Star Paper Mills Limited
NSE:STARPAPER.NS
237.79 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,444.729 | 4,926.875 | 3,247.855 | 2,299.824 | 3,374.976 | 3,715.922 | 3,342.984 | 3,176.312 | 2,665.479 | 2,655.995 | 2,678.456 | 2,651.127 | 2,281.706 | 2,595.866 | 2,512.687 | 3,602.148 |
| Cost of Revenue
| 3,124.694 | 1,947.554 | 2,371.213 | 1,592.47 | 2,260.13 | 2,591.32 | 2,111.038 | 1,899.083 | 1,844.675 | 2,040.467 | 1,934.359 | 2,042.812 | 1,915.29 | 976.654 | 856.11 | 935.533 |
| Gross Profit
| 1,320.035 | 2,979.321 | 876.642 | 707.354 | 1,114.846 | 1,124.602 | 1,231.946 | 1,277.229 | 820.804 | 615.528 | 744.097 | 608.315 | 366.416 | 1,619.212 | 1,656.577 | 2,666.615 |
| Gross Profit Ratio
| 0.297 | 0.605 | 0.27 | 0.308 | 0.33 | 0.303 | 0.369 | 0.402 | 0.308 | 0.232 | 0.278 | 0.229 | 0.161 | 0.624 | 0.659 | 0.74 |
| Reseach & Development Expenses
| 18.986 | 14.803 | 9.563 | 7.85 | 4.745 | 4.324 | 7.8 | 8.648 | 7.834 | 8.715 | 8.123 | 8.54 | 8.447 | 6.299 | 0 | 0 |
| General & Administrative Expenses
| 0 | 75.582 | 68.614 | 53.367 | 2.601 | 0.606 | 1.21 | 7.184 | 4.919 | 2.976 | 4.56 | 3.967 | 17.515 | 1,735.405 | 1,546.147 | 2,288.434 |
| Selling & Marketing Expenses
| 0 | 22.821 | 16.625 | 13.117 | 17.214 | 37.591 | 32.865 | 46.696 | 40.037 | 43.658 | 37.216 | 33.614 | 29.388 | 29.881 | 0 | 0 |
| SG&A
| 803.759 | 98.403 | 85.239 | 66.484 | 19.815 | 38.197 | 34.075 | 53.88 | 44.956 | 46.634 | 41.776 | 37.581 | 46.903 | 1,735.405 | 1,546.147 | 2,288.434 |
| Other Expenses
| 288.759 | 195.008 | 29.967 | 17.02 | 9.563 | 19.857 | 11.268 | 4.939 | 2.779 | 3.528 | 4.696 | 29.833 | 59.381 | 64.321 | 64.488 | 96.662 |
| Operating Expenses
| 803.759 | 2,234.869 | 507.175 | 530.754 | 684.956 | 675.04 | 549.875 | 608.727 | 596.147 | 505.696 | 935.362 | 913.25 | 823.661 | 1,757.118 | 1,570.611 | 2,385.096 |
| Operating Income
| 516.276 | 881.454 | 399.434 | 193.62 | 429.89 | 449.562 | 682.071 | 670.913 | 207.44 | 75.1 | -261.073 | -315.632 | -424.062 | -150.83 | 66.166 | 232.148 |
| Operating Income Ratio
| 0.116 | 0.179 | 0.123 | 0.084 | 0.127 | 0.121 | 0.204 | 0.211 | 0.078 | 0.028 | -0.097 | -0.119 | -0.186 | -0.058 | 0.026 | 0.064 |
| Total Other Income Expenses Net
| 292.771 | -48.033 | 42.532 | 55.195 | 61.606 | 65.768 | 39.956 | -2.528 | -19.996 | -38.192 | -74.114 | -38.582 | -23.913 | -12.924 | -19.8 | -49.371 |
| Income Before Tax
| 809.047 | 833.421 | 441.966 | 248.815 | 491.496 | 515.33 | 722.027 | 670.913 | 207.44 | 75.1 | -261.073 | -315.632 | -424.062 | -150.83 | 66.166 | 232.148 |
| Income Before Tax Ratio
| 0.182 | 0.169 | 0.136 | 0.108 | 0.146 | 0.139 | 0.216 | 0.211 | 0.078 | 0.028 | -0.097 | -0.119 | -0.186 | -0.058 | 0.026 | 0.064 |
| Income Tax Expense
| 169.015 | 176.691 | 75.485 | 73.656 | 118.82 | -16.619 | 179.423 | 71.486 | 42.423 | -80.323 | -40.247 | -20.139 | 0.896 | -49.313 | -17.19 | 59.84 |
| Net Income
| 640.032 | 656.73 | 366.482 | 175.159 | 372.676 | 531.949 | 542.604 | 599.427 | 165.017 | 155.423 | -220.826 | -295.493 | -424.062 | -101.517 | 83.356 | 172.308 |
| Net Income Ratio
| 0.144 | 0.133 | 0.113 | 0.076 | 0.11 | 0.143 | 0.162 | 0.189 | 0.062 | 0.059 | -0.082 | -0.111 | -0.186 | -0.039 | 0.033 | 0.048 |
| EPS
| 41.01 | 42.08 | 23.48 | 11.22 | 23.88 | 34.08 | 34.76 | 38.4 | 10.57 | 9.96 | -14.15 | -18.93 | -27.17 | -6.5 | 5.34 | 11.04 |
| EPS Diluted
| 41.01 | 42.08 | 23.48 | 11.22 | 23.88 | 34.08 | 34.76 | 38.4 | 10.57 | 9.96 | -14.15 | -18.93 | -27.17 | -6.5 | 5.34 | 11.04 |
| EBITDA
| 570.686 | 1,014.35 | 467.073 | 254.63 | 501.909 | 534.79 | 738.968 | 712.528 | 262.196 | 141.98 | -91.887 | -166.845 | -284.531 | -20.482 | 205.468 | 434.27 |
| EBITDA Ratio
| 0.128 | 0.206 | 0.144 | 0.111 | 0.149 | 0.144 | 0.221 | 0.224 | 0.098 | 0.053 | -0.034 | -0.063 | -0.125 | -0.008 | 0.082 | 0.121 |