Stewart Information Services Corporation
NYSE:STC
69.05 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 667.941 | 602.23 | 554.315 | 582.169 | 601.714 | 549.154 | 524.305 | 655.909 | 716.399 | 844.073 | 852.916 | 961.671 | 836.727 | 818.809 | 688.586 | 736.731 | 595.696 | 516.105 | 439.901 | 509.906 | 559.508 | 472.075 | 398.519 | 469.934 | 507.64 | 492.869 | 437.23 | 525.664 | 501.569 | 485.452 | 443.039 | 525.764 | 553.21 | 489.437 | 438.23 | 497.403 | 556.572 | 531.906 | 448.872 | 522.32 | 508.097 | 446.838 | 391.438 | 450.212 | 536.835 | 517.22 | 423.714 | 520.973 | 520.741 | 483.712 | 384.987 | 445.079 | 418.529 | 404.883 | 366.417 | 449.472 | 430.065 | 441.541 | 351.313 | 503.09 | 459.991 | 430.763 | 313.459 | 337.377 | 395.232 | 428.547 | 394.137 | 499.671 | 501.918 | 573.429 | 531.674 | 645.808 | 641.521 | 644.729 | 539.422 | 629.144 | 639.442 | 651.079 | 512.583 | 622.848 | 529.663 | 565.456 | 464.892 | 607.971 | 629.675 | 564.692 | 440.924 | 551.201 | 473.413 | 408.238 | 342.719 | 374.296 | 338.741 | 314.247 | 244.301 | 263.608 | 239.004 | 224.67 | 208.203 | 260.854 | 266.4 | 296.1 | 247.9 | 285.861 | 250.4 | 235.4 | 197 | 442.01 | 98.1 | 92 | 76.8 | 88.281 | 88 | 89.7 | 78 | 80.005 | 77.2 | 67.3 | 58 | 66.2 | 71.8 | 79.8 | 84.4 | 105.2 | 91.7 | 86.1 | 65.6 | 86.7 | 70.7 | 70.8 | 61.7 | 60.2 | 56.6 | 55.7 | 44.7 | 51.5 | 54.1 | 55.7 | 49.1 | 49.3 | 50.9 | 48.3 | 40 | 46.1 | 48.4 | 45.4 | 37 | 42.6 | 47.8 | 49.5 | 43.1 | 51.1 | 50.3 | 43.1 | 33.9 | 36.9 | 37.4 |
| Cost of Revenue
| 155,646 | 152,291 | 136,951 | -380,023.299 | 130,455 | 129,333 | 120,743 | 648.022 | 151,208 | 162,008 | 189,751 | -1,717.36 | 152,587 | 137,796 | 125,482 | -1,176.514 | 98,531 | 74,613 | 71,858 | 343,918.898 | 87,826 | 86,051 | 77,155 | 343,869.261 | 90,810 | 85,953 | 80,267 | 381,954 | 88,489 | 88,786 | 78,318 | 0 | 94,043 | 86,458 | 87,711 | 381.954 | 99,758 | 98,022 | 88,775 | 347.276 | 95,535 | 89,164 | 67,737 | 280.258 | 72,657 | 73,426 | 63,797 | 286.496 | 71,202 | 70,429 | 64,863 | 256.194 | 66,717 | 64,249 | 59,129 | 273.253 | 70,476 | 67,694 | 64,387 | 289.648 | 76,616 | 0.071 | 0 | 0 | 0.086 | 86,412 | 86,836 | 0 | 0.103 | 0.105 | 0.094 | 0 | 101.758 | 107.441 | 89.804 | 0 | 0.098 | 0.092 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -154,978.059 | -151,688.77 | -136,396.685 | 380,605.468 | -129,853.286 | -128,783.846 | -120,218.695 | 7.887 | -150,491.601 | -161,163.927 | -188,898.084 | 2,679.031 | -151,750.273 | -136,977.191 | -124,793.414 | 1,913.245 | -97,935.304 | -74,096.895 | -71,418.099 | -343,408.992 | -87,266.492 | -85,578.925 | -76,756.481 | -343,399.327 | -90,302.36 | -85,460.131 | -79,829.77 | -381,428.336 | -87,987.431 | -88,300.548 | -77,874.961 | 525.764 | -93,489.79 | -85,968.563 | -87,272.77 | 115.449 | -99,201.428 | -97,490.094 | -88,326.128 | 175.044 | -95,026.903 | -88,717.162 | -67,345.562 | 169.954 | -72,120.165 | -72,908.78 | -63,373.286 | 234.477 | -70,681.259 | -69,945.288 | -64,478.013 | 188.885 | -66,298.471 | -63,844.117 | -58,762.583 | 176.219 | -70,045.935 | -67,252.459 | -64,035.687 | 213.442 | -76,156.009 | 430.693 | 313.459 | 337.377 | 395.146 | -85,983.453 | -86,441.863 | 499.671 | 501.815 | 573.324 | 531.58 | 645.808 | 539.763 | 537.288 | 449.618 | 629.144 | 639.344 | 650.987 | 512.502 | 622.848 | 529.663 | 565.456 | 464.892 | 607.971 | 629.675 | 564.692 | 440.924 | 551.201 | 473.413 | 408.238 | 342.719 | 374.296 | 338.741 | 314.247 | 244.301 | 263.608 | 239.004 | 224.67 | 208.203 | 260.854 | 266.4 | 296.1 | 247.9 | 285.861 | 250.4 | 235.4 | 197 | 442.01 | 98.1 | 92 | 76.8 | 88.281 | 88 | 89.7 | 78 | 80.005 | 77.2 | 67.3 | 58 | 66.2 | 71.8 | 79.8 | 84.4 | 105.2 | 91.7 | 86.1 | 65.6 | 86.7 | 70.7 | 70.8 | 61.7 | 60.2 | 56.6 | 55.7 | 44.7 | 51.5 | 54.1 | 55.7 | 49.1 | 49.3 | 50.9 | 48.3 | 40 | 46.1 | 48.4 | 45.4 | 37 | 42.6 | 47.8 | 49.5 | 43.1 | 51.1 | 50.3 | 43.1 | 33.9 | 36.9 | 37.4 |
| Gross Profit Ratio
| -232.024 | -251.878 | -246.063 | 653.771 | -215.806 | -234.513 | -229.292 | 0.012 | -210.067 | -190.936 | -221.473 | 2.786 | -181.362 | -167.288 | -181.231 | 2.597 | -164.405 | -143.569 | -162.35 | -673.475 | -155.97 | -181.282 | -192.604 | -730.739 | -177.887 | -173.393 | -182.581 | -725.612 | -175.424 | -181.893 | -175.775 | 1 | -168.995 | -175.648 | -199.148 | 0.232 | -178.236 | -183.284 | -196.774 | 0.335 | -187.025 | -198.544 | -172.047 | 0.377 | -134.343 | -140.963 | -149.566 | 0.45 | -135.732 | -144.601 | -167.481 | 0.424 | -158.408 | -157.685 | -160.371 | 0.392 | -162.873 | -152.313 | -182.275 | 0.424 | -165.56 | 1 | 1 | 1 | 1 | -200.639 | -219.319 | 1 | 1 | 1 | 1 | 1 | 0.841 | 0.833 | 0.834 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 193.862 | 179.708 | 172.417 | 534.71 | 181.493 | 182.666 | 170.551 | 191.715 | 195.057 | 210.246 | 204.982 | 221.517 | 197.587 | 188.467 | 169.397 | 184.377 | 155.638 | 137.528 | 135.652 | 154.206 | 143.815 | 139.896 | 129.256 | 139.08 | 138.288 | 146.278 | 138.822 | 146.994 | 140.054 | 139.346 | 139.785 | 147.187 | 154.529 | 152.427 | 150.209 | 159.668 | 165.024 | 171.078 | 162.495 | 166.73 | 164.423 | 151.251 | 139.784 | 140.666 | 147.132 | 146.397 | 136.83 | 144.902 | 138.236 | 131.09 | 128.233 | 377.06 | 114.461 | 116.587 | 117.926 | 120.696 | 113.16 | 119.532 | 114.103 | 119.427 | 124.968 | 122.434 | 114.706 | 115.747 | 140.006 | 146.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.701 | 72 | 74 | 69.5 | 257.438 | 62.7 | 63.1 | 55.1 | 198.863 | 48.2 | 44.2 | 43.3 | 43.6 | 43.6 | 43 | 40.7 | 38.1 | 36.9 | 33.9 | 32 | 32.8 | 35.5 | 38.9 | 41.1 | 43.8 | 38.8 | 37.5 | 32.1 | 34.7 | 30.8 | 30.8 | 29 | 26.8 | 26.2 | 24.9 | 23.7 | 23.8 | 25.3 | 26 | 24.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.562 | 208.3 | 189.596 | 222.752 | 222.39 | 282.668 | 282.592 | 274.935 | 226.876 | 269.715 | 259.557 | 279.637 | 225.208 | 302.044 | 229.525 | 245.403 | 210.052 | 313.916 | 279.965 | 245.652 | 184.749 | 249.418 | 228.384 | 188.56 | 148.289 | 160.463 | 150.417 | 127.445 | 101.044 | 120.99 | 100.514 | 89.418 | 90.