STERIS plc
NYSE:STE
225.82 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,279.502 | 1,419.387 | 1,395.645 | 1,342.36 | 1,284.542 | 1,384.837 | 1,215.994 | 1,200.517 | 1,156.491 | 1,210.686 | 1,208.971 | 1,196.985 | 968.422 | 873.531 | 808.924 | 756.132 | 668.932 | 822.991 | 774.261 | 736.84 | 696.803 | 768.213 | 696.238 | 678.961 | 638.758 | 715.973 | 661.9 | 634.159 | 607.964 | 681.189 | 646.774 | 646.415 | 638.378 | 690.277 | 618.688 | 489.897 | 439.902 | 501.647 | 473.244 | 462.729 | 412.643 | 465.287 | 405.551 | 383.762 | 367.652 | 428.216 | 380.405 | 356.321 | 336.96 | 390.249 | 355.215 | 342.707 | 318.639 | 377.76 | 328.283 | 312.425 | 188.98 | 332.129 | 327.832 | 314.229 | 283.543 | 344.366 | 319.467 | 323.127 | 311.565 | 375.17 | 313.974 | 295.002 | 280.944 | 349.837 | 298.967 | 283.536 | 265.067 | 331.274 | 287.492 | 284.37 | 276.698 | 315.713 | 284.389 | 264.846 | 254.797 | 296.057 | 274.286 | 257.389 | 259.28 | 273.692 | 244.312 | 232.732 | 221.351 | 244.593 | 218.637 | 206.393 | 197.074 | 218.631 | 204.465 | 193.178 | 183.813 | 190.126 | 195.1 | 198.6 | 176.8 | 226.9 | 205.8 | 191.1 | 173.775 | 204.5 | 186.639 | 173.383 | 155.134 | 170.5 | 151 | 138.5 | 127.9 | 25.6 | 24.2 | 21.6 | 19.8 | 19.6 | 16.5 | 15.2 | 13 | 14.3 | 12 | 10.5 | 9.1 | 8.8 | 6.8 | 6.2 | 5 | 4.7 | 3.4 | 2.5 | 2.3 | 2.2 | 2.5 | 2.4 | 1.6 |
Cost of Revenue
| 706.831 | 768.725 | 793.052 | 748.831 | 711.081 | 796.775 | 694.497 | 668.182 | 638.693 | 639.064 | 670.857 | 716.641 | 542.14 | 493.713 | 463.063 | 426.095 | 383.364 | 458.931 | 442.908 | 418.173 | 390.96 | 433.497 | 409.241 | 394.297 | 369.708 | 423.22 | 383.312 | 367.398 | 351.843 | 401.064 | 389.165 | 398.507 | 398.388 | 426.388 | 380.507 | 280.576 | 255.812 | 288.587 | 276.088 | 268.737 | 242.55 | 280.792 | 241.776 | 229.256 | 220.806 | 250.448 | 227.283 | 203.2 | 199.708 | 226.024 | 217.209 | 209.398 | 185.714 | 221.733 | 191.269 | 177.37 | 170.914 | 189.922 | 188.349 | 181.574 | 158.707 | 204.555 | 195.4 | 190.764 | 181.064 | 223.794 | 183.775 | 171.332 | 162.232 | 204.867 | 171.266 | 164.775 | 151.692 | 197.944 | 165.396 | 168.137 | 158.927 | 185.004 | 164.827 | 153.358 | 144.905 | 170.44 | 159.189 | 146.775 | 152.709 | 157.024 | 140.369 | 136.337 | 129.537 | 144.124 | 129.792 | 121.719 | 115.861 | 131.939 | 102.189 | 96.856 | 94.592 | 124.829 | 97.9 | 97.9 | 84.9 | 115.3 | 101.6 | 93.5 | 92.461 | 109.011 | 102.591 | 95.196 | 88.3 | 93.4 | 87.5 | 81.7 | 76.9 | 8.8 | 8.6 | 7.8 | 7 | 6.9 | 5.8 | 5.5 | 4.6 | 5.2 | 4.4 | 4.1 | 3.6 | 3.4 | 2.7 | 2.6 | 2 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | -0.9 |
Gross Profit
