Steppe Gold Ltd.
TSX:STGO.TO
0.795 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.177 | 6.653 | 6.006 | 2.814 | 5.705 | 1.339 | 2.515 | 4.759 | 0.532 | 17.3 | 2.64 | 1.018 | 6.398 | 8.501 | 15.089 | 20.946 | 6.882 | 1.79 | 0.671 | 3.39 | 5.388 | 2.735 | 7.016 | 4.916 | 11.406 | 0.82 | 2.357 | 2.559 | 0.985 | -0.261 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.498 | 0.731 | 0.365 | 1.324 | 1.408 | 1.452 | 1.431 | 4.92 | 4.994 | 5.02 | 5.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 |
Cash and Short Term Investments
| 3.177 | 6.653 | 6.006 | 2.814 | 6.203 | 2.07 | 2.88 | 6.083 | 1.94 | 18.752 | 4.071 | 5.938 | 11.392 | 13.521 | 20.122 | 20.946 | 6.882 | 1.79 | 0.671 | 3.39 | 5.388 | 2.735 | 7.016 | 4.916 | 11.406 | 0.82 | 2.357 | 2.559 | 0.985 | 0.261 |
Net Receivables
| 0.764 | 1.108 | 0.041 | 3.646 | 2.953 | 2.582 | 0.958 | 1.302 | 2.373 | 2.164 | 2.289 | 2.891 | 3.119 | 1.161 | 0.69 | 0.346 | 0.507 | 0.153 | 0.148 | 0.189 | 0.372 | 0.196 | 0.143 | 0.131 | 0.224 | 0.052 | 0.289 | 0.284 | 0.016 | 0 |
Inventory
| 38.028 | 35.511 | 32.273 | 29.56 | 28.363 | 25.85 | 24.165 | 23.521 | 26.006 | 24.515 | 22.358 | 19.805 | 14.652 | 14.107 | 9.904 | 8.226 | 8.245 | 11.251 | 8.356 | 5.706 | 4.975 | 4.122 | 1.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.36 | 7.171 | 15.642 | 3.646 | 2.953 | 2.582 | 1.576 | 37.656 | 27.726 | 9.276 | 3.532 | 4.81 | 3.558 | 3.33 | 2.682 | 1.31 | 1.513 | 0.927 | 0.999 | 1.117 | 0 | 0 | 0.88 | 0.852 | 1.144 | 3.143 | 1.445 | 0.053 | 0.021 | 0 |
Total Current Assets
| 49.329 | 50.443 | 53.962 | 36.02 | 37.519 | 30.502 | 29.579 | 68.562 | 58.045 | 54.707 | 32.25 | 33.444 | 32.721 | 32.119 | 33.398 | 30.828 | 17.147 | 14.122 | 10.175 | 10.402 | 11.547 | 8.118 | 9.428 | 5.899 | 12.774 | 4.016 | 4.09 | 2.895 | 1.022 | 0.261 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 83.962 | 83.075 | 40.999 | 46.517 | 46.621 | 38.593 | 39.326 | 39.038 | 41.179 | 41.911 | 41.991 | 39.677 | 38.488 | 38.908 | 37.828 | 38.9 | 39.081 | 40.073 | 41.276 | 41.513 | 38.143 | 34.998 | 32.079 | 28.77 | 5.3 | 1.324 | 0.449 | 0.007 | 0.008 | 0 |
Goodwill
| 0 | 0 | 0 | 6.744 | 6.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -2.241 | 0 | 6.744 | 6.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.157 | 0.158 | 0.324 | 0.479 | 46.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.772 | 0.638 | 0 | 1.215 | 1.45 | 2.217 | 2.18 | 0.763 | 0.663 | 0.986 | 0.941 | 0 | 0 | 0.25 | 0.398 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 2.241 | 3.006 | 0 | -46.132 | 1.537 | 1.573 | 1.626 | 17.648 | 39.14 | 71.094 | 70.113 | 17.269 | 17.357 | 14.39 | 14.336 | 1.921 | 1.934 | 1.991 | 2.25 | 2.251 | 2.262 | 2.045 | 2.142 | 22.042 | 22.406 | 21.755 | 22.053 | 1.307 | -0.261 |