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 193.862 | 179.708 | 172.417 | 534.71 | 181.493 | 182.666 | 170.551 | 191.715 | 195.057 | 210.246 | 204.982 | 221.517 | 197.587 | 188.467 | 169.397 | 184.377 | 155.638 | 137.528 | 135.652 | 154.206 | 143.815 | 139.896 | 129.256 | 139.08 | 138.288 | 146.278 | 138.822 | 146.994 | 140.054 | 139.346 | 139.785 | 147.187 | 154.529 | 152.427 | 150.209 | 159.668 | 165.024 | 171.078 | 162.495 | 166.73 | 164.423 | 151.251 | 139.784 | 140.666 | 147.132 | 146.397 | 136.83 | 144.902 | 138.236 | 131.09 | 128.233 | 377.06 | 114.461 | 116.587 | 117.926 | 120.696 | 113.16 | 119.532 | 114.103 | 119.427 | 124.968 | 122.434 | 114.706 | 115.747 | 140.006 | 146.076 | 155.562 | 208.3 | 189.596 | 222.752 | 222.39 | 282.668 | 282.592 | 274.935 | 226.876 | 269.715 | 259.557 | 279.637 | 225.208 | 302.044 | 229.525 | 245.403 | 210.052 | 313.916 | 279.965 | 245.652 | 184.749 | 249.418 | 228.384 | 188.56 | 148.289 | 160.463 | 150.417 | 127.445 | 101.044 | 120.99 | 100.514 | 89.418 | 90.839 | 288.701 | 72 | 74 | 69.5 | 257.438 | 62.7 | 63.1 | 55.1 | 198.863 | 48.2 | 44.2 | 43.3 | 43.6 | 43.6 | 43 | 40.7 | 38.1 | 36.9 | 33.9 | 32 | 32.8 | 35.5 | 38.9 | 41.1 | 43.8 | 38.8 | 37.5 | 32.1 | 34.7 | 30.8 | 30.8 | 29 | 26.8 | 26.2 | 24.9 | 23.7 | 23.8 | 25.3 | 26 | 24.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 474.079 | -347.197 | -324.752 | -320.855 | -828.264 | -782 | 120,039.865 | 305.099 | -43.849 | -386.542 | -977.89 | 248.593 | 151,665.113 | 136,914.841 | 124,695.7 | -665.19 | 97,852.195 | 307.472 | 275.348 | 321.794 | 302.185 | 283.104 | 259.744 | 297.92 | 321.712 | 295.722 | 282.178 | 334.006 | 316.946 | 287.654 | 276.215 | 329.813 | 332.471 | 277.573 | 279.791 | 306.332 | 369.976 | 309.922 | 271.505 | 307.27 | 290.577 | 264.749 | 249.216 | 267.334 | 326.868 | 297.603 | 255.17 | 518.591 | 236.562 | 211.481 | 166.904 | 14.94 | 259.539 | 246.413 | 162.945 | 266.304 | 277.84 | 265.468 | 238.897 | 331.573 | 300.032 | 257.566 | 212.294 | 271.253 | 264.994 | 275.924 | 247.438 | 281.7 | 284.404 | 294.248 | 280.61 | 300.332 | 295.408 | 299.065 | 277.124 | 293.285 | 290.443 | 274.363 | 242.792 | 0 | -724.816 | -762.955 | -656.839 | -887.745 | -840.92 | -744.104 | -594.551 | -729.355 | -666.114 | -567.795 | -472.373 | -506.535 | -466.274 | -415.671 | -339.678 | -383.037 | -336.147 | -310.642 | -304.008 | -546.99 | -327.8 | -351.1 | -301.7 | -520.772 | -290.4 | -279.8 | -238.3 | -633.894 | -137.7 | -127.3 | -119.7 | -128.003 | -124.3 | -123.5 | -115 | -112.476 | -108.5 | -98.4 | -91.9 | -97.4 | -104.6 | -115.4 | -118.6 | -133.7 | -118.2 | -115.3 | -95.5 | -111.8 | -94.5 | -98.8 | -88.2 | -82.3 | -80.9 | -78.1 | -75.2 | -75 | -77.3 | -79.9 | -75.9 | -47.8 | -49.5 | -47.2 | -43.9 | -44.8 | -46.5 | -44.2 | -37.7 | -42.9 | -46.6 | -46.8 | -35.2 | -49 | -46.6 | -40.8 | -34.2 | -35.9 | -35.6 |
| Operating Expenses
