STERIS plc

NYSE:STE

239.46 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41991 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 198.328207.02195.585213.757208.614208.357259.371258.259316.327348.32359.089383.494534.774220.531252.502312.028255.627319.581199.23225.536238.067220.633224.906209.921218.524201.534283.844295.628294.84282.918264.857254.351242.423248.841231.36162.187196.193167.689144.512147.413157.936152.802157.337163.794165.838142.008155.887156.609186.731150.821143.787134.111156.116193.016192.288217.403226.07214.971265.419223.758176.072154.18106.05160.21949.03851.86855.38861.56357.94652.29639.01144.90779.56272.73244.6546.38237.45326.17962.19632.78579.92680.40838.85212.33818.89625.94110.77515.95910.27212.42417.19310.9427.20924.7121.529.04725.85335.47628.632.317.623.71525.121.82517.17216.60135.81524.42920.634.856.7142.80.20.921.61.61.71.42.72.720.120.120.719.912.111.713.610.3
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.8830.9331.020000000000000000000000
Cash and Short Term Investments 198.328207.02195.585213.757208.614208.357259.371258.259316.327348.32359.089383.494534.774220.531252.502312.028255.627319.581199.23225.536238.067220.633224.906209.921218.524201.534283.844295.628294.84282.918264.857254.351242.423248.841231.36162.187196.193167.689144.512147.413157.936152.802157.337163.794165.838142.008155.887156.609186.731150.821143.787134.111156.116193.016192.288217.403226.07214.971265.419223.758176.072154.18106.05160.21949.03851.86855.38861.56357.94652.29639.01144.90779.56272.73244.6546.38237.45326.17962.19632.78579.92680.40838.85212.33818.89625.94110.77515.95910.27212.42417.19310.9427.20924.7121.529.04725.85335.47628.632.317.623.71525.121.82517.17217.48436.74825.44920.634.856.7142.80.20.921.61.61.71.42.72.720.120.120.719.912.111.713.610.3
Net Receivables 892.6061,008.315964.022940.331887.756928.315822.758780.113763.788799.041752.132762.003743.42609.406556.117503.724503.172586.481544.405513.353509.655564.83509.859490.952481.482528.066472.06449.371455.627483.451443.661441.294439.845471.523440.858301.39291.392325.289297.015288.587284.194313.686267.721260.379262.846275.937248.021231.034245.587280.324251.427236.765242.628272.248212.637201.758185.691214.94207.087214.359205.327238.438215.883210.997214.305249.814201.213211.774207.65251.207207.012201.497203.67242.002209.525228.141225.605281.401249.003238.924236.693255.437218.492210.66214.04211.687181.22177.166181.746196.631179.019182.4178.615201.305203.928203.648195.684206.344224.4219.4210.8230.3208.7196.6187.511203.992195.175177.402156.181164.2147.9132126.626.223.820.416.917.315.413.410.811.79.37.76.36.55.15.13.73.61.8
Inventory 698.587674.535855.617821.129768.835695.493694.357644.936620.404574.999594.599564.532593.067315.067294.132278.593276.97248.259252.046236.837233.587208.243227.626230.828233.876205.731219.495224.795217.434197.837209.714209.935209.645192.792208.306183.951183.753160.818183.456184.447179.593155.146159.899155.661155.148144.443163.577160.537162.085157.712169.412185.223195.048167.344167.258144.933131.955121.135128.413128.147137.533130.218148.116161.298168.853147.21164.436157.693153.213131.997147.039140.955133.776112.224121.978114.721110.07496.197103.646103.714101.46298.249113.711119.707117.70590.13586.49682.68385.35477.92285.04687.93190.47682.23980.19885.66193.678107.728130.2124.612299.3113.3110.6106.20690.99892.36286.89682.87678.888.880.977.810.76.93.73.94.44.54.34.63.73.121.91.822.12.11.41.3
