Star Cement Limited
NSE:STARCEMENT.NS
208.66 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,510.057 | 9,135.319 | 6,514.047 | 5,852.595 | 7,604.71 | 8,250.387 | 6,195.398 | 5,942.115 | 6,660.568 | 7,461.619 | 5,548.911 | 4,065.697 | 5,111.211 | 6,012.986 | 4,234.357 | 4,018.998 | 2,919.719 | 5,462.573 | 4,511.636 | 3,824.708 | 4,608.526 | 5,290.146 | 4,164.33 | 3,622.702 | 5,179.084 | 5,274.368 | 3,774.281 | 2,809.979 | 4,286.665 | 4,792.428 | 3,427.195 | 3,119.986 | 3,935.652 | 5,668.496 | 4,290 | 3,110 | 4,090 | 5,076.922 | 3,380 | 2,620 | 3,230 |
| Cost of Revenue
| 4,196.703 | 4,234.238 | 1,250.126 | 1,195.061 | 2,003.137 | 1,964.12 | 1,090.223 | 1,667.618 | 1,547.737 | 2,216.861 | 1,550.351 | 667.845 | 1,380.615 | 1,572.33 | 833.4 | 1,145.211 | 588.164 | 1,282.251 | 989.395 | 907.232 | 968.349 | 1,475.42 | 670.733 | 1,130.126 | 1,079.727 | 713.799 | 504.689 | 678.486 | 800.082 | 901.818 | 925.224 | 759.264 | 816.648 | 3,745.436 | 0 | 0 | 0 | 2,513.509 | 0 | 0 | 0 |
| Gross Profit
| 3,313.354 | 4,901.081 | 5,263.921 | 4,657.534 | 5,601.573 | 6,286.267 | 5,105.175 | 4,274.497 | 5,112.831 | 5,244.758 | 3,998.56 | 3,397.852 | 3,730.596 | 4,440.656 | 3,400.957 | 2,873.787 | 2,331.555 | 4,180.322 | 3,522.241 | 2,917.476 | 3,640.177 | 3,814.726 | 3,493.597 | 2,492.576 | 4,099.357 | 4,560.569 | 3,269.592 | 2,131.493 | 3,486.583 | 3,890.61 | 2,501.971 | 2,360.722 | 3,119.004 | 1,923.06 | 4,290 | 3,110 | 4,090 | 2,563.413 | 3,380 | 2,620 | 3,230 |
| Gross Profit Ratio
| 0.441 | 0.536 | 0.808 | 0.796 | 0.737 | 0.762 | 0.824 | 0.719 | 0.768 | 0.703 | 0.721 | 0.836 | 0.73 | 0.739 | 0.803 | 0.715 | 0.799 | 0.765 | 0.781 | 0.763 | 0.79 | 0.721 | 0.839 | 0.688 | 0.792 | 0.865 | 0.866 | 0.759 | 0.813 | 0.812 | 0.73 | 0.757 | 0.792 | 0.339 | 1 | 1 | 1 | 0.505 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 5.231 | 0 | 0 | 0 | 4.506 | 0 | 0 | 0 | 6.462 | 0 | 0 | 0 | 4.294 | 0 | 0 | 0 | 4.636 | 0 | 0 | 0 | 2.295 | 0 | 0 | 0 | 7.984 | 0 | 0 | 0 | 5.477 | 0 | 0 | 0 |
| General & Administrative Expenses
| 999.379 | -624.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448.095 | 0 | 0 | 0 | 2,936.537 | 0 | 0 | 0 | 349.877 | 0 | 0 | 0 | 275.132 | 0 | 0 | 0 | 245.972 | 0 | 0 | 0 | 285.057 | 0 | 0 | 0 | 1,078.014 | 0 | 0 | 0 | 907.629 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,878.177 | 4,150.937 | 1,100.847 | 901.99 | 1,260.409 | 1,404.515 | 1,139.145 | 1,061.998 | 1,306.848 | 4,788.96 | 0 | 0 | 0 | 219.304 | 0 | 0 | 0 | 352.936 | 0 | 0 | 0 | 289.932 | 0 | 0 | 0 | 266.791 | 0 | 0 | 0 | 91.056 | 0 | 0 | 0 | 679.404 | 0 | 0 | 0 | 461.878 | 0 | 0 | 0 |
| SG&A