| 667.941 | 347.197 | 324.752 | 320.855 | -646.771 | -599.334 | 120,210.416 | 496.814 | 151.208 | 755.387 | -772.908 | -306.858 | 151,862.7 | 137,103.308 | 124,865.097 | -480.812 | 98,007.833 | 445 | 411 | 476 | 446 | 423 | 389 | 437 | 460 | 442 | 421 | 481 | 457 | 427 | 416 | 477 | 487 | 430 | 430 | 466 | 535 | 481 | 434 | 474 | 455 | 416 | 389 | 408 | 474 | 444 | 392 | 457 | 446 | 413 | 360 | 392 | 374 | 363 | 340 | 387 | 391 | 385 | 353 | 451 | 425 | 380 | 327 | 387 | 405 | 422 | 403 | 490 | 474 | 517 | 503 | 583 | 578 | 574 | 504 | 563 | 550 | 554 | 468 | -684.98 | -495.291 | -517.552 | -446.787 | -573.829 | -560.955 | -498.452 | -409.802 | -479.937 | -437.73 | -379.235 | -324.084 | -346.072 | -315.857 | -288.226 | -238.634 | -262.047 | -235.633 | -221.224 | -213.169 | -258.289 | -255.8 | -277.1 | -232.2 | -263.334 | -227.7 | -216.7 | -183.2 | -435.031 | -89.5 | -83.1 | -76.4 | -84.403 | -80.7 | -80.5 | -74.3 | -74.376 | -71.6 | -64.5 | -59.9 | -64.6 | -69.1 | -76.5 | -77.5 | -89.9 | -79.4 | -77.8 | -63.4 | -77.1 | -63.7 | -68 | -59.2 | -55.5 | -54.7 | -53.2 | -51.5 | -51.2 | -52 | -53.9 | -51.1 | -47.8 | -49.5 | -47.2 | -43.9 | -44.8 | -46.5 | -44.2 | -37.7 | -42.9 | -46.6 | -46.8 | -35.2 | -49 | -46.6 | -40.8 | -34.2 | -35.9 | -35.6 |
| Operating Income
| 0 | -3.722 | 12.204 | -4.289 | -45.057 | -50.18 | -8.279 | 20.734 | 44.77 | 93.886 | 80.008 | 112.011 | 112.427 | 126.117 | 71.683 | 1.896 | 72.529 | 46.108 | 7.965 | 1,532,516.967 | 88.581 | 27.456 | -8.044 | 1,543,051.388 | 23.001 | 28.652 | -4.1 | 1,633,231.755 | 16.593 | 30.273 | 4.76 | 20.351 | 36.213 | 38.646 | -17.063 | 115.274 | -8.006 | 27.999 | -19.541 | 114.926 | 41.577 | 9.951 | -19.402 | 149.035 | 27.632 | 46.517 | 6.55 | 325.135 | 38.232 | 29.373 | -7.97 | 154.211 | 7.279 | 5.292 | -5.884 | -1,821.185 | -1.704 | 16.685 | -28.943 | -1,848.603 | -22.691 | -18.157 | -37.617 | -108.694 | -39.811 | -44.993 | -40.238 | -47.209 | -21.92 | 17.539 | -0.473 | 17.025 | 23.669 | 25.866 | 5.825 | 16.901 | 52.534 | 61.548 | 17.901 | 34.081 | 34.372 | 47.904 | 18.105 | 34.142 | 68.72 | 66.24 | 31.122 | 71.264 | 35.683 | 29.003 | 18.635 | 28.224 | 22.884 | 26.021 | 5.667 | 1.561 | 3.371 | 3.446 | -4.966 | 2.565 | 10.6 | 19 | 15.7 | 22.527 | 22.7 | 18.7 | 13.8 | 6.979 | 8.6 | 8.9 | 0.4 | 3.878 | 7.3 | 9.2 | 3.7 | 5.629 | 5.6 | 2.8 | -1.9 | 1.6 | 2.7 | 3.3 | 6.9 | 15.3 | 12.3 | 8.3 | 2.2 | 9.6 | 7 | 2.8 | 2.5 | 4.7 | 1.9 | 2.5 | -6.8 | 0.3 | 2.1 | 1.8 | -2 | 1.5 | 1.4 | 1.1 | -3.9 | 1.3 | 1.9 | 1.2 | -0.7 | -0.3 | 1.2 | 2.7 | 7.9 | 2.1 | 3.7 | 2.3 | -0.3 | 1 | 1.8 |
| Operating Income Ratio
| 0 | -0.006 | 0.022 | -0.007 | -0.075 | -0.091 | -0.016 | 0.032 | 0.062 | 0.111 | 0.094 | 0.116 | 0.134 | 0.154 | 0.104 | 0.003 | 0.122 | 0.089 | 0.018 | 3,005.489 | 0.158 | 0.058 | -0.02 | 3,283.549 | 0.045 | 0.058 | -0.009 | 3,106.988 | 0.033 | 0.062 | 0.011 | 0.039 | 0.065 | 0.079 | -0.039 | 0.232 | -0.014 | 0.053 | -0.044 | 0.22 | 0.082 | 0.022 | -0.05 | 0.331 | 0.051 | 0.09 | 0.015 | 0.624 | 0.073 | 0.061 | -0.021 | 0.346 | 0.017 | 0.013 | -0.016 | -4.052 | -0.004 | 0.038 | -0.082 | -3.674 | -0.049 | -0.042 | -0.12 | -0.322 | -0.101 | -0.105 | -0.102 | -0.094 | -0.044 | 0.031 | -0.001 | 0.026 | 0.037 | 0.04 | 0.011 | 0.027 | 0.082 | 0.095 | 0.035 | 0.055 | 0.065 | 0.085 | 0.039 | 0.056 | 0.109 | 0.117 | 0.071 | 0.129 | 0.075 | 0.071 | 0.054 | 0.075 | 0.068 | 0.083 | 0.023 | 0.006 | 0.014 | 0.015 | -0.024 | 0.01 | 0.04 | 0.064 | 0.063 | 0.079 | 0.091 | 0.079 | 0.07 | 0.016 | 0.088 | 0.097 | 0.005 | 0.044 | 0.083 | 0.103 | 0.047 | 0.07 | 0.073 | 0.042 | -0.033 | 0.024 | 0.038 | 0.041 | 0.082 | 0.145 | 0.134 | 0.096 | 0.034 | 0.111 | 0.099 | 0.04 | 0.041 | 0.078 | 0.034 | 0.045 | -0.152 | 0.006 | 0.039 | 0.032 | -0.041 | 0.03 | 0.028 | 0.023 | -0.098 | 0.028 | 0.039 | 0.026 | -0.019 | -0.007 | 0.025 | 0.055 | 0.183 | 0.041 | 0.074 | 0.053 | -0.009 | 0.027 | 0.048 |