Other Current Assets 150.973979.253203.729198.76166.05179.277200.14204.991200.14156.637221.274194.598221.27466.7573.32455.96561.35954.4362.97356.22862.97360.02958.13247.81958.13254.32657.52857.44157.52853.59652.10950.61652.10959.36954.82265.4866.40566.63646.56853.08855.17453.11135.95650.86444.23651.55254.64857.50654.64863.02667.32869.92769.79573.19869.52763.51564.15825.41125.8127.18725.05330.29444.07746.12444.07764.48452.17450.33452.17449.2247.48850.22747.48833.35717.94319.44417.94316.35528.40930.46428.40928.58427.46726.56127.46726.66930.930.5830.929.66730.70832.71631.4257.9243.93641.71437.93939.5714038.737.840.141.440.741.432.1733.62333.55531.46436.422.623.226.315.31817.616.415.713.915.515.819.41.41.30.90.60.70.60.60.50.2
Total Current Assets 1,940.4942,869.1232,218.9532,173.9772,031.2552,011.4421,976.6261,888.2991,847.9471,878.9971,927.0941,904.6272,007.861,211.7541,176.0751,150.311,097.1281,208.7511,052.8711,031.9541,044.2821,053.7351,020.523979.52988.889989.6571,032.9271,027.2351,029.9831,017.802970.341956.196945.885972.525965.708713.008737.743720.432671.551673.535676.897674.745620.913630.698628.068613.94622.133605.686655.505651.883631.954626.026663.587705.806641.71627.609607.874576.457626.729593.451543.985553.13514.126578.638494.411513.376473.211481.364466.669484.72440.55437.586466.579460.315394.096408.688392.888420.132443.254405.887450.64462.678398.522369.266378.97354.432309.391306.388307.12316.644311.966313.989307.725340.199349.562360.07353.154389.119423.2415388.2393.4378.4373350.735344.332338.644334.601295.97300294.1292.8373.552.449.643.738.83935.534.633.937.533.931.129.828.819.919.5206.53.6
Non-Current Assets:
Property, Plant & Equipment, Net 1,999.2361,938.3812,039.8971,936.0771,921.3831,897.2531,858.4771,746.4711,755.6941,741.0561,715.6131,710.5871,706.7891,385.5421,376.6361,319.1071,291.5151,243.6921,225.6841,182.1481,176.7381,031.582989.044986.213984.2351,010.524983.841962.515942.023915.908945.5821,039.7831,055.7061,064.3191,053.132505.355503.085493.053475.485474.967475.222454.41444.946448.199436.395431.952425.55413.763385.847386.409378.165378.112377.663370.402365.354348.137345.288346.858347.346349.045350.171350.996361.263371.327381.121384.642384.991384.947386.313388.899390.914393.32399.093401.536406.343408.285406.431413.578389.119382.015372.809374.102368.032359.5355.229345.621339.684339.487331.162328.329313.826314.355314.294314.142312.361311.579311.025305.005287.5280.3268261.3246.3224.8210.25205.292204.443199.36107.245102.994.278.175.519.214.713.513.111.29.88.87.63.73.22.41.71.61.41.41.210.5
