Star Health and Allied Insurance Company Limited
NSE:STARHEALTH.NS
605.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,641.7 | 36,910.4 | 35,783.5 | 29,777.2 | 32,937.3 | 31,307 | 30,726.4 | 30,017.3 | 28,910.6 | 29,229.859 | 27,109.7 | 27,024 | 23,876.2 | 19,055.32 | 15,327.2 | 15,813.39 | 11,515.31 | 18,264.315 | 11,600.716 | 11,112.923 | 8,789.856 | 14,940.909 | 8,818.959 | 8,128.381 | 6,593.476 | 11,356.046 | 6,646.472 | 4,926.494 | 5,946.312 | 7,257.23 | 4,709.402 | 4,243.583 | 3,891.664 | 5,823.472 | 2,587.684 | 3,564.91 | 3,974.656 | 2,964.708 | 2,858.061 | 2,525.422 | 2,343.253 | 1,987.794 | 1,819.898 | 1,926.78 | 1,557.538 | 1,451.707 |
| Cost of Revenue
| 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 32,641.7 | 36,909.8 | 35,783.5 | 29,777.2 | 32,937.3 | 31,307 | 30,726.4 | 30,017.3 | 28,910.6 | 29,229.859 | 27,109.7 | 27,024 | 23,876.2 | 19,055.32 | 15,327.2 | 15,813.39 | 11,515.31 | 18,264.315 | 11,600.716 | 11,112.923 | 8,789.856 | 14,940.909 | 8,818.959 | 8,128.381 | 6,593.476 | 11,356.046 | 6,646.472 | 4,926.494 | 5,946.312 | 7,257.23 | 4,709.402 | 4,243.583 | 3,891.664 | 5,823.472 | 2,587.684 | 3,564.91 | 3,974.656 | 2,964.708 | 2,858.061 | 2,525.422 | 2,343.253 | 1,987.794 | 1,819.898 | 1,926.78 | 1,557.538 | 1,451.707 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 4,880.7 | 8.7 | 6.6 | 6.2 | 1,439.821 | 401.1 | 586.1 | 578.7 | 417.622 | 199.7 | 20.6 | 15.9 | 316.24 | 48.6 | 30.622 | 15.478 | 19.99 | 21.583 | 9.672 | 8.251 | 42.325 | 6.25 | 8.855 | 7.6 | 45.397 | 5.683 | 1,346.883 | 4.4 | 25.552 | 1,244.644 | 1,348.393 | 1,312.564 | 451.696 | 1,059.265 | 1,025.813 | 915.039 | 1,169.538 | 954.922 | 936.318 | 806.526 | 885.777 | 719.344 | 798.902 | 668.538 | 917.429 |
| Selling & Marketing Expenses
| 548.3 | 425.3 | 549.9 | 524.8 | 524.8 | 520.1 | 136.1 | 354.2 | 455 | 191.86 | 424.9 | 472.3 | 253.1 | 527.94 | 393.5 | 257.768 | 170.032 | 558.886 | 222.988 | 468.599 | 47.927 | 579.395 | 181.959 | 386.549 | 187.927 | 562.586 | 188.824 | 24.939 | 317.011 | 227.67 | 112.151 | 173.418 | 90.586 | 199.375 | 81.64 | 120.53 | 67.734 | 284.775 | 108.18 | 91.926 | 85.087 | 52.978 | 45.703 | 57.155 | 24.909 | 194.612 |
| SG&A
| 548.3 | 425.3 | 549.9 | 5,313.7 | 524.8 | 520.1 | 136.1 | 354.2 | 455 | 609.482 | 424.9 | 472.3 | 253.1 | 844.18 | 393.5 | 3,573.287 | 2,676.378 | 3,692.129 | 2,329.739 | 2,867.002 | 1,955.83 | 3,185.851 | 2,047.024 | 2,528.095 | 1,943.735 | 3,192.34 | 1,953.921 | 1,371.822 | 1,940.214 | 1,895.686 | 1,356.795 | 1,521.811 | 1,403.15 | 2,421.107 | 1,140.905 | 1,146.343 | 982.773 | 1,454.313 | 1,063.102 | 1,028.244 | 891.613 | 938.755 | 765.047 | 856.057 | 693.447 | 1,112.041 |
| Other Expenses