| Total Other Income Expenses Net
| 42.792 | -393.517 | -374.752 | -334.806 | -393.157 | -344.514 | -10.156 | -390.243 | -475.831 | -549.648 | -568.323 | -579.687 | -520.194 | 129.456 | -452.487 | 83.872 | -363.715 | -332.357 | -294.979 | -314.204 | -324.632 | -302.827 | -7.226 | -271.355 | -344.576 | -315.27 | 80,247.515 | -322.104 | -342.918 | -313.759 | -297.389 | -321.259 | -359.873 | -295.097 | -15.712 | -117.82 | -5.568 | -329.796 | -18.875 | -288.948 | -300.854 | -284.051 | -18.586 | -133.569 | -360.113 | -0.656 | -6.354 | -3.488 | 39.364 | 31.217 | -7.932 | 11.016 | 7.689 | 5.706 | -6.393 | 15.969 | -1.275 | 17.975 | -29.743 | 9.846 | -21.571 | 2.028 | 3.282 | -1.13 | 0.159 | -44.18 | -40.85 | 0.554 | 2.018 | 1.661 | 0.47 | 2.64 | 26.982 | 29.624 | -3.179 | 18.358 | 601.748 | 4.819 | -0.617 | -287.172 | 34.063 | 47.632 | 17.887 | 33.984 | 68.518 | 66.094 | 30.907 | 71.3 | 18.376 | 28.743 | 18.38 | 28.056 | 17.021 | 25.237 | 5.008 | 0.659 | 2.874 | 0 | -5.347 | 44 | 0 | 0 | 0 | 53.8 | 17 | 16.9 | 0 | 16.7 | 5 | 4.4 | 3.6 | 19 | 3.9 | 4.2 | 3.4 | 5.1 | 4 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0.6 | 5.6 | 4.5 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 42.792 | 29.005 | 7.146 | 18.779 | 27.064 | 25.174 | -10.156 | 20.751 | 45.511 | 86.779 | 79.611 | 114.067 | 116.446 | 129.456 | 74.002 | 83.873 | 76.343 | 49.02 | 9.27 | 3.781 | 91.061 | 29.35 | -7.226 | 19.688 | 24.776 | 31.321 | -3.255 | 17.457 | 18.597 | 33.147 | 5.865 | 23.018 | 38.808 | 41.913 | -15.712 | 3.105 | -5.568 | 31.032 | -18.875 | 16.041 | 42.82 | 11.536 | -18.586 | 15.466 | 29.59 | 48.862 | 7.147 | 26.688 | 39.364 | 31.217 | -7.932 | 11.016 | 7.689 | 5.706 | -6.393 | 15.969 | -1.275 | 17.975 | -29.743 | 9.846 | -21.571 | -16.129 | -37.325 | -109.824 | -39.652 | -44.18 | -40.85 | -46.655 | -19.902 | 19.2 | -4.564 | 19.665 | 26.982 | 29.624 | 8.265 | 35.259 | 51.651 | 60.77 | 17.284 | 33.632 | 34.063 | 47.632 | 17.887 | 33.984 | 68.518 | 66.094 | 30.907 | 71.3 | 35.437 | 28.743 | 18.38 | 28.056 | 22.279 | 25.237 | 5.008 | 0.659 | 2.874 | 2.96 | -5.347 | 46.565 | 30.5 | 40 | 35.9 | 76.327 | 39.7 | 35.6 | 29.8 | 23.679 | 13.6 | 13.3 | 4 | 22.878 | 11.2 | 13.4 | 7.1 | 10.729 | 9.6 | 7.1 | 1.1 | 3.5 | 5.9 | 6.8 | 11.2 | 15.9 | 17.9 | 12.8 | 5.9 | 13.8 | 11.4 | 7.6 | 6.5 | 11 | 5.2 | 6.3 | -3.3 | 3.6 | 5.6 | 5.