Goodwill 4,056.7544,070.7124,111.6834,040.2453,886.5993,879.2193,853.0093,705.144,321.1764,404.3435,115.3235,132.6975,286.5943,026.0492,926.5512,417.9562,371.7892,356.0852,403.5032,319.0622,347.3292,322.9280002,433.7840002,231.303-5.992002,156.603000592.641000517.011000489.466000305.849000000000000311.792321.12335.558337.98333.241334.384331.993332.947333.897333.068330.0530000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,048.992,119.2822,987.2873,057.7112,865.1072,955.783,031.4563,077.4923,193.0323,328.5372,876.0412,954.4173,048.319898.4061,043.904550.022551.526565.473594.167576.379602.179604.6142,945.2143,008.8663,032.408726.983,102.3613,091.0953,048.431724.8872,941.9333,181.4633,258.5461,123.3393,309.1771,075.028921268.004861.438869.022890.089230.704700.487698.996699.031214.958709.95584.328031.93500000000000000000000000326.529327.088337.94341.006350.156283.901278.948230.921230.993229.305225.273223.16192.416193.978193.604193.543190.822191.784186.223186.56187.924199.568201.081202.73204.339205.7206.7206.5208.3213.2212.8173.552173.972179.819179.288118.479119.4132.174.671.7000000.50.50.50.40.50.50.50.40.40.40.40.40.3
Goodwill and Intangible Assets 6,105.7446,189.9947,098.977,097.9566,751.7066,834.9996,884.4656,782.6327,514.2087,761.8857,991.3648,087.1148,334.9133,924.4553,970.4552,967.9782,923.3152,921.5582,997.672,895.4412,949.5082,927.5422,945.2143,008.8663,032.4083,160.7643,102.3613,091.0953,048.4312,956.192,935.9413,181.4633,258.5463,279.9423,309.1771,075.028921860.645861.438869.022890.089747.715700.487698.996699.031704.424709.95584.328331.852337.784333.819335.489343.65318.81318.388308.749302.678305.311311.859312.521312.991305.189311.792321.12335.558337.98333.241334.384331.993332.947333.897333.068330.053326.529327.088337.94341.006350.156283.901278.948230.921230.993229.305225.273223.16192.416193.978193.604193.543190.822191.784186.223186.56187.924199.568201.081202.73204.339205.7206.7206.5208.3213.2212.8173.552173.972179.819179.288118.479119.4132.174.671.7000000.50.50.50.40.50.50.50.40.40.40.40.40.3
Long Term Investments -456.4650-621.071-613.451-617.63300008.129-752.459-752.881-856.8998.568-264.041-164.727-160.972-160.27-156.333-152.748-154.385-151.038000000000000000000000003.13900000000000000000000000000000000000000000000000000000000000000-0.1370000000000000000000000
Tax Assets 456.4650621.071613.451617.6330724.648710.087790.819-8.129752.459752.881856.899-8.568264.041164.727160.972160.27156.333152.748154.385151.03800000000000000000000000-3.13900000000000000000000000000000000000000000000000000000000005.7225.715.7726.00214.8620000000000000000000000
Other Non-Current Assets 63.12766.19977.33572.62880.03678.145-644.292-637.853-720.66270.66155.89550.1251.44552.7257.61455.17251.96951.58159.35676.17459.19560.21251.60946.69146.28239.38937.87539.43135.7134.55535.08233.18333.03429.6322.26615.68719.60625.33619.3349.88310.25810.29211.4610.60910.66610.7937.43928.95530.14229.6232.47232.63332.01131.66726.9399.9119.7669.7769.7558.2198.057.6247.733.5643.2833.2943.3523.3352.9012.6041.5710.5290.6030.5931.7971.8531.8681.8562.4822.0892.0852.0371.8925.015.0452.5233.0143.0863.1895.7772.0571.8632.3252.7152.7045.4165.3485.1113.53.43.1314.814.43.7743.0194.8194.2992.5717.233.634.436.913.85.766.24.743.911.10.80.910.10.1000.10