Total Non-Current Assets
| 84.891 | 83.871 | 44.329 | 54.955 | 54.957 | 42.347 | 43.079 | 41.427 | 59.49 | 82.037 | 114.026 | 109.79 | 55.757 | 56.515 | 52.616 | 53.926 | 41.002 | 42.007 | 43.268 | 43.763 | 40.394 | 37.26 | 34.124 | 30.912 | 27.342 | 23.73 | 22.205 | 22.06 | 1.315 | -0.261 |
Total Assets
| 134.22 | 134.314 | 98.291 | 90.975 | 92.476 | 72.849 | 72.658 | 109.989 | 117.535 | 136.744 | 146.276 | 143.234 | 88.478 | 88.634 | 86.014 | 84.754 | 58.149 | 56.129 | 53.443 | 54.166 | 51.941 | 45.377 | 43.551 | 36.811 | 40.116 | 27.746 | 26.295 | 24.955 | 2.337 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 8.921 | 8.356 | 0 | 6.779 | 6.144 | 7.364 | 10.153 | 8.521 | 8.968 | 6.464 | 6.104 | 7.117 | 3.333 | 4.412 | 3.371 | 2.688 | 2.8 | 5.555 | 3.685 | 3.248 | 3.363 | 2.204 | 1.609 | 0.091 | 0.292 | 0.075 | 0.041 | 0.512 | 0.282 | 0 |
Short Term Debt
| 9.326 | 9.025 | 15.063 | 10.433 | 7.841 | 8.996 | 4.685 | 44.086 | 16.66 | 33.822 | 41.996 | 31.776 | 9.766 | 9.67 | 3.8 | 3.837 | 0.336 | 0.292 | 0.399 | 0.336 | 5.25 | 4.904 | 4.309 | 4.108 | 5.006 | 4.992 | 4.98 | 6.036 | 0 | 0 |
Tax Payables
| 0.97 | 1.187 | 0 | 1.409 | 1.549 | 2.334 | 2.386 | 1.908 | 0.004 | 0 | 0 | 0.151 | 0.51 | 0 | 0 | 0 | 1.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.36 | 4.579 | 0 | 2.769 | 3.712 | 0 | 0 | 0 | 0 | 0 | 0.466 | 0.721 | 1.01 | 0.306 | 0.539 | 2.032 | 3.233 | 2.319 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.933 | 10.23 | 12.215 | 9.923 | 10.673 | 21.338 | 20.283 | 25.016 | 27.764 | 22.684 | 24.379 | 8.238 | 10.076 | 11.303 | 12.497 | 14.343 | 26.012 | 15.686 | 15.904 | 1.892 | 0.697 | 0.535 | 0.589 | 0.571 | 0.512 | 2.99 | 0.651 | 0.544 | 0.097 | 0 |
Total Current Liabilities
| 30.54 | 32.19 | 27.278 | 29.904 | 28.37 | 37.698 | 35.121 | 77.623 | 53.392 | 62.97 | 72.945 | 47.852 | 24.185 | 25.691 | 20.207 | 22.9 | 32.381 | 23.852 | 22.348 | 5.476 | 9.311 | 7.644 | 6.507 | 4.77 | 5.81 | 8.727 | 5.671 | 7.092 | 0.379 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 52.4 | 52.426 | 20.99 | 0.397 | 3.331 | 3.232 | 4.831 | 1.795 | 36.713 | 38.894 | 39.507 | 38.995 | 6.918 | 6.965 | 9.337 | 9.197 | 5.403 | 6.583 | 4.363 | 4.673 | 0.402 | 0.244 | 20.112 | 12.261 | 3.907 | 3.707 | 3.52 | 3.383 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.054 | 1.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.636 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.184 | 13.353 | 2.022 | 13.086 | 15.438 | 14.51 | 15.483 | 19.503 | 23.184 | 34.878 | 26.809 | 12.601 | 12.881 | 14.881 | 15.142 | 14.365 | 12.598 | 16.206 | 15.661 | 32.476 | 20.628 | 20.716 | 0.321 | 0.006 | 8.339 | 13.399 | 13.511 | 10.977 | 0.282 | 0 |