| -5,831.9 | -6,723 | -32,456.7 | -6,084.3 | -29,618.6 | -30,466.8 | -28,045.2 | -29,165 | -26,485.8 | -31,076.997 | -4,400.4 | 0 | 0 | -5,621.128 | -3,205.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5,831.9 | 6,723 | -31,906.8 | 6,084.3 | -29,093.8 | -29,946.7 | -27,909.1 | -28,810.8 | -26,030.8 | -30,467.515 | 4,400.4 | 29,263.2 | 26,636.4 | 5,621.128 | 3,205.3 | 16,425.128 | 9,281.672 | 12,326.27 | 11,734.152 | 11,870.3 | 9,423.599 | 9,864.183 | 8,876.686 | 8,931.708 | 7,858.531 | 8,214.342 | 6,518.461 | 6,144.292 | 6,057.652 | 5,526.458 | 4,535.435 | 4,683.192 | 4,147.272 | 4,728.402 | 2,365.239 | 3,999.567 | 3,467.553 | 3,574.351 | 3,251.637 | 2,726.078 | 2,527.773 | 2,199.448 | 2,098.029 | 2,087.386 | 1,838.465 | 1,882.629 |
| Operating Income
| 26,809.8 | 1,897.3 | 3,876.7 | 1,777.7 | 3,843.5 | 1,360.3 | 2,817.3 | 1,206.5 | 2,879.8 | -1,237.656 | -7,682.5 | -2,323.4 | -2,802.9 | -8,785.2 | -3,166 | -611.451 | 2,233.786 | 5,936.536 | -132.937 | -757.227 | -633.592 | 5,076.526 | -57.526 | -803.228 | -1,237.055 | 3,141.083 | 135.151 | -1,217.528 | -107.189 | 1,768.337 | 174.068 | -439.459 | -255.159 | 1,107.388 | 225.602 | -434.057 | 507.168 | -590.876 | -393.576 | -200.656 | -184.519 | -211.653 | -278.131 | -160.607 | -280.929 | -430.922 |
| Operating Income Ratio
| 0.821 | 0.051 | 0.108 | 0.06 | 0.117 | 0.043 | 0.092 | 0.04 | 0.1 | -0.042 | -0.283 | -0.086 | -0.117 | -0.461 | -0.207 | -0.039 | 0.194 | 0.325 | -0.011 | -0.068 | -0.072 | 0.34 | -0.007 | -0.099 | -0.188 | 0.277 | 0.02 | -0.247 | -0.018 | 0.244 | 0.037 | -0.104 | -0.066 | 0.19 | 0.087 | -0.122 | 0.128 | -0.199 | -0.138 | -0.079 | -0.079 | -0.106 | -0.153 | -0.083 | -0.18 | -0.297 |
| Total Other Income Expenses Net
| 4,261.7 | 1,897.3 | 3,876.7 | 1,671.1 | 3,843.5 | 0.1 | 2,817.3 | 1,206.5 | -1,157.5 | 80.1 | -7,682.5 | -0.1 | -93.7 | -12,783.755 | -3,166 | -64.862 | -63.973 | -71.036 | -73.185 | -69.947 | -64.363 | -21.002 | -90.869 | -86.605 | -109.385 | -93.882 | -92.521 | -48.936 | -4.151 | -44.974 | -2.18 | -7.267 | -13.929 | -22.717 | -8.633 | -8.219 | -0.772 | -23.674 | -0.632 | -3.809 | -2.763 | -0.001 | 0 | -0.669 | -1.246 | 4.901 |
| Income Before Tax
| 4,261.7 | 1,897.3 | 3,876.7 | 1,671.1 | 3,843.5 | 1,360.4 | 2,817.3 | 1,206.5 | 2,879.8 | -1,157.556 | -7,682.5 | -2,323.5 | -2,802.9 | -8,785.2 | -3,166 | -676.313 | 2,169.813 | 5,865.5 | -206.122 | -827.174 | -697.955 | 5,055.524 | -148.395 | -889.833 | -1,346.44 | 3,047.201 | 42.63 | -1,266.464 | -111.34 | 1,723.363 | 171.888 | -446.726 | -269.088 | 1,084.671 | 216.969 | -442.276 | 506.396 | -614.55 | -394.208 | -204.465 | -187.282 | -211.654 | -278.131 | -161.276 | -282.175 | -426.021 |
| Income Before Tax Ratio
| 0.131 | 0.051 | 0.108 | 0.056 | 0.117 | 0.043 | 0.092 | 0.04 | 0.1 | -0.04 | -0.283 | -0.086 | -0.117 | -0.461 | -0.207 | -0.043 | 0.188 | 0.321 | -0.018 | -0.074 | -0.079 | 0.338 | -0.017 | -0.109 | -0.204 | 0.268 | 0.006 | -0.257 | -0.019 | 0.237 | 0.036 | -0.105 | -0.069 | 0.186 | 0.084 | -0.124 | 0.127 | -0.207 | -0.138 | -0.081 | -0.08 | -0.106 | -0.153 | -0.084 | -0.181 | -0.293 |