Total Non-Current Assets 8,168.1078,194.5749,216.2029,106.6618,753.1258,810.3978,823.2988,601.3379,340.0599,573.6029,762.8729,847.82110,093.1475,362.7175,404.7054,342.2574,266.7994,216.8314,282.714,153.7634,185.4414,019.3363,985.8674,041.774,062.9254,210.6774,124.0774,093.0414,026.1643,906.6533,916.6054,254.4294,347.2864,373.8914,384.5751,596.071,443.6911,379.0341,356.2571,353.8721,375.5691,212.4171,156.8931,157.8041,146.0921,147.1691,142.9391,027.046747.841753.813744.456746.234753.324720.879710.681666.797657.732661.945668.96669.785671.212663.809680.785696.011719.962725.916721.584722.666721.207724.45726.382726.917729.749728.658735.228748.078749.305765.59675.502663.052605.815607.132599.229589.783583.434540.56536.676536.177527.894524.928507.667502.441503.179504.781514.633518.076519.103514.455496.7490.4477.6472.6474.3452393.298387.993394.853388.949243.019239.5259.9187.1184.13320.419.519.315.914.313.29.15.24.53.83.22.11.91.81.61.50.8
Total Assets 10,108.60111,063.69711,435.15511,280.63810,784.3810,821.83910,799.92410,489.63611,188.00611,452.59911,689.96611,752.44812,101.0076,574.4716,580.785,492.5675,363.9275,425.5825,335.5815,185.7175,229.7235,073.0715,006.395,021.295,051.8145,200.3345,157.0045,120.2765,056.1474,924.4554,886.9465,210.6255,293.1715,346.4165,350.2832,309.0782,181.4342,099.4662,027.8082,027.4072,052.4661,887.1621,777.8061,788.5021,774.161,761.1091,765.0721,632.7321,403.3461,405.6961,376.411,372.261,416.9111,426.6851,352.3911,294.4061,265.6061,238.4021,295.6891,263.2361,215.1971,216.9391,194.9111,274.6491,214.3731,239.2921,194.7951,204.031,187.8761,209.171,166.9321,164.5031,196.3281,188.9731,129.3241,156.7661,142.1931,185.7221,118.7561,068.9391,056.4551,069.81997.751959.049962.404894.992846.067842.565835.014841.572819.633816.43810.904844.98864.195878.146872.257903.574919.9905.4865.8866852.7825744.033732.325733.497723.55538.989539.5554479.9557.685.47063.258.154.949.847.84342.738.434.93330.921.821.321.684.4
Liabilities & Equity:
Current Liabilities:
Account Payables 231.72251.723276.73293.628260.687279.62242.491233.308228.987225.737207.152219.255232.186156.95134.471124.944133.532149.341139.808133.802135.487152.913136.723125.549130.738135.866122.107129.208125.553133.479122.469116.35123.253139.572116.33684.08396.75499.3478.94290.43688.046102.4380.32282.14878.46479.37478.16970.57573.71683.18870.07571.45170.16690.98173.69765.49264.13266.03555.70356.82851.51468.57359.00365.68470.95275.53262.58661.60564.16276.18461.18366.55968.33487.05755.77362.43256.30667.5552.91963.07960.69867.98852.88557.25761.77372.96938.20249.19643.27656.73440.61141.52745.53948.49444.31937.33332.62551.37448.739.732.847.435.737.532.61337.21343.90639.49235.66139.335.733.83010.75.83.43.84.83.74.223.52.821.62.11.41.72.61.61.1
Short Term Debt 109.705117.177115.14970.93863.43894.96194.954184.968186.56179.347164.28958.814410.38622.77421.36420.97155.57519.80919.18918.46120.139-55.333110.575103.81999.653-74.698-77.212-71.905105.182-71.02-64.574-66.792113.537-56.238118.57878.648-35.386-34.91-38.68579.221-39.664-39.441000-40.169-42.214-25.863123.354122.3300000083.167000000.30.80.80.70.70.70.7770.7770.8271.4021.5511.7552.8443.0533.1664.8892.1692.1862.2674.0493.2042.4171.9731.9591.8021.6632.1721.6631.6631.2631.2631.2630.70.71.8161.8161.81.82.22.22.22.22.22.22.15.82.101.41100.3000000100000000000.3
