Steppe Gold Ltd. (STGO.TO) - Quarterly Cash Flow Statement

Home
STGO.TO
Financials

0.795 (CAD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4
Operating Activities:
Net Income Numbers are in millions	0.609	-12.165	-0.862	3.312	6.775	-0.402	4.496	11.041	6.26	-6.08	-21.504	-2.459	1.951	-0.663	3.043	-0.881	-2.32	-3.894	1.573	-4.683	-1.597	-0.526	-0.704	-1.368	-8.762	-1.382	-3.157	-1.269	-0.963	-0.367	-0.493
Depreciation & Amortization Numbers are in millions	0.417	0.353	1.417	0.663	0.526	0.365	1.052	1.42	1.254	0.483	0.908	0.585	1.038	0.251	1.115	0.832	2.107	0.046	0.047	0.042	0.035	0.045	0.015	0.001	0.001	0.001	0.001	0.002	0.003	0	0
Deferred Income Tax Numbers are in millions	0	0	0	0.234	0.767	-0.036	-1.417	-0.1	0.323	-0.045	-1.57	0.863	0.025	0.146	-0.802	8.638	7.864	1.951	-1.417	-0.213	1.845	-0.564	-2.043	-0.686	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	1.366	1.182	0	0.028	0.697	0.085	2.072	0.136	0.232	0.232	0.226	0.336	0.542	0.519	0.307	0.636	0.035	0.037	-0.17	0.368	0.097	0.21	0.4	0.051	2.913	0	-0.059	0.143	0	0	0
Change In Working Capital Numbers are in millions	-2.563	-0.652	-2.632	-1.629	-3.996	-4.245	3.945	0.705	1.572	1.37	-4.327	0.675	-2.567	-3.517	-2.776	-1.091	0.118	-0.54	-0.113	0.07	0.661	-2.053	0.245	0.247	-1.112	0.273	-0.454	-0.129	0.073	0.119	0.154
Accounts Receivables Numbers are in millions	0.285	0.212	0	-1.07	0.004	-0.047	3.342	0.297	0.137	-0.489	-0.179	-1.334	-0.273	-0.662	-1.26	2.673	-0.938	0.067	0.158	-0.122	0.077	-0.238	-0.025	0.418	-1.205	0.219	-0.1	-0.295	0.006	-0.012	0
Change In Inventory Numbers are in millions	-2.4	-3.042	-2.632	-1.013	-2.488	-1.611	-1.293	2.074	-1.207	-2.166	-2.531	-3.875	-0.46	-3.632	-1.136	0.817	2.316	-2.205	-1.441	-0.732	-0.853	-2.733	-1.259	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	-0.448	2.178	0	0.646	-1.704	-2.587	1.896	-1.666	2.642	4.025	-1.617	4.42	-0.37	0.777	-0.669	-1.581	-1.26	1.598	1.17	0.924	1.437	0.918	1.531	-0.145	0.061	0.058	-0.36	0.168	0.068	0.131	0.174
Other Working Capital Numbers are in millions	0	0	0	-0.192	0.192	0	0	0	0	-0.489	-0.179	0.13	-1.737	-0.662	0.289	-3	-0.938	0.067	0.158	-0.122	0.077	-0.238	-1.286	0.392	-1.173	0.215	-0.093	-0.297	0.006	-0.012	-0.02
Other Non Cash Items Numbers are in millions	3.068	4.292	6.96	0.317	-3.581	3.436	-2.761	-8.832	-4.217	5.574	27.708	-2.592	-2.048	-1.565	-1.064	-1.106	-1.683	0.841	-0.09	0.721	0.049	0.037	-0.002	0.01	7.308	0.472	1.119	-0.33	0.325	0.131	0.313
Operating Cash Flow Numbers are in millions	2.37	-1.034	4.883	2.925	1.188	-0.797	7.387	4.37	5.424	1.534	1.441	-2.592	-1.059	-4.829	-0.177	7.028	6.121	-1.559	-0.17	-3.695	1.09	-2.852	-2.088	-1.744	-2.564	-0.636	-2.49	-1.727	-0.562	-0.249	-0.026
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1.639	-40.385	-2.981	-1.469	-0.221	-0.384	-1.43	-1.328	-1.851	-1.313	-3.714	-2.962	-0.791	-1.448	-0.001	-1.544	-0.318	-0.311	-2.51	0.218	-4.429	-1.424	-5.027	-3.529	-4.029	-0.548	-0.436	-0.096	-0.519	-0.8	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	3.533	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	-0.176	0.259	-0.259	0	0	0	0	0	3.533	4.5	-3	0	-5.033	0	0	0	0	0	0	0	0.556	-0.279	0.01	-0.288	0.364	-9.837	-0.004	-0.798	0
Investing Cash Flow Numbers are in millions	-1.639	-40.385	-3.157	-1.469	-0.221	-0.384	-1.43	-1.328	-1.851	-1.313	-0.181	1.538	-3.791	-1.448	-5.034	-1.544	-0.318	-0.311	-2.51	0.218	-4.429	-1.424	-4.47	-3.808	-4.019	-0.836	-0.072	-9.932	-0.523	-0.798	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.207	-44.928	-2.613	-0.611	-2.042	-2.93	-35.806	-8.982	-15.624	-4.672	-0.124	-6.382	-1.528	-0.103	-0.107	-0.084	-0.059	-0.165	-0.917	-6.64	0	-0.276	-0.034	0	0	0	-2.509	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.853	-0	0.25	1.447	0	0	0	-1.458	0.288	0	0	3.495	4.057	0	0	0.01
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.872	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-2.507	-2.286	4.153	-3.749	5.469	2.915	27.697	9.927	-4.83	19.096	0.466	2.032	4.374	-0.208	-0.399	-2.311	-0.588	2.885	-0.393	1.486	6.276	0	9.62	-1.267	17.204	0	-0.986	9.005	1.494	1.366	0.273
Financing Cash Flow Numbers are in millions	-4.263	42.159	1.54	-4.36	3.427	-0.015	-8.109	0.945	-20.454	14.424	0.342	-4.35	2.846	-0.311	-0.506	8.458	-0.647	2.97	0.138	1.486	6	-0.276	8.128	-0.979	17.204	0	2.51	13.062	1.494	1.366	0.283
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.001	-0.033	-0.046	0.013	-0.028	0.02	-0.092	0.24	0.113	0.015	0.02	0.024	-0.099	0	-0.14	0.122	-0.063	0.018	-0.177	-0.008	-0.008	-0.005	0.462	0	0.007	-0.003	-0.147	0.158	-0.028	0.017	0.002
Net Change In Cash Numbers are in millions	-3.563	0.707	3.22	-2.891	4.366	-1.176	-2.244	4.227	-16.768	14.66	1.622	-5.38	-2.103	-6.588	-5.857	14.064	5.092	1.119	-2.719	-1.998	2.653	-4.281	2.1	-6.49	10.586	-1.475	-0.203	1.574	0.388	0.336	0.259
Cash At End Of Period Numbers are in millions	3.177	6.74	6.034	2.814	5.705	1.339	2.515	4.759	0.532	17.3	2.64	1.018	6.398	8.501	15.089	20.946	6.882	1.79	0.671	3.39	5.388	2.735	7.016	4.916	11.406	0.82	2.357	2.559	0.985	0.597	0.259

Steppe Gold Ltd.

TSX:STGO.TO Add to watchlist

TSX:STGO.TO