Steel Exchange India Limited
NSE:STEELXIND.NS
11.19 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,891.709 | 13,883.281 | 10,994.538 | 8,984.144 | 7,804.274 | 10,215.468 | 9,198.777 | 12,793.867 | 16,711.411 | 15,653.685 | 12,554.695 | 9,815.066 | 11,560.91 | 6,969.792 | 6,838.504 | 6,103.316 |
| Cost of Revenue
| 9,355.454 | 11,672.684 | 9,436.877 | 7,525.708 | 6,652.807 | 9,170.701 | 8,568.424 | 11,338.855 | 14,655.658 | 13,365.12 | 9,814.116 | 7,777.579 | 10,422.778 | 6,509.139 | 6,401.623 | 5,640.61 |
| Gross Profit
| 1,536.255 | 2,210.597 | 1,557.661 | 1,458.436 | 1,151.467 | 1,044.767 | 630.353 | 1,455.013 | 2,055.753 | 2,288.566 | 2,740.579 | 2,037.488 | 1,138.132 | 460.653 | 436.881 | 462.706 |
| Gross Profit Ratio
| 0.141 | 0.159 | 0.142 | 0.162 | 0.148 | 0.102 | 0.069 | 0.114 | 0.123 | 0.146 | 0.218 | 0.208 | 0.098 | 0.066 | 0.064 | 0.076 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 134.563 | 131.211 | 85.871 | 59.515 | 58.723 | 55.887 | 61.423 | 136.72 | 124.6 | 228.142 | 104.95 | 134.411 | 229.187 | 125.531 | 181.08 | 68.837 |
| Selling & Marketing Expenses
| 10.686 | 13.195 | 41.38 | 29.907 | 32.957 | 33.093 | 24.422 | 127.72 | 135.058 | 4.409 | 45.124 | 44.267 | 0 | 0 | 0 | 0 |
| SG&A
| 785.707 | 144.406 | 127.251 | 89.422 | 91.68 | 88.98 | 85.845 | 264.44 | 259.658 | 232.551 | 329.194 | 362.671 | 229.187 | 125.531 | 181.08 | 68.837 |
| Other Expenses
| 40.865 | 50.35 | 55.434 | 33.275 | 103.972 | 40.266 | 58.094 | 8.092 | 7.558 | 7.08 | 8.349 | 3.531 | 189.901 | 1.355 | 6 | 48.064 |
| Operating Expenses
| 785.707 | 1,487.814 | 710.72 | 544.622 | 632.439 | 648.468 | 1,029.536 | 964.735 | 755.974 | 718.152 | 1,615.178 | 1,194.152 | 419.089 | 210.268 | 236.095 | 116.901 |
| Operating Income
| 750.548 | 722.783 | 827.653 | 913.814 | 520.582 | -18.336 | -351.263 | -1,569.95 | 136.747 | 347.648 | 390.969 | 403.448 | 273.515 | 117.712 | 79.526 | 224.553 |
| Operating Income Ratio
| 0.069 | 0.052 | 0.075 | 0.102 | 0.067 | -0.002 | -0.038 | -0.123 | 0.008 | 0.022 | 0.031 | 0.041 | 0.024 | 0.017 | 0.012 | 0.037 |
| Total Other Income Expenses Net
| -737.834 | -1,006.019 | -682.819 | 512.514 | -128.883 | -153.4 | -1,795.68 | -1,834.496 | -1,034.98 | -1,109.989 | -734.432 | -439.888 | -450.012 | -114.372 | -120.886 | -119.992 |
| Income Before Tax
| 12.714 | -283.235 | 144.834 | 1,426.328 | 391.699 | -171.736 | -2,146.944 | -1,569.95 | 136.747 | 347.648 | 390.969 | 403.448 | 273.515 | 117.712 | 79.526 | 224.553 |
| Income Before Tax Ratio
| 0.001 | -0.02 | 0.013 | 0.159 | 0.05 | -0.017 | -0.233 | -0.123 | 0.008 | 0.022 | 0.031 | 0.041 | 0.024 | 0.017 | 0.012 | 0.037 |
| Income Tax Expense
| -96.145 | 305.275 | -1,019.97 | 26.607 | -251.251 | 195.051 | -445.623 | 1.361 | 62.839 | 63.082 | 32.749 | -129.441 | 103.548 | 68.108 | 31.589 | 72.189 |
| Net Income
| 108.859 | -588.511 | 1,164.804 | 1,399.721 | 642.95 | -366.787 | -1,701.321 | -1,571.311 | 73.908 | 284.566 | 358.221 | 532.889 | 169.966 | 49.604 | 47.937 | 152.364 |
| Net Income Ratio
| 0.01 | -0.042 | 0.106 | 0.156 | 0.082 | -0.036 | -0.185 | -0.123 | 0.004 | 0.018 | 0.029 | 0.054 | 0.015 | 0.007 | 0.007 | 0.025 |
| EPS
| 0.09 | -0.71 | 1.34 | 1.83 | 0.85 | -0.48 | -2.24 | -2.07 | 0.12 | 0.55 | 0.69 | 1.03 | 0.41 | 0.14 | 0.22 | 0.76 |
| EPS Diluted
| 0.09 | -0.71 | 1.34 | 1.83 | 0.85 | -0.48 | -2.24 | -2.07 | 0.12 | 0.38 | 0.62 | 0.92 | 0.38 | 0.14 | 0.22 | 0.76 |
| EBITDA
| 963.619 | 1,016.88 | 1,115.427 | 1,219.086 | 884.214 | 227.087 | -61.276 | 537.697 | 1,437.17 | 1,707.818 | 1,275.5 | 960.931 | 834.935 | 263.895 | 228.692 | 373.112 |
| EBITDA Ratio
| 0.088 | 0.073 | 0.101 | 0.136 | 0.113 | 0.022 | -0.007 | 0.042 | 0.086 | 0.109 | 0.102 | 0.098 | 0.072 | 0.038 | 0.033 | 0.061 |