Tax Payables 5713.6424.8832.25163.50143.80425.22616.66137.55326.87323.88211.2228.51627.56113.06815.83128.20514.01312.9166.18625.04115.46007.4150.3796.29810.85622.34714.64016.27814.88213.68300.3496.6377.15400002.72102.7210005.887000000.6883.17414.0030008.2120000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 69.32370.4690.37332.251-63.43892.283100.23298.224100.617110.791106.329106.247102.13362.49244.30835.03539.97553.29945.35544.09552.61455.33358.82746.85449.06274.69877.21271.90570.39971.0264.57466.79264.20556.23842.92836.93835.38634.9138.68541.87739.66439.44100040.42247.76352.30953.2251.41200000026.83700000026.319.98524.833025.01223.26722.91920.634020.6340003.115000-9.864063.718013.993000107.994000-6.09200000000000-6.776000-39.6310000000000000000000000
Other Current Liabilities 423.612491.767431.442476.298626.224394.98358.78356.315392.159406.347426.537401.385400.32335.704305.724254.468250.467281.158246.454231.665224.534312.28391.89496.3794.389262.596244.509238.26252.489248.104227.584253.99658.465261.03482.12857.818167.709183.991165.49933.346143.304152.076121.063115.335118.446139.21144.09134.68719.92421.465225.22230.363234.491253.765239.776216.68112.544131.094120.038121.472113.309133.453123.81192.795123.811129.294135.999102.39295.889117.519107.947129.089110.504145.334126.918139.399126.918149.376130.728101.773130.728118.39147.811114.028111.529116.123109.408107.40416.07111.713108.955101.673108.955104.428100.41100.202102.614102.712100.4104.799.4107.5135.7136.5135.7130.241149.018150.231149.018119.4114.6116.1120.38.76.35.53.44.73.32.93.83.73.42.11.91.91.51.61.31.11.1
Total Current Liabilities 834.36931.127913.694873.115886.911861.844796.457872.815908.323922.222904.307785.7011,145.025577.92505.867435.418479.549503.607450.806428.023432.774465.196398.019372.592373.842398.462366.616367.47353.623381.583350.053370.346359.46400.606359.97257.487264.463283.331244.441244.88231.35254.506201.385197.483196.91218.837227.808231.708270.214278.395295.295301.814304.657344.746313.473282.172286.68197.129175.741178.3164.823202.026183.114185.589205.548230.359199.285189.709184.095217.399190.591197.05201.023234.146185.535204.884189.505221.815185.816167.038183.829190.428167.618173.702189.268191.051149.412158.263169.512170.11151.229144.463149.665154.185145.429138.235137.055155.902150.9146.2134.4157.1173.6176.2163.737169.654195.024195.523147.148158.7151.7150.9250.619.412.18.97.29.578.15.87.26.24.13.542.93.33.92.72.5
Non-Current Liabilities:
Long Term Debt 2,235.6013,120.1623,393.9023,366.2412,860.1163,018.6553,001.5753,017.3872,846.4462,945.4813,175.3163,421.5063,428.0281,650.541,713.1991,020.5541,022.1561,150.5211,241.0281,187.1951,210.0031,183.2271,246.3081,267.7231,320.0641,316.0011,420.0491,445.2971,496.4671,478.3611,507.0391,504.1921,551.8381,567.7961,639.461829.818686.166623.25610.68619.95658.74493.48474.74508.52513.7492.29520.89434.34210210210210210210210210210210310210210210210250177.46179.28132.225124.89109.78100.8125.42147.035188.14114.48104.659105.668125.717104.274103.432106.771104.587109.09110.405101.522115.25759.70485.88100.319104.448115.228145.875166.297170.212205.825220.2255.7255.7268.7265.9266.5256.5221.5211.7202.3152.854152.879153.204153.72935.85435.943.1043.10000000.500000000000.4