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.064 | 0.048 | 0.013 | 0.032 | 0.045 | 0.046 | -0.019 | 0.032 | 0.064 | 0.103 | 0.093 | 0.119 | 0.139 | 0.158 | 0.107 | 0.114 | 0.128 | 0.095 | 0.021 | 0.007 | 0.163 | 0.062 | -0.018 | 0.042 | 0.049 | 0.064 | -0.007 | 0.033 | 0.037 | 0.068 | 0.013 | 0.044 | 0.07 | 0.086 | -0.036 | 0.006 | -0.01 | 0.058 | -0.042 | 0.031 | 0.084 | 0.026 | -0.047 | 0.034 | 0.055 | 0.094 | 0.017 | 0.051 | 0.076 | 0.065 | -0.021 | 0.025 | 0.018 | 0.014 | -0.017 | 0.036 | -0.003 | 0.041 | -0.085 | 0.02 | -0.047 | -0.037 | -0.119 | -0.326 | -0.1 | -0.103 | -0.104 | -0.093 | -0.04 | 0.033 | -0.009 | 0.03 | 0.042 | 0.046 | 0.015 | 0.056 | 0.081 | 0.093 | 0.034 | 0.054 | 0.064 | 0.084 | 0.038 | 0.056 | 0.109 | 0.117 | 0.07 | 0.129 | 0.075 | 0.07 | 0.054 | 0.075 | 0.066 | 0.08 | 0.02 | 0.002 | 0.012 | 0.013 | -0.026 | 0.179 | 0.114 | 0.135 | 0.145 | 0.267 | 0.159 | 0.151 | 0.151 | 0.054 | 0.139 | 0.145 | 0.052 | 0.259 | 0.127 | 0.149 | 0.091 | 0.134 | 0.124 | 0.105 | 0.019 | 0.053 | 0.082 | 0.085 | 0.133 | 0.151 | 0.195 | 0.149 | 0.09 | 0.159 | 0.161 | 0.107 | 0.105 | 0.183 | 0.092 | 0.113 | -0.074 | 0.07 | 0.104 | 0.101 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 9.123 | 7.94 | 0.936 | 5.675 | 9.134 | 5.392 | -4.938 | 2.488 | 10.783 | 19.894 | 17.699 | 23.442 | 23.051 | 30.616 | 16.88 | 19.54 | 16.058 | 11.34 | 1.896 | 0.717 | 21.393 | 7.027 | -2.442 | 4.828 | 4.371 | 5.602 | -1.294 | -0.615 | 4.686 | 10.993 | -0.144 | 2.826 | 9.041 | 14.386 | -6.648 | -2.084 | 4.859 | 10.407 | -7.531 | 1.911 | 16.76 | 2.789 | -7.958 | -4.445 | 11.573 | 18.963 | 2.389 | -37.906 | 2.268 | 3.175 | 2.823 | 6.771 | 1.381 | -1.942 | 3.131 | 3.781 | -0.03 | 5.863 | -1.538 | -23.543 | 0.249 | 1.738 | 3.223 | 47.684 | -11.269 | -17.526 | -16.761 | -17.685 | -9.162 | 5.541 | 2.621 | 4.614 | 7.942 | 8.739 | 1.75 | 6.727 | 19.88 | 23.543 | 6.618 | 13.353 | 12.925 | 17.671 | 6.747 | 13.202 | 26.45 | 25.064 | 11.032 | 27.472 | 13.84 | 11.032 | 7.036 | 10.884 | 9.276 | 9.799 | 1.935 | 0.331 | 1.116 | 1.086 | -1.993 | 1.143 | 4.2 | 7 | 5.8 | 9.089 | 8.4 | 7 | 4.8 | 2.491 | 2.7 | 3.1 | 3.9 | 1.541 | 2.5 | 3.2 | 1.2 | 1.922 | 1.7 | 0.8 | -0.7 | 0.1 | 0.9 | 0.9 | 2.4 | 5.7 | 4.7 | 2.8 | 0.7 | 3.5 | 2 | 0.4 | 0.7 | 1.4 | 0.1 | 0.3 | -2.4 | 0.3 | 0.6 | 0.5 | -0.7 | -1.5 | -1.4 | -1.1 | 3.9 | -1.3 | -1.9 | -1.2 | 0.7 | 0.3 | -1.2 | -2.7 | -7.9 | -2.1 | -3.7 | -2.3 | 0.3 | -1 | -1.8 |
| Net Income
| 30.096 | 17.343 | 3.13 | 8.815 | 13.999 | 15.815 | -5.218 | 18.263 | 29.434 | 61.66 | 57.897 | 85.498 | 88.663 | 94.819 | 54.236 | 59.673 | 55.909 | 34.146 | 5.177 | -0.031 | 66.108 | 19.304 | -6.766 | 11.373 | 17.554 | 22.377 | -3.78 | 15.06 | 10.944 | 18.568 | 4.087 | 16.699 | 26.375 | 23.599 | -11.194 | 2.605 | -13.467 | 17.106 | -12.448 | 11.863 | 23.717 | 6.279 | -12.106 | 17.513 | 15.409 | 26.899 | 3.207 | 61.76 | 34.668 | 24.911 | -12.157 | 2.159 | 4.542 | 5.94 | -10.293 | 9.981 | -3.028 | 9.428 | -28.963 | 30.966 | -23.696 | -20.641 | -42.019 | -158.004 | -29.975 | -28.588 | -25.292 | -31.312 | -14.27 | 10.124 | -4.762 | 10.745 | 14.15 | 15.71 | 2.646 | 9.101 | 31.771 | 37.227 | 10.666 | 20.279 | 21.138 | 29.961 | 11.14 | 20.782 | 42.068 | 41.03 | 19.875 | 43.828 | 21.597 | 17.711 | 11.344 | 17.172 | 13.003 | 15.438 | 3.073 | 0.328 | 1.758 | 1.874 | -3.354 | 1.022 | 6.1 | 11.7 | 9.6 | 13.138 | 14 | 11.3 | 8.6 | 4.188 | 5.5 | 5.5 | 0.1 | 2.137 | 4.5 | 5.7 | 2.2 | 3.307 | 3.5 | 1.7 | -1.4 | 1.3 | 1.7 | 2.3 | 4.4 | 9.5 | 7.5 | 5.4 | 1.4 | 6.1 | 4.8 | 2.2 | 1.5 | 3 | 1.5 | 1.9 | -4.7 | -0.3 | 1.2 | 0.9 | -1.6 | 1.5 | 1.4 | 1.1 | -3.9 | 1.3 | 1.9 | 1.2 | -0.7 | -0.3 | 1.2 | 2.7 | 7.9 | 2.1 | 3.7 | 2.3 | -0.3 | 1 | 1.8 |