| 572.671 | 650.662 | 602.593 | 593.529 | 573.461 | 588.062 | 521.497 | 532.335 | 517.798 | 571.622 | 538.114 | 480.344 | 426.282 | 379.818 | 345.861 | 330.037 | 285.568 | 364.06 | 331.353 | 318.667 | 305.843 | 334.716 | 286.997 | 284.664 | 269.05 | 292.753 | 278.588 | 266.761 | 256.121 | 280.125 | 257.609 | 247.908 | 239.99 | 263.889 | 238.181 | 209.321 | 184.09 | 213.06 | 197.156 | 193.992 | 170.093 | 184.495 | 163.775 | 154.506 | 146.846 | 177.768 | 153.122 | 153.121 | 137.252 | 164.225 | 138.006 | 133.309 | 132.925 | 156.027 | 137.014 | 135.055 | 18.066 | 142.207 | 139.483 | 132.655 | 124.836 | 139.811 | 124.067 | 132.363 | 130.501 | 151.376 | 130.199 | 123.67 | 118.712 | 144.97 | 127.701 | 118.761 | 113.375 | 133.33 | 122.096 | 116.233 | 117.771 | 130.709 | 119.562 | 111.488 | 109.892 | 125.617 | 115.097 | 110.614 | 106.571 | 116.668 | 103.943 | 96.395 | 91.814 | 100.469 | 88.845 | 84.674 | 81.213 | 86.692 | 102.276 | 96.322 | 89.221 | 65.297 | 97.2 | 100.7 | 91.9 | 111.6 | 104.2 | 97.6 | 81.314 | 95.489 | 84.048 | 78.187 | 66.834 | 77.1 | 63.5 | 56.8 | 51 | 16.8 | 15.6 | 13.8 | 12.8 | 12.7 | 10.7 | 9.7 | 8.4 | 9.1 | 7.6 | 6.4 | 5.5 | 5.4 | 4.1 | 3.6 | 3 | 4.7 | 3.4 | 2.5 | 3.4 | 2.2 | 2.5 | 2.4 | 2.5 |
Gross Profit Ratio
| 0.448 | 0.458 | 0.432 | 0.442 | 0.446 | 0.425 | 0.429 | 0.443 | 0.448 | 0.472 | 0.445 | 0.401 | 0.44 | 0.435 | 0.428 | 0.436 | 0.427 | 0.442 | 0.428 | 0.432 | 0.439 | 0.436 | 0.412 | 0.419 | 0.421 | 0.409 | 0.421 | 0.421 | 0.421 | 0.411 | 0.398 | 0.384 | 0.376 | 0.382 | 0.385 | 0.427 | 0.418 | 0.425 | 0.417 | 0.419 | 0.412 | 0.397 | 0.404 | 0.403 | 0.399 | 0.415 | 0.403 | 0.43 | 0.407 | 0.421 | 0.389 | 0.389 | 0.417 | 0.413 | 0.417 | 0.432 | 0.096 | 0.428 | 0.425 | 0.422 | 0.44 | 0.406 | 0.388 | 0.41 | 0.419 | 0.403 | 0.415 | 0.419 | 0.423 | 0.414 | 0.427 | 0.419 | 0.428 | 0.402 | 0.425 | 0.409 | 0.426 | 0.414 | 0.42 | 0.421 | 0.431 | 0.424 | 0.42 | 0.43 | 0.411 | 0.426 | 0.425 | 0.414 | 0.415 | 0.411 | 0.406 | 0.41 | 0.412 | 0.397 | 0.5 | 0.499 | 0.485 | 0.343 | 0.498 | 0.507 | 0.52 | 0.492 | 0.506 | 0.511 | 0.468 | 0.467 | 0.45 | 0.451 | 0.431 | 0.452 | 0.421 | 0.41 | 0.399 | 0.656 | 0.645 | 0.639 | 0.646 | 0.648 | 0.648 | 0.638 | 0.646 | 0.636 | 0.633 | 0.61 | 0.604 | 0.614 | 0.603 | 0.581 | 0.6 | 1 | 1 | 1 | 1.478 | 1 | 1 | 1 | 1.563 |
Reseach & Development Expenses
| 25.573 | 27.462 | 25.913 | 27.044 | 25.502 | 26.388 | 25.514 | 24.928 | 24.751 | 26.097 | 24.824 | 18.832 | 18.192 | 17.514 | 16.438 | 16.143 | 16.231 | 17.225 | 16.487 | 16.249 | 15.585 | 15.878 | 15.167 | 15.773 | 16.22 | 17.609 | 15.195 | 13.974 | 14.004 | 15.761 | 14.591 | 14.617 | 14.428 | 14.31 | 14.334 | 14.255 | 13.765 | 14.175 | 14.549 | 13.006 | 12.409 | 11.681 | 11.58 | 13.527 | 11.853 | 11.726 | 10.415 | 9.852 | 9.312 | 9.086 | 9.196 | 8.915 | 8.757 | 9.889 | 7.739 | 8.043 | 8.609 | 9.973 | 8.265 | 8.189 | 7.58 | 8.291 | 8.122 | 8.068 | 8.279 | 8.953 | 10.173 | 8.531 | 9.259 | 8.87 | 8.078 | 8.283 | 8.395 | 8.033 | 8.726 | 10.022 | 8.729 | 8.374 | 9.185 | 8.677 | 9.311 | 6.728 | 7.648 | 6.411 | 7.667 | 7.985 | 6.811 | 5.757 | 4.972 | 5.478 | 4.958 | 4.978 | 6.292 | 6.923 | 5.752 | 5.479 | 5.821 | 6.469 | 5.8 | 5.7 | 6.2 | 6.5 | 6.2 | 6.1 | 6.029 | 5.995 | 5.989 | 5.974 | 5.956 | 6.4 | 5.4 | 5.9 | 4.3 | 2.2 | 2.2 | 2 | 1.9 | 1.9 | 1.7 | 1.7 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 314.246 | 0 | 0 | 0 | 438.037 | 0 | 0 | 0 | 214.275 | 0 | 0 | 0 | 176.412 | 0 | 0 | 0 | 162.429 | 0 | 0 | 0 | 150.688 | 0 | 0 | 0 | 193.121 | 0 | 0 | 0 | 139.312 | 0 | 0 | 0 | 121.26 | 0 | 0 | 0 | 92.277 | 0 | 0 | 0 | 95.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 21.668 | 0 | 0 | 0 | 15.599 | 0 | 0 | 0 | 6.795 | 0 | 0 | 0 | 12.652 | 0 | 0 | 0 | 10.691 | 0 | 0 | 0 | 10.886 | 0 | 0 | 0 | 12.622 | 0 | 0 | 0 | 10.785 | 0 | 0 | 0 | 9.732 | 0 | 0 | 0 | 8.606 | 0 | 0 | 0 | 6.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 305.158 | 309.063 | 360.518 | 380.651 | 359.058 | 335.914 | 305.141 | 323.195 | 334.626 | 453.636 | 310.564 | 344.799 | 393.752 | 221.07 | 182.373 | 172.707 | 155.17 | 189.064 | 172.927 | 175.959 | 178.781 | 173.12 | 176.099 | 162.312 | 158.406 | 161.574 | 159.143 | 153.356 | 155.811 | 205.743 | 158.76 | 163.68 | 151.886 | 150.097 | 177.319 | 172.459 | 126.835 | 130.992 | 122.37 | 126.292 | 113.688 | 100.883 | 95.497 | 90.661 | 93.929 | 101.909 | 91.753 | 81.04 | 79.774 | 81.969 | 73.922 | 76.652 | 77.009 | 87.885 | 73.671 | 71.999 | 72.117 | 75.716 | 71.776 | 74.516 | 74.605 | 83.073 | 67.272 | 77.29 | 87.348 | 87.935 | 85.612 | 87.993 | 86.495 | 83.107 | 82.594 | 82.786 | 78.414 | 81.386 | 74.316 | 79.165 | 81.793 | 76.136 | 70.465 | 71.944 | 72.566 | 74.907 | 69.623 | 71.879 | 72.68 | 66.719 | 63.103 | 61.457 | 66.249 | 64.74 | 60.377 | 62.963 | 64.802 | 85.845 | 63.447 | 63.717 | 66.782 | 84.25 | 61.1 | 58.6 | 57.7 | 57.4 | 49.8 | 50.7 | 49.531 | 54.215 | 46.099 | 46.573 | 41.143 | 39.3 | 32.5 | 27.6 | 26.1 | 7.8 | 7.3 | 6.8 | 6.7 | 6.4 | 5.2 | 4.8 | 4.2 | 6.1 | 5.3 | 4.6 | 3.9 | 4.1 | 3.3 | 3.2 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 25.7 | -67.76 | 0.006 | -35.703 | -30.968 | -30.281 | -30.465 | 0 | -23.444 | -20.394 | -20.524 | -26.896 | -22.923 | -8.555 | -7.6 | -7.477 | -7.203 | -9.753 | 0 | -9.426 | -10.678 | -7.478 | 0 | 0 | 0 | -12.178 | -12.236 | -12.057 | 0 | -11.291 | -10.441 | -10.64 | 0 | -10.847 | 0 | 0 | -5.658 | -4.612 | -4.405 | 0 | -4.462 | -4.619 | -4.431 | -4.642 | -4.739 | -5.774 | -3.869 | -3.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.968 | 11.769 | 11.187 | 11.769 | 9.572 | 10.1 | 10.1 | 10.1 | 10.4 | 7.7 | 8.1 | 7.7 | 0 | 0 | 0 | 0 | 5.6 | 3.7 | 3.5 | 3.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | -12.9 | 0 | 0 | 0 | -8.6 | 0 | 0 | 0 |
Operating Expenses