Deferred Revenue Non-Current 139.362145.82855.68-613.451-617.63300000-752.459-752.88156.929-236.86-264.041-164.727-160.972-160.2764.494-152.748-154.385-151.03878.08583.02885.033-159.971-156.112-178.72672.141-171.805-186.536-247.71366.344-254.82475.42943.54-77.739-71.905-59.73733.14-59.1-59.053-45.881-44.615-44.653-44.924-37.917-36.79944.73146.717-36.144-28.031-27.418-26.662-16.469-16.184-18.5710-18.0170-13.9460000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 456.465481.838621.071613.451617.633617.538724.648710.087790.819780.619752.459752.881856.899236.86264.041164.727160.972160.27156.333152.748154.385151.038153.158154.098154.849159.971156.112178.726175.518171.805186.536247.713250.932254.824276.33677.14677.73971.90559.73758.64959.159.05345.88144.61544.65344.92437.91736.79940.01742.70336.14428.03127.41826.66216.46916.18418.57120.74918.01713.80813.94618.10922.15329.3845.6275.90212.90124.1524.02517.82628.80728.63328.44135.135038.54338.6938.86235.1134.06734.03829.56818.25618.25618.256019.38119.38119.38119.38110.52910.52910.52910.6588.888.888.888.882.82.82.82.80000000000000000.80.30.30.30.3000000000
Other Non-Current Liabilities 72.36869.39622.709852.114858.981236.63228.72475.9223.29259.64986.6741,000.3129.111454.543483.522374.14372.509364.7326.854332.854341.944238.8518.51318.87218.838268.571252.551266.70418.943254.478259.744326.52416.112339.1229.2649.296131.204119.23996.5892.92896.37297.9391.93691.21892.284103.00296.1885.0584.995.21790.7183.44386.51383.27477.51871.78273.03656.0376.78860.35476.63269.06864.78964.497112.069117.27696.44396.47697.32198.85375.07374.98374.75374.38598.55266.28365.41165.13363.3561.75161.1460.02561.04460.41859.56274.70751.95951.31950.89849.70851.13750.46950.36149.92849.18149.13849.06748.9984948.848.648.751.551.350.88850.8449.7649.76449.98750.269.768.626.53.600.70.700.60.10.10022.82.101.71.41.60
Total Non-Current Liabilities 2,903.7963,817.2244,093.3624,218.3553,719.0973,872.8233,954.9473,803.3743,860.5553,985.744,161.994,421.8164,370.9672,105.0832,196.7211,394.6941,394.6651,515.2511,488.7091,520.0491,551.9471,422.0771,496.0641,523.7211,578.7841,584.5721,672.61,712.0011,763.0691,732.8391,766.7831,830.7161,885.2261,906.9182,000.49959.8817.37742.489707.269714.667755.112591.41566.676599.738605.984595.292617.07519.398299.738304.637300.71293.443296.513293.274287.518281.782283.036286.779386.788284.162286.632297.177296.942343.881295.156302.458241.569245.516231.126217.479229.3250.651291.334224203.211210.494229.818208.269201.892202.589199.765198.683189.705180.196193.075134.411157.22171.019174.727184.317207.541227.295231.102266.411278.261313.718313.647326.578317.7318.1307.9273263.2253.6203.742203.719202.964203.49385.84186.1112.868.669.63.60.60.70.70.80.90.90.40.3022.82.101.71.41.60.4
Total Liabilities 3,738.1564,748.3515,007.0565,091.474,606.0084,734.6674,751.4044,676.1894,768.8784,907.9625,066.2975,207.5175,515.9922,683.0032,702.5881,830.1121,874.2142,018.8581,939.5151,948.0721,984.7211,887.2731,894.0831,896.3131,952.6261,983.0342,039.2162,079.4712,116.6922,114.4222,116.8362,201.0622,244.6862,307.5242,360.461,217.2871,081.8331,025.82951.71959.547986.462845.916768.061797.221802.894814.129844.878751.106569.952583.032596.005595.257601.17638.02600.991563.954569.716483.908562.529462.462451.455499.203480.056529.47500.704532.817440.854435.225415.221434.878419.891447.701492.357458.146388.746415.378419.323430.084387.708369.627383.594389.111357.323353.898382.343325.462306.632329.282344.239354.427358.77371.758380.767420.596423.69451.953450.702482.48468.6464.3442.3430.1436.8429.8367.479373.373397.988399.016232.989244.8264.5219.5320.22312.79.67.910.37.996.27.56.24.13.542.93.33.92.72.9