| Net Income Ratio
| 0.045 | 0.029 | 0.006 | 0.015 | 0.023 | 0.029 | -0.01 | 0.028 | 0.041 | 0.073 | 0.068 | 0.089 | 0.106 | 0.116 | 0.079 | 0.081 | 0.094 | 0.066 | 0.012 | -0 | 0.118 | 0.041 | -0.017 | 0.024 | 0.035 | 0.045 | -0.009 | 0.029 | 0.022 | 0.038 | 0.009 | 0.032 | 0.048 | 0.048 | -0.026 | 0.005 | -0.024 | 0.032 | -0.028 | 0.023 | 0.047 | 0.014 | -0.031 | 0.039 | 0.029 | 0.052 | 0.008 | 0.119 | 0.067 | 0.051 | -0.032 | 0.005 | 0.011 | 0.015 | -0.028 | 0.022 | -0.007 | 0.021 | -0.082 | 0.062 | -0.052 | -0.048 | -0.134 | -0.468 | -0.076 | -0.067 | -0.064 | -0.063 | -0.028 | 0.018 | -0.009 | 0.017 | 0.022 | 0.024 | 0.005 | 0.014 | 0.05 | 0.057 | 0.021 | 0.033 | 0.04 | 0.053 | 0.024 | 0.034 | 0.067 | 0.073 | 0.045 | 0.08 | 0.046 | 0.043 | 0.033 | 0.046 | 0.038 | 0.049 | 0.013 | 0.001 | 0.007 | 0.008 | -0.016 | 0.004 | 0.023 | 0.04 | 0.039 | 0.046 | 0.056 | 0.048 | 0.044 | 0.009 | 0.056 | 0.06 | 0.001 | 0.024 | 0.051 | 0.064 | 0.028 | 0.041 | 0.045 | 0.025 | -0.024 | 0.02 | 0.024 | 0.029 | 0.052 | 0.09 | 0.082 | 0.063 | 0.021 | 0.07 | 0.068 | 0.031 | 0.024 | 0.05 | 0.027 | 0.034 | -0.105 | -0.006 | 0.022 | 0.016 | -0.033 | 0.03 | 0.028 | 0.023 | -0.098 | 0.028 | 0.039 | 0.026 | -0.019 | -0.007 | 0.025 | 0.055 | 0.183 | 0.041 | 0.074 | 0.053 | -0.009 | 0.027 | 0.048 |
| EPS
| 1.09 | 0.63 | 0.11 | 0.32 | 0.51 | 0.58 | -0.19 | 0.67 | 1.09 | 2.28 | 2.15 | 3.18 | 3.3 | 3.54 | 2.03 | 2.23 | 2.22 | 1.44 | 0.22 | -0.001 | 2.8 | 0.82 | -0.29 | 0.48 | 0.75 | 0.95 | -0.16 | 0.63 | 0.47 | 0.79 | 0.17 | 0.71 | 1.13 | 0.5 | -0.48 | 0.11 | -0.58 | 0.72 | -0.52 | 0.49 | 1.08 | 0.28 | -0.54 | 0.78 | 0.69 | 1.2 | 0.15 | 3.18 | 1.8 | 1.29 | -0.63 | 0.11 | 0.24 | 0.31 | -0.55 | 0.49 | -0.17 | 0.51 | -1.59 | 1.69 | -1.3 | -1.14 | -2.31 | -8.72 | -1.66 | -1.58 | -1.4 | -1.74 | -0.79 | 0.55 | -0.26 | 0.59 | 0.78 | 0.86 | 0.15 | 0.5 | 1.75 | 2.05 | 0.59 | 1.12 | 1.17 | 1.66 | 0.62 | 1.16 | 2.35 | 2.3 | 1.12 | 2.47 | 1.22 | 1 | 0.64 | 0.97 | 0.78 | 1.01 | 0.2 | 0.021 | 0.12 | 0.13 | -0.23 | 0.07 | 0.42 | 0.81 | 0.34 | 0.92 | 0.5 | 0.41 | 0.32 | 0.3 | 0.2 | 0.21 | 0.005 | 0.16 | 0.17 | 0.22 | 0.085 | 0.25 | 0.14 | 0.07 | -0.11 | 0.1 | 0.07 | 0.095 | 0.12 | 0.78 | 0.21 | 0.15 | 0.04 | 0.5 | 0.13 | 0.063 | 0.04 | 0.25 | 0.043 | 0.053 | -0.39 | -0.025 | 0.033 | 0.027 | -0.13 | 0.12 | 0.037 | 0.03 | -0.32 | 0.11 | 0.053 | 0.033 | -0.058 | -0.025 | 0.033 | 0.077 | 0.22 | 0.17 | 0.1 | 0.063 | -0.026 | 0.12 | 0.07 |
| EPS Diluted
| 1.07 | 0.62 | 0.11 | 0.32 | 0.51 | 0.58 | -0.19 | 0.67 | 1.08 | 2.26 | 2.11 | 3.12 | 3.26 | 3.5 | 2.01 | 2.22 | 2.21 | 1.44 | 0.22 | -0.001 | 2.78 | 0.81 | -0.29 | 0.48 | 0.74 | 0.95 | -0.16 | 0.63 | 0.46 | 0.79 | 0.17 | 0.71 | 1.12 | 0.49 | -0.48 | 0.11 | -0.58 | 0.72 | -0.52 | 0.49 | 0.97 | 0.27 | -0.54 | 0.72 | 0.63 | 1.09 | 0.15 | 2.56 | 1.45 | 1.05 | -0.63 | 0.11 | 0.22 | 0.28 | -0.55 | 0.49 | -0.17 | 0.45 | -1.59 | 1.69 | -1.3 | -1.14 | -2.31 | -8.7 | -1.66 | -1.58 | -1.4 | -1.74 | -0.79 | 0.55 | -0.26 | 0.59 | 0.77 | 