| 330.731 | 404.285 | 386.431 | 407.695 | 384.56 | 362.302 | 330.655 | 348.123 | 359.377 | 479.733 | 335.388 | 363.631 | 411.944 | 238.584 | 198.811 | 188.85 | 171.401 | 206.289 | 189.414 | 192.208 | 194.366 | 188.998 | 191.266 | 178.085 | 174.626 | 179.183 | 174.338 | 167.33 | 169.815 | 221.504 | 173.351 | 178.297 | 166.314 | 164.407 | 191.653 | 186.714 | 140.6 | 145.167 | 136.919 | 139.298 | 126.097 | 112.564 | 107.077 | 104.188 | 105.782 | 113.635 | 102.168 | 90.892 | 89.086 | 91.055 | 83.118 | 85.567 | 85.766 | 97.774 | 81.41 | 80.042 | 80.726 | 85.689 | 80.041 | 82.705 | 82.185 | 91.364 | 75.394 | 85.358 | 95.627 | 96.888 | 95.785 | 96.524 | 95.754 | 91.977 | 90.672 | 25.376 | 86.809 | 89.419 | 83.042 | 89.187 | 90.522 | 84.51 | 79.65 | -19.379 | 81.877 | 81.635 | 77.271 | 78.29 | 80.347 | 74.704 | 69.914 | 67.214 | 71.221 | 70.218 | 65.335 | 67.941 | 71.094 | 58.8 | 80.968 | 80.383 | 83.615 | 100.291 | 77 | 74.4 | 73.8 | 74.3 | 63.7 | 64.9 | 55.56 | 60.21 | 52.088 | 52.547 | 47.099 | 51.3 | 41.6 | 37 | 34.1 | 10.5 | 10 | 9.2 | 9 | 8.7 | 7.2 | 6.7 | 5.8 | 6.4 | 5.5 | 4.7 | 4 | 4.2 | 3.4 | 3.3 | 2.8 | -12.9 | 0 | 0 | 0 | -8.6 | 0 | 0 | 0 |
Operating Income
| 241.94 | 246.377 | 216.156 | 185.857 | 188.882 | 225.402 | 190.803 | -306.415 | 158.395 | 91.858 | 202.933 | 116.503 | 14.324 | 144.258 | 147.03 | 141.263 | 114.001 | 157.765 | 142.387 | 126.733 | 110.088 | 140.878 | 69.584 | 106.579 | 94.424 | 113.623 | 104.172 | 99.404 | 86.255 | 58.626 | 25.884 | 69.563 | 73.522 | 99.326 | 46.722 | 22.663 | 44.216 | 68.274 | 61.346 | 53.423 | 44.168 | 59.605 | 55.89 | 50.3 | 41.012 | 65.11 | 67.14 | 62.277 | 48.302 | 74.048 | 53.724 | 47.643 | 46.901 | 57.474 | 35.831 | 54.908 | -63.001 | 51.357 | 59.428 | 50.065 | 42.862 | 47.619 | 45.818 | 46.968 | 35.04 | 42.068 | 33.462 | 26.448 | 21.567 | 51.851 | 33.85 | 92.227 | 25.461 | 18.603 | 39.054 | 27.046 | 27.249 | 46.199 | 39.912 | 30.867 | 28.015 | 43.982 | 37.826 | 32.324 | 26.224 | 41.964 | 34.029 | 29.181 | 20.593 | 30.251 | 23.51 | 16.733 | 10.119 | -18.679 | 21.308 | 15.939 | 5.606 | -34.994 | 20.2 | 26.3 | 18.1 | 37.3 | 40.5 | 32.7 | 25.754 | 35.279 | 31.96 | 25.64 | 19.735 | 25.8 | 21.9 | 19.8 | 16.9 | 6.3 | 5.6 | 4.6 | 3.8 | 4 | 3.5 | 3 | 2.6 | 2.7 | 2.1 | 1.7 | 1.5 | 1.2 | 0.7 | 0.3 | 0.2 | -8.2 | 3.4 | 2.5 | 3.4 | -6.4 | 2.5 | 2.4 | 2.5 |
Operating Income Ratio
| 0.189 | 0.174 | 0.155 | 0.138 | 0.147 | 0.163 | 0.157 | -0.255 | 0.137 | 0.076 | 0.168 | 0.097 | 0.015 | 0.165 | 0.182 | 0.187 | 0.17 | 0.192 | 0.184 | 0.172 | 0.158 | 0.183 | 0.1 | 0.157 | 0.148 | 0.159 | 0.157 | 0.157 | 0.142 | 0.086 | 0.04 | 0.108 | 0.115 | 0.144 | 0.076 | 0.046 | 0.101 | 0.136 | 0.13 | 0.115 | 0.107 | 0.128 | 0.138 | 0.131 | 0.112 | 0.152 | 0.176 | 0.175 | 0.143 | 0.19 | 0.151 | 0.139 | 0.147 | 0.152 | 0.109 | 0.176 | -0.333 | 0.155 | 0.181 | 0.159 | 0.151 | 0.138 | 0.143 | 0.145 | 0.112 | 0.112 | 0.107 | 0.09 | 0.077 | 0.148 | 0.113 | 0.325 | 0.096 | 0.056 | 0.136 | 0.095 | 0.098 | 