Equity:
Preferred Stock 00000000000000000000000.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.01500.0152.0141,108.28904.0532.5411,005.7561.95515.9492.038910.0941.26500000000000000000000000000000000000000000000000000000000000000000000000000000000011.47
Common Stock 4,499.584,543.1764,534.2594,518.9114,498.2124,486.3754,631.7034,705.1184,738.7464,742.924,758.1994,748.1814,736.8382,002.8251,996.8431,990.881,983.0471,982.1641,987.1071,981.661,996.3541,998.5642,018.0452,012.5662,027.0042,048.0372,063.872,081.4942,086.6472,085.1342,082.9212,112.8342,161.052,151.7191,846.7272.2267.913264.853257.76250.277246.121246.186243.559241.206237.522239.648240.85241.601238.704244.091000000000000000000000000159.717179.427174.177211.657202.341201.368201.004224.999217.583217.824212.961224.355219.694215.927211.174223.244213.3210.73205.583203.76201.873197.514197.829198.253204.3204.3204.3000234.396230.477227.015233.524229.8770000000000000000000000
Retained Earnings 2,178.0872,087.6452,133.7662,045.8971,980.9331,911.5331,770.7721,695.0872,057.1751,999.2441,989.871,893.1961,874.5591,939.4081,872.5331,786.8781,699.9711,647.1751,544.4951,472.7251,397.391,339.0241,253.5011,232.0621,181.5171,146.2231,097.7261,028.543988.581954.155950.3979.711961.924939.4591,203.0861,198.031,204.3241,193.7911,166.1161,141.6631,124.3171,112.241,085.741,069.5991,052.2571,031.1831,000.952963.954934.888914.401880.039856.213836.664816.846786.737773.856747.04798.809775.482859.091833.46814.359791.219767.35743.318721.331698.921680.943668.778667.267640.717622.65608.883596.878591.132565.779552.091537.526512.513488.056469.163451.546421.237394.144373.775357.303330.592309.112290.701277.867259.27245.267236.048231.665248.291237.9231.176230.348254.5243.6229.2219.9191.1168.1149.354135.009114.73996.56981.2669.553.640.128.5242016.613.611.28.56.14.22.40.8-0.6-1.9-3.9-5.1-5.8-6.2-6.4-6.5
Accumulated Other Comprehensive Income/Loss -323.07-328.657-252.629-386.735-310.859-320.71-364.163-598.148-388.373-209.808-136.878-105.733-36.817-61.243-2.386-130.613-208.354-235.463-148.922-225.717-156.844-159.778-167.025-126.78-121.09611.685-54.983-80.059-147.577-240.702-274.558-94.028-85.718-68.159-74.422-59.463-53.872-66.669-32.191-12.5949.0334.4813.9893.027-8.945-4.08810.18.018-0.82413.62710.48120.44144.23835.18821.21620.591-0.36312.99118.49215.6588.142-15.84.76630.40232.62433.09526.69522.3911.0254.5597.0963.8441.049-7.774-10.271-3.818-3.3986.45516.1949.8882.6944.1541.608-6.817-6.675-12.128-10.851-11.756-11.1-13.966-11.707-11.325-11.494-11.041-9.659-9.221-7.45-7.507-7.5-6.8-7.5000-7.196-6.534-6.245-5.559-5.1370000000000000000000000
