | -4.901 | -11.133 | -8.851 | -7.764 | -10.422 | -11.541 | -7.635 | -8.151 | -7.525 | -7.881 | -3.657 | -3.418 | -7.765 | -12.613 | -7.554 | -6.867 | -7.094 | -7.529 | -6.143 | -4.961 | -7.496 | -5.497 | -4.924 | -3.753 | -2.868 | -4.514 |
| Net Income Ratio
| -0.598 | -0.452 | -0.265 | -0.525 | -0.278 | -0.716 | -0.486 | -0.471 | -0.638 | -0.814 | -0.508 | -0.591 | -0.53 | -0.641 | -0.235 | -0.275 | -0.797 | -1.099 | -0.435 | -0.429 | -0.428 | -0.592 | -0.393 | -0.361 | -0.566 | -0.541 | -0.407 | -0.358 | -0.278 | -0.6 |
| EPS
| -0.33 | -0.27 | -0.19 | -0.33 | -0.17 | -0.4 | -0.33 | -0.29 | -0.39 | -0.44 | -0.29 | -0.31 | -0.29 | -0.31 | -0.19 | -0.18 | -0.41 | -0.68 | -0.41 | -0.37 | -0.39 | -0.42 | -0.35 | -0.29 | -30.6 | -0.33 | -438.86 | -334.49 | -255.61 | -402.32 |
| EPS Diluted
| -0.33 | -0.27 | -0.19 | -0.33 | -0.17 | -0.4 | -0.33 | -0.29 | -0.39 | -0.43 | -0.29 | -0.31 | -0.29 | -0.31 | -0.19 | -0.18 | -0.41 | -0.68 | -0.41 | -0.37 | -0.39 | -0.42 | -0.35 | -0.29 | -30.6 | -0.33 | -438.86 | -334.49 | -255.61 | -402.32 |
| EBITDA
| -7.952 | -6.299 | -3.924 | -7.708 | -3.269 | -8.751 | -7.077 | -6.161 | -9.422 | -9.541 | -6.571 | -6.942 | -6.277 | -6.615 | -2.646 | -2.209 | -6.546 | -9.865 | -6.649 | -5.629 | -5.91 | -6.406 | -5.204 | -3.825 | -6.272 | -4.437 | -4.043 | -2.798 | -2.015 | -3.799 |
| EBITDA Ratio
| -0.483 | -0.362 | -0.193 | -0.431 | -0.186 | -0.563 | -0.389 | -0.373 | -0.577 | -0.673 | -0.437 | -0.503 | -0.442 | -0.538 | -0.17 | -0.177 | -0.672 | -0.86 | -0.383 | -0.352 | -0.357 | -0.503 | -0.333 | -0.278 | -0.473 | -0.437 | -0.334 | -0.267 | -0.195 | -0.505 |