0.86 | 0.14 | 0.5 | 1.74 | 2.04 | 0.59 | 1.12 | 1.16 | 1.65 | 0.61 | 1.16 | 2.34 | 2.29 | 1.11 | 2.47 | 1.22 | 0.99 | 0.63 | 0.97 | 0.78 | 1 | 0.2 | 0.021 | 0.12 | 0.13 | -0.23 | 0.07 | 0.41 | 0.8 | 0.34 | 0.92 | 0.5 | 0.38 | 0.31 | 0.3 | 0.2 | 0.21 | 0.005 | 0.16 | 0.17 | 0.21 | 0.08 | 0.25 | 0.14 | 0.07 | -0.11 | 0.1 | 0.07 | 0.095 | 0.12 | 0.78 | 0.21 | 0.15 | 0.04 | 0.5 | 0.13 | 0.063 | 0.04 | 0.25 | 0.043 | 0.053 | -0.39 | -0.025 | 0.033 | 0.027 | -0.13 | 0.12 | 0.037 | 0.03 | -0.32 | 0.11 | 0.053 | 0.033 | -0.058 | -0.025 | 0.033 | 0.077 | 0.22 | 0.17 | 0.1 | 0.063 | -0.026 | 0.12 | 0.07 |
| EBITDA
| 63.171 | 49.015 | 27.588 | 39.338 | 48.532 | 45.577 | 9.599 | 40.758 | 64.131 | 105.574 | 97.771 | 131.13 | 126.302 | 136.957 | 80.999 | 90.203 | 82.049 | 53.703 | 14.393 | 9.82 | 97.835 | 36.251 | -0.072 | 27.163 | 32.073 | 38.148 | 3.953 | 24.902 | 26.138 | 40.3 | 13.06 | 31.16 | 46.687 | 49.914 | -6.627 | 11.877 | 2.667 | 38.792 | -11.332 | 14.338 | 50.542 | 17.474 | -13.529 | 21.362 | 34.382 | 0 | 12.459 | 32.335 | 44.997 | 37.067 | -2.044 | 15.469 | 13.796 | 11.762 | -0.285 | 19.556 | 5.212 | 25.046 | -22.249 | 13.808 | -13.853 | -8.054 | -25.458 | -94.136 | -29.858 | -28.098 | -29.944 | -36.521 | -11.517 | 0.01 | 9.412 | 27.867 | 9.791 | 8.426 | 8.688 | 26.213 | 61.126 | 69.792 | 0.025 | 42.125 | 42.095 | 56.186 | 25.081 | 40.883 | 75.142 | 72.408 | 37.031 | 76.823 | 5.374 | 34.246 | 24.02 | 34.295 | 6.316 | 31.619 | 10.935 | 6.711 | 8.946 | 8.581 | 0.125 | 51.865 | 0 | 0 | 4.2 | 26.427 | 4.1 | 4 | 3.7 | 10.379 | 3.5 | 3.1 | 0 | 26.178 | 3 | 3 | 6.2 | 5.629 | 0 | 0 | 0 | 3.6 | 4.8 | 2 | 1.9 | 2.1 | 1.9 | 1.8 | 3.8 | 0 | 1.9 | 1.6 | 4 | 1.8 | 3.4 | 4 | 2.1 | 1.9 | 3.6 | 3.2 | 1.6 | 1.5 | 1.4 | 1.1 | -3.9 | 1.3 | 1.9 | 1.2 | -0.7 | -0.3 | 1.2 | 2.7 | 7.9 | 2.1 | 3.7 | 2.3 | -0.3 | 1 | 1.8 |
| EBITDA Ratio
| 0.095 | 0.019 | -0.015 | 0.019 | -0.048 | -0.063 | 0.013 | 0.055 | 0.082 | -0.015 | 0.11 | 0.131 | 0.145 | 0.162 | 0.113 | 0.116 | 0.13 | 0.097 | 0.028 | 0.013 | 0.168 | 0.07 | -0.005 | 0.05 | 0.058 | 0.071 | 0.005 | 0.042 | 0.046 | 0.076 | 0.025 | 0.053 | 0.078 | 0.094 | -0.02 | 0.019 | -0.001 | 0.066 | -0.028 | 0.043 | 0.095 | 0.034 | -0.038 | 0.042 | 0.059 | 0.098 | 0.026 | 0.057 | 0.082 | 0.07 | -0.009 | 0.035 | 0.029 | 0.025 | -0.003 | 0.044 | 0.008 | 0.051 | -0.065 | 0.03 | -0.034 | -0.026 | -0.095 | -0.279 | -0.08 | -0.084 | -0.079 | -0.073 | -0.023 | 0.048 | 0.018 | 0.043 | 0.052 | 0.053 | 0.027 | 0.042 | 0.096 | 0.107 | 0.05 | 0.068 | 0.079 | 0.099 | 0.054 | 0.067 | 0.119 | 0.128 | 0.084 | 0.139 | 0.086 | 0.084 | 0.07 | 0.092 | 0.084 | 0.101 | 0.045 | 0.025 | 0.037 | 0.038 | 0.001 | 0.029 | 0.04 | 0.064 | 0.079 | 0.092 | 0.106 | 0.095 | 0.087 | 0.023 | 0.119 | 0.127 | 0.042 | 0.079 | 0.114 | 0.133 | 0.079 | 0.07 | 0.073 | 0.042 | -0.033 | 0.054 | 0.067 | 0.065 | 0.103 | 0.164 | 0.154 | 0.116 | 0.058 | 0.134 | 0.123 | 0.059 | 0.065 | 0.103 | 0.06 | 0.072 | -0.112 | 0.037 | 0.067 | 0.057 | -0.014 | 0.03 | 0.028 | 0.023 | -0.098 | 0.028 | 0.039 | 0.026 | -0.019 | -0.007 | 0.025 | 0.055 | 0.183 | 0.041 | 0.074 | 0.053 | -0.009 | 0.027 | 0.048 |