Total Non-Current Liabilities
| 65.584 | 65.779 | 23.012 | 13.483 | 18.769 | 17.742 | 20.314 | 21.298 | 59.897 | 73.772 | 66.316 | 54.286 | 21.4 | 21.846 | 24.479 | 23.562 | 18.001 | 22.789 | 20.024 | 37.15 | 27.276 | 20.96 | 20.433 | 12.267 | 12.246 | 17.106 | 17.031 | 14.36 | 0.282 | 0 |
Total Liabilities
| 96.124 | 97.969 | 50.29 | 43.387 | 47.139 | 55.44 | 55.435 | 98.921 | 113.289 | 136.742 | 139.261 | 102.138 | 45.585 | 47.537 | 44.686 | 46.462 | 50.382 | 46.641 | 42.372 | 42.626 | 36.587 | 28.604 | 26.939 | 17.037 | 18.055 | 25.833 | 22.702 | 21.453 | 0.379 | 0 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 82.099 | 80.733 | 79.551 | 79.551 | 79.21 | 57.782 | 55.76 | 55.76 | 55.292 | 55.292 | 55.292 | 54.693 | 54.081 | 54.081 | 54.081 | 54.71 | 25.67 | 22.812 | 22.539 | 20.444 | 20.444 | 20.444 | 20.421 | 20.175 | 19.819 | 7.909 | 8.123 | 5.844 | 2.862 | 0 |
Retained Earnings
| -50.633 | -51.249 | -38.296 | -37.434 | -40.765 | -47.57 | -47.19 | -51.781 | -62.915 | -69.22 | -63.146 | -28.508 | -26.352 | -28.024 | -27.384 | -30.462 | -29.621 | -27.311 | -23.419 | -25.001 | -20.321 | -18.727 | -18.209 | -17.628 | -16.153 | -7.501 | -6.284 | -3.134 | -1.84 | 0 |
Accumulated Other Comprehensive Income/Loss
| -15.812 | -15.597 | -15.727 | -17.026 | -15.938 | -15.563 | -16.055 | -15.594 | -11.228 | -8.967 | -7.791 | -7.873 | -7.88 | -7.465 | -7.344 | -6.655 | -5.665 | -3.37 | -5.372 | -2.2 | -2.579 | -2.654 | -3.111 | 0.301 | 1.767 | 0.849 | -0.224 | -0.132 | -0.012 | 0.116 |
Other Total Stockholders Equity
| 23.061 | 23.061 | 23.061 | 23.061 | 23.375 | 23.275 | 25.201 | 23.081 | 23.402 | 23.157 | 22.914 | 23.03 | 23.285 | 22.727 | 22.174 | 20.863 | 17.507 | 17.471 | 17.435 | 18.399 | 17.91 | 17.807 | 17.599 | 16.926 | 16.628 | 0.655 | 1.978 | 0.924 | 0.949 | 0 |
Total Shareholders Equity
| 38.715 | 36.948 | 48.589 | 48.152 | 45.882 | 17.924 | 17.716 | 11.466 | 4.551 | 0.262 | 7.269 | 41.342 | 43.134 | 41.319 | 41.527 | 38.456 | 7.891 | 9.601 | 11.183 | 11.642 | 15.454 | 16.871 | 16.7 | 19.773 | 22.061 | 1.913 | 3.593 | 3.502 | 1.958 | 0.116 |
Total Equity
| 38.096 | 36.345 | 48.001 | 47.588 | 45.337 | 17.409 | 17.223 | 11.068 | 4.246 | 0.002 | 7.015 | 41.096 | 42.893 | 41.097 | 41.328 | 38.292 | 7.767 | 9.488 | 11.071 | 11.539 | 15.354 | 16.773 | 16.612 | 19.773 | 22.061 | 1.913 | 3.593 | 3.502 | 1.958 | 0.116 |
Total Liabilities & Shareholders Equity
| 134.22 | 134.314 | 98.291 | 90.975 | 92.476 | 72.849 | 72.658 | 109.989 | 117.535 | 136.744 | 146.276 | 143.234 | 88.478 | 88.634 | 86.014 | 84.754 | 58.149 | 56.129 | 53.443 | 54.166 | 51.941 | 45.377 | 43.551 | 36.811 | 40.116 | 27.746 | 26.295 | 24.955 | 2.337 | 0.116 |