Other Total Stockholders Equity 00011.09510.0869.97410.208011.5812.28112.4789.287010.47811.20215.3115.04912.84808.9778.1027.98800011.3411.1610.812011.43111.43211.031015.8580-319.802-318.779-320.343-1,423.876-313.465-317.52-324.202-1,329.299-324.506-325.517-321.801-1,241.802-333.212-340.624-350.718-110.115-99.651-65.161-63.369-56.553-63.995-50.787-58.086-60.814-74.755-77.86-80.823-81.13-53.002-62.273-48.27428.32565.16792.852102.46699.22890.30894.039141.72300000000000000000000000000-2.5216224.8227.100000225.2235.9220.3208.938.437.33736.633.433.432.732.632.831.431.431.430.82423.823.90.31
Total Shareholders Equity 6,354.5976,302.1646,415.3966,189.1686,178.3726,087.1726,048.525,802.0576,419.1286,544.6376,623.6696,544.9316,574.583,891.4683,878.1923,662.4553,489.7133,406.7243,382.683,237.6453,245.0023,185.7983,104.5363,117.8633,087.443,217.33,117.7883,040.8052,927.6662,810.0332,770.113,009.5633,037.2713,038.8922,975.3791,090.9651,099.6011,073.6461,076.0981,065.8811,066.0041,041.2461,009.745991.281971.266946.98920.194881.626832.144821.401780.405777.003815.741788.665751.4730.452695.89753.714733.16799.994763.742717.736714.855744.75713.669706.152753.941768.5772.655774.292747.041716.802703.971730.827740.578741.388722.87755.638731.048699.312672.861680.699640.428605.151580.061569.53539.435513.283490.775487.145460.863444.672430.137424.384440.505426.193421.555421.094451.3441.1423.5435.9415.9395.2376.554358.952335.509324.534306294.7289.5260.4237.462.457.353.650.244.641.938.836.835.232.230.829.526.918.91817.75.31.5
Total Equity 6,370.4456,315.3466,428.0996,200.2636,188.4586,097.1466,058.7285,813.4476,430.7086,556.9186,636.1476,554.2186,585.0153,901.9463,889.3943,677.7653,504.7623,419.5723,396.0663,246.6223,253.1043,193.7863,112.3073,124.9773,099.1883,228.643,128.9483,051.6172,939.4552,821.4642,781.5423,020.5943,048.4853,054.752,989.8231,091.7911,101.6351,075.661,078.0311,067.861,068.6231,043.7871,011.719993.236973.328949.018921.268882.891833.394822.664781.545778.125816.837789.761752.145731.205696.673754.494733.94800.774764.521717.736714.855745.179713.669706.475753.941768.805772.655774.292747.041716.802703.971730.827740.578741.388722.87755.638731.048699.312672.861680.699640.428605.151580.061569.53539.435513.283490.775487.145460.863444.672430.137424.384440.505426.193421.555421.094451.3441.1423.5435.9415.9395.2376.554358.952335.509324.534306294.7289.5260.4237.462.457.353.650.244.641.938.836.835.232.230.829.526.918.91817.75.31.5
Total Liabilities & Shareholders Equity 10,108.60111,063.69711,435.15511,280.63810,784.3810,821.83910,799.92410,489.63611,188.00611,452.59911,689.96611,752.44812,101.0076,574.4716,580.785,492.5675,363.9275,425.5825,335.5815,185.7175,229.7235,073.0715,006.395,021.295,051.8145,200.3345,157.0045,120.2765,056.1474,924.4554,886.9465,210.6255,293.1715,346.4165,350.2832,309.0782,181.4342,099.4662,027.8082,027.4072,052.4661,887.1621,777.8061,788.5021,774.161,761.1091,765.0721,632.7321,403.3461,405.6961,376.411,372.261,416.9111,426.6851,352.3911,294.4061,265.6061,238.4021,295.6891,263.2361,215.1971,216.9391,194.9111,274.6491,214.3731,239.2921,194.7951,204.031,187.8761,209.171,166.9321,164.5031,196.3281,188.9731,129.3241,156.7661,142.1931,185.7221,118.7561,068.9391,056.4551,069.81997.751959.049962.404894.992846.067842.565835.014841.572819.633816.43810.904844.98864.195878.146872.257903.574919.9905.4865.8866852.7825744.033732.325733.497723.55538.989539.5554479.9557.685.47063.258.154.949.847.84342.738.434.93330.921.821.321.684.4