| Income Tax Expense
| 1,072.4 | 474.1 | 981.2 | 418.1 | 965 | 342.6 | 712.6 | 275.5 | 747.4 | -337.269 | -1,898.8 | -618.5 | -705.1 | -1,817.39 | -747 | 185.542 | 546.142 | 1,490.287 | 0.001 | 36.057 | -64.363 | 836.682 | -90.869 | 0.01 | 0.01 | 10.487 | -92.521 | -48.936 | -4.151 | -44.974 | -2.18 | -7.267 | -13.929 | -22.717 | -8.633 | -8.219 | -0.772 | -23.674 | -0.632 | -3.809 | -2.763 | -0.001 | 0 | -0.669 | -1.246 | 4.901 |
| Net Income
| 3,189.3 | 1,423.1 | 2,895.5 | 1,253 | 2,878.5 | 1,017.7 | 2,104.7 | 931 | 2,132.4 | -900.387 | -5,783.7 | -1,704.9 | -2,097.8 | -6,967.81 | -2,419 | -490.771 | 1,623.671 | 4,375.213 | -206.122 | -791.117 | -697.955 | 4,218.842 | -148.395 | -889.823 | -1,346.45 | 3,036.714 | 42.63 | -1,266.464 | -111.34 | 1,723.363 | 171.888 | -446.726 | -269.088 | 1,084.671 | 216.969 | -442.276 | 506.396 | -614.55 | -394.208 | -204.465 | -187.282 | -211.654 | -278.131 | -161.276 | -282.175 | -426.021 |
| Net Income Ratio
| 0.098 | 0.039 | 0.081 | 0.042 | 0.087 | 0.033 | 0.068 | 0.031 | 0.074 | -0.031 | -0.213 | -0.063 | -0.088 | -0.366 | -0.158 | -0.031 | 0.141 | 0.24 | -0.018 | -0.071 | -0.079 | 0.282 | -0.017 | -0.109 | -0.204 | 0.267 | 0.006 | -0.257 | -0.019 | 0.237 | 0.036 | -0.105 | -0.069 | 0.186 | 0.084 | -0.124 | 0.127 | -0.207 | -0.138 | -0.081 | -0.08 | -0.106 | -0.153 | -0.084 | -0.181 | -0.293 |
| EPS
| 5.45 | 2.43 | 4.95 | 2.15 | 4.95 | 1.75 | 3.63 | 1.61 | 3.71 | -1.57 | -10.34 | -3.1 | -2.54 | -8.42 | -4.91 | -1 | 3.31 | 8.27 | -0.43 | -1.66 | -0.26 | 8.8 | -0.32 | -1.97 | -2.98 | 6.67 | 0.09 | -2.78 | -0.24 | 3.78 | 0.38 | -0.99 | -0.7 | 2.79 | 0.58 | -1.22 | 1.4 | -0.56 | -4.73 | -0.61 | -0.56 | -0.64 | -0.83 | -0.48 | -0.86 | -0.93 |
| EPS Diluted
| 5.36 | 2.39 | 4.86 | 2.1 | 4.95 | 1.71 | 3.54 | 1.59 | 3.7 | -1.56 | -10.34 | -2.96 | -2.54 | -8.42 | -4.91 | -1 | 3.31 | 8.27 | -0.43 | -1.66 | -0.26 | 8.8 | -0.32 | -1.97 | -2.98 | 6.67 | 0.09 | -2.78 | -0.24 | 3.78 | 0.38 | -0.99 | -0.7 | 2.8 | 0.58 | -1.22 | 1.4 | -0.56 | -4.73 | -0.61 | -0.56 | -0.63 | -0.83 | -0.48 | -0.86 | -0.93 |
| EBITDA
| 0 | -1,897.3 | 3,876.7 | -106.6 | 3,843.5 | 1,360.3 | 2,817.3 | 1,206.5 | 2,879.8 | -1,237.656 | -7,682.5 | -2,323.4 | -2,802.9 | -8,785.2 | -3,166 | 306.222 | -63.973 | -71.036 | -73.184 | 2.167 | -64.363 | -21.002 | -90.869 | -86.585 | -109.385 | -93.882 | -92.521 | -48.936 | -4.151 | -44.974 | -2.18 | -7.267 | -13.929 | -22.717 | -8.633 | -8.219 | -0.772 | -23.674 | -0.632 | -3.809 | -2.763 | -0.001 | 0 | -0.669 | -1.246 | 4.901 |
| EBITDA Ratio
| 0 | -0.051 | 0.108 | -0.004 | 0.117 | 0.043 | 0.092 | 0.04 | 0.1 | -0.042 | -0.283 | -0.086 | -0.117 | -0.461 | -0.207 | 0.019 | -0.006 | -0.004 | -0.006 | 0 | -0.007 | -0.001 | -0.01 | -0.011 | -0.017 | -0.008 | -0.014 | -0.01 | -0.001 | -0.006 | -0 | -0.002 | -0.004 | -0.004 | -0.003 | -0.002 | -0 | -0.008 | -0 | -0.002 | -0.001 | -0 | 0 | -0 | -0.001 | 0.003 |