| 2,877.556 | 3,526.513 | 1,100.847 | 901.99 | 1,260.409 | 1,404.515 | 1,139.145 | 1,061.998 | 1,306.848 | 5,237.055 | 416.862 | 421.84 | 2,459.821 | 3,155.841 | 340.545 | 308.775 | 303.032 | 702.813 | 323.843 | 293.402 | 298.479 | 565.064 | 300.208 | 320.799 | 267.977 | 512.763 | 274.61 | 268.453 | 284.554 | 376.113 | 0 | 318.232 | 292.149 | 1,757.418 | 0 | 0 | 0 | 1,369.507 | 0 | 0 | 0 |
| Other Expenses
| 13.841 | 78.318 | 41.323 | 57.693 | 87.317 | 2,415.74 | -675.69 | 135.523 | 140.55 | -240.087 | 70.4 | 86.888 | 84.5 | -189.974 | 74.428 | 65.824 | 58.707 | -210.699 | 65.075 | 76.9 | 73.554 | -13.337 | 10.49 | 6.576 | 3.363 | 28.259 | 2,190.061 | 1,678.904 | 3.671 | 19.95 | 1,975.729 | 2,124.393 | 4.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 2,877.556 | 3,526.513 | 4,141.471 | 4,032.095 | 4,626.879 | 7,263.36 | 3,568.773 | 3,893.259 | 4,175.88 | 4,462.553 | 3,638.797 | 2,975.459 | 3,058.744 | 3,674.353 | 2,769.436 | 2,295.149 | 1,882.175 | 3,184.139 | 2,814.677 | 2,499.187 | 2,740.869 | 2,784.26 | 2,538.996 | 2,076.568 | 3,065.234 | 3,357.477 | 2,190.061 | 1,678.904 | 2,203.492 | 2,319.591 | 1,975.729 | 2,124.393 | 2,545.235 | 1,140.757 | 3,790 | 2,970 | 3,270 | 1,660.984 | 2,740 | 2,670 | 2,630 |
| Operating Income
| 435.798 | 1,374.568 | 1,163.773 | 683.132 | 974.694 | 1,438.647 | 860.712 | 516.765 | 936.951 | 782.205 | 359.763 | 422.393 | 671.852 | 766.303 | 631.521 | 644.462 | 449.38 | 996.183 | 707.564 | 418.289 | 899.308 | 1,030.466 | 954.601 | 416.008 | 1,034.123 | 1,203.092 | 942.283 | 311.34 | 1,283.091 | 1,571.019 | 333.912 | 39.888 | 573.769 | 827.146 | 500 | 140 | 820 | 939.733 | 640 | -50 | 600 |
| Operating Income Ratio
| 0.058 | 0.15 | 0.179 | 0.117 | 0.128 | 0.174 | 0.139 | 0.087 | 0.141 | 0.105 | 0.065 | 0.104 | 0.131 | 0.127 | 0.149 | 0.16 | 0.154 | 0.182 | 0.157 | 0.109 | 0.195 | 0.195 | 0.229 | 0.115 | 0.2 | 0.228 | 0.25 | 0.111 | 0.299 | 0.328 | 0.097 | 0.013 | 0.146 | 0.146 | 0.117 | 0.045 | 0.2 | 0.185 | 0.189 | -0.019 | 0.186 |
| Total Other Income Expenses Net
| -45.126 | 36.811 | -29.641 | -32.45 | 64.903 | -11.753 | -33.011 | -26.354 | 114.718 | 68.375 | 46.544 | 19.305 | 66.098 | 67.184 | -590.237 | -18.138 | 42.164 | 52.047 | 26.737 | 69.21 | 45.832 | 3.595 | -15.511 | -26.151 | -50.988 | -60.526 | -137.248 | -141.249 | -153.343 | -164.435 | -192.33 | -196.44 | -206.184 | -214.146 | -200 | -210 | -210 | -188.493 | -230 | -210 | -240 |
| Income Before Tax
| 390.672 | 1,411.379 | 1,134.132 | 650.682 | 1,039.597 | 1,426.894 | 827.701 | 490.411 | 1,051.669 | 850.58 | 406.307 | 441.698 | 737.95 | 833.487 | 41.284 | 626.324 | 491.544 | 1,048.23 | 734.301 | 487.499 | 945.14 | 1,034.061 | 939.09 | 389.857 | 983.135 | 1,142.566 | 942.283 | 311.34 | 1,129.748 | 1,406.584 | 333.912 | 39.889 | 367.585 | 613 | 300 | -70 | 610 | 751.24 | 410 | -260 | 360 |
| Income Before Tax Ratio