0.146 | 0.14 | 0.117 | 0.11 | 0.149 | 0.138 | 0.126 | 0.101 | 0.153 | 0.139 | 0.125 | 0.093 | 0.124 | 0.108 | 0.081 | 0.051 | -0.085 | 0.104 | 0.083 | 0.03 | -0.184 | 0.104 | 0.132 | 0.102 | 0.164 | 0.197 | 0.171 | 0.148 | 0.173 | 0.171 | 0.148 | 0.127 | 0.151 | 0.145 | 0.143 | 0.132 | 0.246 | 0.231 | 0.213 | 0.192 | 0.204 | 0.212 | 0.197 | 0.2 | 0.189 | 0.175 | 0.162 | 0.165 | 0.136 | 0.103 | 0.048 | 0.04 | -1.745 | 1 | 1 | 1.478 | -2.909 | 1 | 1 | 1.563 |
Total Other Income Expenses Net
| -66.681 | -55.802 | -0.006 | -35.703 | -30.987 | -30.639 | -30.504 | -490.627 | -23.47 | -20.425 | -20.317 | -27.106 | -22.937 | -5.531 | -7.62 | -7.401 | -7.369 | -9.759 | 0.448 | -9.152 | -12.067 | -12.318 | -26.147 | -14.027 | -11.373 | -12.125 | -12.314 | -12.084 | -0.051 | -11.286 | -68.815 | -10.688 | -0.154 | -11.003 | 0.194 | 0.056 | -4.932 | -4.231 | -3.296 | -1.271 | -4.29 | -16.945 | -5.239 | -4.66 | -4.791 | -4.797 | 12.317 | -3.327 | 0.136 | 0.878 | -3.796 | -2.498 | -3.362 | -3.79 | -22.501 | -2.913 | -0.341 | -5.161 | -0.014 | 0.115 | 0.211 | -0.828 | -2.855 | -0.037 | 0.166 | -12.42 | -0.952 | -0.698 | -1.391 | -1.142 | -3.179 | -1.158 | -1.105 | -0.845 | -0.503 | -0.937 | 0.706 | -1.032 | -0.634 | -0.685 | 0.116 | -0.84 | -0.448 | -0.499 | -0.485 | -0.231 | -0.466 | -0.413 | -0.54 | -0.732 | -1.283 | -2.099 | -3.162 | -4.273 | -4.682 | -5.191 | -4.271 | -3.994 | -2.6 | -3.1 | 0.4 | 0.9 | 0.2 | 0.4 | -2.239 | -2.049 | -2.19 | -0.558 | -0.462 | 1 | 0.7 | 0.9 | -88.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 175.259 | 190.575 | 179.289 | 150.154 | 157.914 | 195.121 | 160.338 | -333.062 | 134.951 | 71.464 | 182.409 | 89.607 | -28.977 | 135.703 | 139.43 | 133.786 | 106.798 | 148.012 | 133.952 | 117.307 | 99.41 | 133.4 | 57.76 | 95.259 | 83.051 | 101.445 | 91.936 | 87.347 | 74.254 | 47.335 | 15.443 | 58.923 | 62.944 | 88.479 | 29.422 | 15.841 | 38.558 | 63.662 | 56.941 | 48.511 | 39.706 | 54.986 | 51.459 | 45.658 | 36.273 | 59.336 | 63.271 | 58.902 | 45.59 | 70.975 | 51.092 | 45.244 | 43.797 | 54.463 | 33.103 | 52.1 | -65.846 | 47.934 | 56.672 | 47.213 | 39.997 | 44.87 | 42.97 | 44.99 | 33.655 | 40.894 | 32.527 | 25.584 | 20.794 | 50.868 | 32.727 | 24.959 | 24.371 | 17.758 | 38.551 | 26.109 | 27.955 | 45.167 | 39.278 | 30.182 | 27.314 | 43.142 | 37.378 | 31.825 | 25.739 | 41.733 | 33.563 | 28.768 | 20.053 | 29.519 | 22.227 | 14.634 | 6.957 | -22.952 | 16.626 | 10.748 | 1.335 | -38.988 | 17.6 | 23.2 | 15 | 35.2 | 37.7 | 30.8 | 23.515 | 33.23 | 29.77 | 25.082 | 19.273 | 25.9 | 22.3 | 20.4 | -73.6 | 6.4 | 5.8 | 4.8 | 4.1 | 4.1 | 3.8 | 3 | 2.8 | 2.7 | 2.3 | 1.8 | 1.6 | 1.3 | 0.8 | 0.3 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.137 | 0.134 | 0.128 | 0.112 | 0.123 | 0.141 | 0.132 | -0.277 | 0.117 | 0.059 | 0.151 | 0.075 | -0.03 | 0.155 | 0.172 | 0.177 | 0.16 | 0.18 | 0.173 | 0.159 | 0.143 | 0.174 | 0.083 | 0.14 | 0.13 | 0.142 | 0.139 | 0.138 | 0.122 | 0.069 | 0.024 | 0.091 | 0.099 | 0.128 | 0.048 | 0.032 | 0.088 | 0.127 | 0.12 | 0.105 | 0.096 | 0.118 | 0.127 | 0.119 | 0.099 | 0.139 | 0.166 | 0.165 | 0.135 | 0.182 | 0.144 | 0.132 | 0.137 | 0.144 | 0.101 | 0.167 | -0.348 | 0.144 | 0.173 | 0.15 | 0.141 | 0.13 | 0.135 | 0.139 | 0.108 | 0.109 | 0.104 | 0.087 | 0.074 | 0.145 | 0.109 | 0.088 | 0.092 | 0.054 | 0.134 | 0.092 | 0.101 | 0.143 | 0.138 | 0.114 | 0.107 | 0.146 | 0.136 | 0.124 | 0.099 | 0.152 | 0.137 | 0.124 | 0.091 | 0.121 | 0.102 | 0.071 | 0.035 | -0.105 | 0.081 | 0.056 | 0.007 | -0.205 | 0.09 | 0.117 | 0.085 | 0.155 | 0.183 | 0.161 | 0.135 | 0.162 | 0.16 | 0.145 | 0.124 | 0.152 | 0.148 | 0.147 | -0.575 | 0.25 | 0.24 | 0.222 | 0.207 | 0.209 | 0.23 | 0.197 | 0.215 | 0.189 | 0.192 | 0.171 | 0.176 | 0.148 | 0.118 | 0.048 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 35.31 | 37.276 | 38.344 | 33.808 | 34.124 | 8.157 | 37.013 | -17.831 | 24.196 | 19.411 | 39.315 | 19.982 | -7.075 | 48.961 | 24.842 | 27.778 | 18.674 | 24.793 | 29.285 | 22.165 | 14.633 | 24.523 | 9.334 | 17.764 | 12.773 | 27.822 | -3.404 | 22.903 | 16.039 | 21.27 | 19.79 | 18.721 | 14.234 | 30.61 | 8.268 | 7.154 | 14.267 | 22.263 | 18.817 | 17.507 | 15.169 | 16.11 | 22.953 | 15.915 | 3.956 | 17.955 | 15.174 | 18.757 | 15.236 | 26.804 | 17.443 | 15.68 | 15.066 | 15.463 | 11.338 | 16.389 | -20.636 | 18.099 | 15.666 | 15.129 | 14.455 | 17.054 | 14.395 | 16.196 | 8.155 | 14.785 | 10.751 | 9.566 | 7.591 | 21.06 | 11.859 | 8.599 | 10.314 | 10.313 | 15.386 | 9.694 | 10.623 | 20.154 | 14.821 | 11.289 | 9.697 | 12.833 | 10.285 | 11.456 | 9.267 | 15.023 | 12.083 | 10.357 | 7.219 | 10.922 | 8.224 | 5.415 | 2.574 | -6.326 | 6.235 | 4.024 | 0.507 | -14.773 | 6.7 | 8.8 | 5.7 | 6.4 | 14.7 | 12 | 9.17 | 12.96 | 11.6 | 9.773 | 7.526 | 10 | 8.8 | 8.9 | -2 | 2.5 | 2.3 | 1.9 | 1.6 | 1.5 | 1.4 | 1.1 | 1 | 1.1 | 0.9 | 0.7 | 0.6 | 0.2 | 0 | -0.2 | -0.1 | 0 | 0.1 | 2.7 | 3.5 | 0 | 0 | 2.3 | 2.6 |
Net Income
| 145.401 | -1.377 | 140.743 | 115.319 | 123.554 | 187.225 | 123.828 | -315.285 | 111.262 | 52.261 | 143.623 | 69.811 | -21.807 | 87.443 | 114.501 | 105.858 | 88.19 | 123.316 | 104.93 | 94.769 | 84.59 | 108.745 | 47.858 | 77.457 | 69.991 | 73.598 | 94.781 | 64.459 | 58.077 | 26.143 | -4.996 | 40.416 | 48.401 | 57.74 | 20.045 | 8.687 | 24.291 | 41.399 | 38.124 | 31.004 | 24.537 | 38.876 | 28.506 | 29.743 | 32.317 | 41.381 | 48.097 | 40.145 | 30.354 | 44.171 | 33.649 | 29.564 | 28.731 | 39 | 21.765 | 35.711 | -45.21 | 29.835 | 41.006 | 32.084 | 25.542 | 27.816 | 28.575 | 28.794 | 25.5 | 26.109 | 21.776 | 16.018 | 13.203 | 29.808 | 21.299 | 16.36 | 14.684 | 8.454 | 28.089 | 16.415 | 17.332 | 25.013 | 24.457 | 18.893 | 17.617 | 30.309 | 27.093 | 20.369 | 16.472 | 26.71 | 21.48 | 18.411 | 12.834 | 18.597 | 14.003 | 9.219 | 4.383 | -16.626 | 10.391 | 6.724 | 0.828 | -24.215 | 10.9 | 14.4 | 9.3 | 28.8 | 23 | 18.8 | 14.345 | 20.27 | 18.17 | 15.309 | 11.747 | 15.9 | 13.5 | 11.5 | -71.6 | 3.9 | 3.5 | 2.9 | 2.5 | 2.6 | 2.4 | 1.9 | 1.8 | 1.6 | 1.4 | 1.1 | 2.2 | 1.1 | 0.7 | 0.4 | 0.2 | 0 | -0.1 | -0.2 | -0.2 | 0 | 0 | 0.1 | -0.1 |
Net Income Ratio
| 0.114 | -0.001 | 0.101 | 0.086 | 0.096 | 0.135 | 0.102 | -0.263 | 0.096 | 0.043 | 0.119 | 0.058 | -0.023 | 0.1 | 0.142 | 0.14 | 0.132 | 0.15 | 0.136 | 0.129 | 0.121 | 0.142 | 0.069 | 0.114 | 0.11 | 0.103 | 0.143 | 0.102 | 0.096 | 0.038 | -0.008 | 0.063 | 0.076 | 0.084 | 0.032 | 0.018 | 0.055 | 0.083 | 0.081 | 0.067 | 0.059 | 0.084 | 0.07 | 0.078 | 0.088 | 0.097 | 0.126 | 0.113 | 0.09 | 0.113 | 0.095 | 0.086 | 0.09 | 0.103 | 0.066 | 0.114 | -0.239 | 0.09 | 0.125 | 0.102 | 0.09 | 0.081 | 0.089 | 0.089 | 0.082 | 0.07 | 0.069 | 0.054 | 0.047 | 0.085 | 0.071 | 0.058 | 0.055 | 0.026 | 0.098 | 0.058 | 0.063 | 0.079 | 0.086 | 0.071 | 0.069 | 0.102 | 0.099 | 0.079 | 0.064 | 0.098 | 0.088 | 0.079 | 0.058 | 0.076 | 0.064 | 0.045 | 0.022 | -0.076 | 0.051 | 0.035 | 0.005 | -0.127 | 0.056 | 0.073 | 0.053 | 0.127 | 0.112 | 0.098 | 0.083 | 0.099 | 0.097 | 0.088 | 0.076 | 0.093 | 0.089 | 0.083 | -0.56 | 0.152 | 0.145 | 0.134 | 0.126 | 0.133 | 0.145 | 0.125 | 0.138 | 0.112 | 0.117 | 0.105 | 0.242 | 0.125 | 0.103 | 0.065 | 0.04 | 0 | -0.029 | -0.08 | -0.087 | 0 | 0 | 0.042 | -0.063 |
EPS
| 1.47 | -0.014 | 1.42 | 1.17 | 1.25 | 1.89 | 1.24 | -3.15 | 1.11 | 0.52 | 1.44 | 0.7 | -0.24 | 1.02 | 1.34 | 1.24 | 1.05 | 1.45 | 1.24 | 1.12 | 1 | 1.29 | 0.57 | 0.92 | 0.83 | 0.87 | 1.12 | 0.76 | 0.68 | 0.31 | -0.06 | 0.47 | 0.56 | 0.67 | 0.26 | 0.15 | 0.41 | 0.69 | 0.64 | 0.52 | 0.41 | 0.66 | 0.48 | 0.5 | 0.55 | 0.71 | 0.82 | 0.69 | 0.52 | 0.76 | 0.58 | 0.5 | 0.48 | 0.66 | 0.37 | 0.6 | -0.76 | 0.51 | 0.7 | 0.55 | 0.44 | 0.47 | 0.49 | 0.49 | 0.43 | 0.42 | 0.35 | 0.25 | 0.2 | 0.46 | 0.33 | 0.25 | 0.22 | 0.12 | 0.41 | 0.24 | 0.25 | 0.36 | 0.35 | 0.27 | 0.25 | 0.44 | 0.39 | 0.29 | 0.24 | 0.39 | 0.31 | 0.27 | 0.18 | 0.27 | 0.2 | 0.13 | 0.06 | -0.24 | 0.15 | 0.1 | 0.01 | -0.36 | 0.16 | 0.21 | 0.14 | 0.43 | 0.34 | 0.27 | 0.11 | 0.15 | 0.14 | 0.12 | 0.085 | 0.23 | 0.095 | 0.085 | -1.08 | 0.11 | 0.045 | 0.04 | 0.018 | 0.074 | 0.018 | 0.015 | 0.013 | 0.046 | 0.01 | 0.008 | 0.018 | 0.035 | 0.008 | 0.005 | 0.003 | 0.013 | -0.008 | -0.01 | -0.01 | -0.003 | -0.005 | -0.003 | -0.008 |
EPS Diluted