| 0.052 | 0.154 | 0.174 | 0.111 | 0.137 | 0.173 | 0.134 | 0.083 | 0.158 | 0.114 | 0.073 | 0.109 | 0.144 | 0.139 | 0.01 | 0.156 | 0.168 | 0.192 | 0.163 | 0.127 | 0.205 | 0.195 | 0.226 | 0.108 | 0.19 | 0.217 | 0.25 | 0.111 | 0.264 | 0.294 | 0.097 | 0.013 | 0.093 | 0.108 | 0.07 | -0.023 | 0.149 | 0.148 | 0.121 | -0.099 | 0.111 |
| Income Tax Expense
| 80.78 | 534.712 | 398.945 | 243.987 | 107.043 | 465.72 | 298.958 | 179.841 | 376.116 | -33.668 | -31.93 | -23.644 | 58.029 | 20.107 | 40.465 | 11.594 | 49.174 | 179.776 | 22.037 | 34.179 | 106.145 | 118.166 | 102.155 | 8.099 | 68.022 | 54.139 | 28.426 | 48.73 | 32.695 | 126.96 | -0.928 | 12.705 | 0.269 | 10.438 | 30 | 30 | 10 | 41.987 | 40 | 40 | 10 |
| Net Income
| 310.364 | 876.667 | 735.187 | 406.695 | 932.554 | 961.174 | 528.743 | 310.57 | 675.553 | 884.248 | 438.237 | 465.342 | 679.921 | 852.958 | -17.478 | 602.728 | 433.093 | 858.319 | 712.172 | 446.139 | 838.868 | 897.794 | 822.756 | 363.994 | 903.227 | 1,078.785 | 895.464 | 257.649 | 1,074.808 | 1,259.285 | 322.208 | 16.58 | 349.162 | 570.379 | 270 | -100 | 600 | 766.539 | 370 | -300 | 350 |
| Net Income Ratio
| 0.041 | 0.096 | 0.113 | 0.069 | 0.123 | 0.117 | 0.085 | 0.052 | 0.101 | 0.119 | 0.079 | 0.114 | 0.133 | 0.142 | -0.004 | 0.15 | 0.148 | 0.157 | 0.158 | 0.117 | 0.182 | 0.17 | 0.198 | 0.1 | 0.174 | 0.205 | 0.237 | 0.092 | 0.251 | 0.263 | 0.094 | 0.005 | 0.089 | 0.101 | 0.063 | -0.032 | 0.147 | 0.151 | 0.109 | -0.115 | 0.108 |
| EPS
| 0.77 | 2.17 | 1.82 | 1.01 | 2.31 | 2.38 | 1.31 | 0.77 | 1.67 | 2.19 | 1.09 | 1.13 | 1.65 | 1.95 | -0.04 | 1.46 | 1.05 | 2.08 | 1.71 | 1.06 | 2 | 2.18 | 1.96 | 0.87 | 2.15 | 2.57 | 2.14 | 0.61 | 2.56 | 3 | 0.77 | 0.04 | 0.83 | 0.37 | 17.27 | -0.24 | 0.19 | 1.8 | 0.9 | -0.71 | 0.11 |
| EPS Diluted
| 0.77 | 2.17 | 1.82 | 1.01 | 2.31 | 2.38 | 1.31 | 0.77 | 1.67 | 2.19 | 1.09 | 1.13 | 1.65 | 1.95 | -0.04 | 1.46 | 1.05 | 2.08 | 1.71 | 1.06 | 2 | 2.18 | 1.96 | 0.87 | 2.15 | 2.57 | 2.14 | 0.61 | 2.56 | 3 | 0.77 | 0.04 | 0.83 | 0.37 | -0.71 | -0.24 | 0.19 | 1.8 | 0.9 | -0.71 | 0.11 |
| EBITDA
| 1,161.272 | 1,797.179 | 1,528.899 | 1,043.287 | 1,380.096 | 1,789.317 | 1,201.454 | 832.142 | 1,381.834 | 1,158.304 | 745.531 | 803.823 | 1,011.388 | 1,108.408 | 914.141 | 855.125 | 711.852 | 1,300.289 | 1,004.931 | 720.575 | 1,194.762 | 1,276.739 | 1,229.513 | 693.798 | 1,320.252 | 1,472.588 | 1,416.036 | 778.578 | 1,589.896 | 1,946.325 | 882.152 | 594.714 | 920.244 | 1,255.876 | 1,058.785 | 698.785 | 1,378.785 | 1,498.518 | 1,031.532 | 341.532 | 991.532 |
| EBITDA Ratio
| 0.155 | 0.197 | 0.235 | 0.178 | 0.181 | 0.217 | 0.194 | 0.14 | 0.207 | 0.155 | 0.134 | 0.198 | 0.198 | 0.184 | 0.216 | 0.213 | 0.244 | 0.238 | 0.223 | 0.188 | 0.259 | 0.241 | 0.295 | 0.192 | 0.255 | 0.279 | 0.375 | 0.277 | 0.371 | 0.406 | 0.257 | 0.191 | 0.234 | 0.222 | 0.247 | 0.225 | 0.337 | 0.295 | 0.305 | 0.13 | 0.307 |