| 1.46 | -0.014 | 1.42 | 1.16 | 1.25 | 1.88 | 1.24 | -3.15 | 1.1 | 0.52 | 1.42 | 0.69 | -0.24 | 1.02 | 1.33 | 1.23 | 1.05 | 1.44 | 1.23 | 1.11 | 0.99 | 1.27 | 0.56 | 0.91 | 0.82 | 0.86 | 1.11 | 0.75 | 0.68 | 0.31 | -0.059 | 0.47 | 0.56 | 0.67 | 0.26 | 0.14 | 0.4 | 0.69 | 0.63 | 0.52 | 0.41 | 0.65 | 0.48 | 0.5 | 0.54 | 0.7 | 0.82 | 0.68 | 0.52 | 0.76 | 0.58 | 0.5 | 0.48 | 0.65 | 0.36 | 0.59 | -0.76 | 0.51 | 0.69 | 0.54 | 0.43 | 0.47 | 0.48 | 0.48 | 0.43 | 0.42 | 0.34 | 0.25 | 0.2 | 0.46 | 0.33 | 0.25 | 0.22 | 0.12 | 0.41 | 0.24 | 0.25 | 0.36 | 0.35 | 0.27 | 0.25 | 0.44 | 0.38 | 0.29 | 0.23 | 0.39 | 0.3 | 0.26 | 0.18 | 0.27 | 0.2 | 0.13 | 0.06 | -0.24 | 0.15 | 0.1 | 0.01 | -0.36 | 0.16 | 0.21 | 0.14 | 0.43 | 0.33 | 0.27 | 0.11 | 0.15 | 0.13 | 0.11 | 0.085 | 0.23 | 0.095 | 0.085 | -1.08 | 0.11 | 0.045 | 0.04 | 0.018 | 0.074 | 0.018 | 0.015 | 0.013 | 0.046 | 0.01 | 0.008 | 0.018 | 0.035 | 0.008 | 0.005 | 0.003 | 0.013 | -0.008 | -0.01 | -0.01 | -0.003 | -0.005 | -0.003 | -0.008 |
EBITDA
| 354.638 | 333.822 | 358.871 | 185.857 | 188.92 | 226.118 | 190.881 | 318.091 | 158.447 | 91.92 | 202.519 | 116.923 | 76.47 | 138.21 | 147.07 | 141.111 | 114.333 | 157.777 | 192.875 | 126.185 | 112.866 | 150.558 | 178.418 | 152.769 | 141.645 | 113.517 | 104.328 | 99.458 | 130.422 | 58.616 | 142.632 | 69.659 | 127.953 | 99.638 | 91.761 | 47.015 | 42.764 | 67.512 | 59.128 | 82.16 | 43.824 | 84.257 | 57.506 | 50.336 | 41.116 | 63.156 | 34.768 | 62.181 | 62.763 | 89.697 | 58.684 | 50.24 | 50.521 | 62.043 | 78.105 | 57.926 | -62.319 | 70.953 | 59.456 | 64.179 | 42.44 | 62.221 | 65.829 | 61.417 | 49.908 | 82.187 | 51.381 | 43.746 | 39.931 | 70.119 | 54.804 | 109.336 | 42.555 | 59.72 | 52.732 | 42.522 | 40.436 | 59.898 | 53.083 | 143.487 | 39.601 | 56.177 | 50.409 | 44.546 | 37.907 | 53.925 | 45.015 | 41.498 | 31.844 | 41.778 | 35.135 | 28.581 | 22.003 | 40.495 | 33.077 | 27.126 | 16.618 | -25.422 | 30.3 | 36.4 | 27.6 | 46.8 | 48 | 40.4 | 32.899 | 42.95 | 38.362 | 31.176 | 24.328 | 30.4 | 24.9 | 22.4 | 109.5 | 6.6 | 5.9 | 4.8 | 4 | 4.3 | 3.7 | 3.1 | 2.6 | 2.8 | 2.3 | 1.8 | 1.5 | 1.2 | 0.7 | 0.3 | 0.3 | -8.2 | 3.4 | 2.5 | 2.3 | -6.4 | 2.5 | 2.4 | 1.6 |
EBITDA Ratio
| 0.277 | 0.235 | 0.257 | 0.138 | 0.147 | 0.163 | 0.157 | 0.265 | 0.137 | 0.076 | 0.168 | 0.098 | 0.079 | 0.158 | 0.182 | 0.187 | 0.171 | 0.192 | 0.249 | 0.171 | 0.162 | 0.196 | 0.256 | 0.225 | 0.222 | 0.159 | 0.158 | 0.157 | 0.215 | 0.086 | 0.221 | 0.108 | 0.2 | 0.144 | 0.148 | 0.096 | 0.097 | 0.135 | 0.125 | 0.178 | 0.106 | 0.181 | 0.142 | 0.131 | 0.112 | 0.147 | 0.091 | 0.175 | 0.186 | 0.23 | 0.165 | 0.147 | 0.159 | 0.164 | 0.238 | 0.185 | -0.33 | 0.214 | 0.181 | 0.204 | 0.15 | 0.181 | 0.206 | 0.19 | 0.16 | 0.219 | 0.164 | 0.148 | 0.142 | 0.2 | 0.183 | 0.386 | 0.161 | 0.18 | 0.183 | 0.15 | 0.146 | 0.19 | 0.187 | 0.542 | 0.155 | 0.19 | 0.184 | 0.173 | 0.146 | 0.197 | 0.184 | 0.178 | 0.144 | 0.171 | 0.161 | 0.138 | 0.112 | 0.185 | 0.162 | 0.14 | 0.09 | -0.134 | 0.155 | 0.183 | 0.156 | 0.206 | 0.233 | 0.211 | 0.189 | 0.21 | 0.206 | 0.18 | 0.157 | 0.178 | 0.165 | 0.162 | 0.856 | 0.258 | 0.244 | 0.222 | 0.202 | 0.219 | 0.224 | 0.204 | 0.2 | 0.196 | 0.192 | 0.171 | 0.165 | 0.136 | 0.103 | 0.048 | 0.06 | -1.745 | 1 | 1 | 1 | -2.909 | 1 | 1 | 1 |