PT Buana Artha Anugerah Tbk
IDX:STAR.JK
50 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,738.184 | 4,527.999 | 3,896.547 | 2,940.955 | 78,512.611 | 131,833.235 | 114,496.16 | 129,480.612 | 258,967.33 | 228,622.028 | 274,141.734 | 204,735.376 | 220,333.781 | 110,969.293 | 1,213,837.805 | 19,606.273 |
| Cost of Revenue
| 4,153.36 | 3,582.715 | 3,214.177 | 2,861.128 | 62,921.074 | 108,490.084 | 90,260.283 | 100,307.65 | 214,833.539 | 182,009.699 | 226,390.48 | 160,899.465 | 188,783.866 | 101,438.018 | 1,154,131.063 | 17,224.259 |
| Gross Profit
| 584.824 | 945.283 | 682.371 | 79.827 | 15,591.537 | 23,343.151 | 24,235.877 | 29,172.962 | 44,133.791 | 46,612.329 | 47,751.255 | 43,835.911 | 31,549.915 | 9,531.275 | 59,706.742 | 2,382.014 |
| Gross Profit Ratio
| 0.123 | 0.209 | 0.175 | 0.027 | 0.199 | 0.177 | 0.212 | 0.225 | 0.17 | 0.204 | 0.174 | 0.214 | 0.143 | 0.086 | 0.049 | 0.121 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,686.503 | 1,301.497 | 1,137.351 | 1,611.487 | 1,597.245 | 5,984.906 | 3,812.664 | 764.97 | 1,298.085 | 1,275.772 | 1,285.11 | 1,737.143 | 5,648.186 | 630.632 | 5,071.59 | 2,688.171 |
| Selling & Marketing Expenses
| 5,991.689 | 0 | 0 | 0 | 215.359 | 553.94 | 285.239 | 694.245 | 1,983.144 | 5,066.672 | 5,036.768 | 2,847.804 | 3,765.314 | 1,770.509 | 48,423.567 | 650.705 |
| SG&A
| 7,678.192 | 1,301.497 | 1,137.351 | 1,611.487 | 1,812.603 | 6,538.847 | 4,097.903 | 1,459.214 | 3,281.23 | 6,342.444 | 6,321.878 | 4,584.947 | 9,413.501 | 2,401.141 | 53,495.157 | 3,338.876 |
| Other Expenses
| -361.242 | 2,583.024 | 2,520.795 | 6,429.538 | 6,764.845 | -20.497 | 43.012 | 787.633 | 5,460.1 | 10.741 | 27.421 | 35.122 | 0.643 | -31.495 | 2,464.366 | -29,574.6 |
| Operating Expenses
| 7,678.192 | 3,884.521 | 3,658.146 | 8,041.025 | 8,577.448 | 6,538.847 | 4,097.903 | 4,941.663 | 7,651.337 | 11,032.135 | 9,643.22 | 9,368.509 | 9,413.501 | 2,401.141 | 67,991.147 | 3,338.876 |
| Operating Income
| -3,577.431 | 2,896.878 | 12,155.053 | 12,334.345 | 15,791.834 | 23,264.319 | 20,974.674 | 28,894.31 | 36,482.453 | 35,580.194 | 38,108.034 | 34,467.402 | 22,136.414 | 7,130.134 | -8,284.405 | -956.862 |
| Operating Income Ratio
| -0.755 | 0.64 | 3.119 | 4.194 | 0.201 | 0.176 | 0.183 | 0.223 | 0.141 | 0.156 | 0.139 | 0.168 | 0.1 | 0.064 | -0.007 | -0.049 |
| Total Other Income Expenses Net
| 6,398.631 | -1,056.287 | -1,568.25 | -6,516.482 | -9,022.221 | -10,774.528 | -15,379.573 | -22,509.151 | -33,835.889 | -28,919.292 | -31,732.978 | -29,915.434 | -18,300.583 | -2,254.917 | -7,127.783 | -28,706.167 |
| Income Before Tax
| 2,821.2 | 1,840.591 | 10,586.804 | 5,817.863 | 6,769.613 | 6,029.777 | 4,758.402 | 5,929.515 | 2,646.564 | 6,660.902 | 6,375.056 | 4,551.968 | 3,835.831 | 4,875.217 | -15,412.189 | -29,663.029 |
| Income Before Tax Ratio
| 0.595 | 0.406 | 2.717 | 1.978 | 0.086 | 0.046 | 0.042 | 0.046 | 0.01 | 0.029 | 0.023 | 0.022 | 0.017 | 0.044 | -0.013 | -1.513 |
| Income Tax Expense
| 91.03 | 90.73 | 73.717 | 9.692 | 4,818.501 | 5,856.186 | 4,163.675 | 5,466.96 | 2,339.679 | 6,311.985 | 5,805.601 | 3,631.13 | 1,246.537 | 1,292.711 | 4,317.72 | -1,397.305 |
| Net Income
| 2,730.152 | 1,749.838 | 10,513.057 | 5,808.133 | 1,951.068 | 20.161 | 418.207 | 269.767 | 83.399 | 208.58 | 438.246 | 858.706 | 2,616.718 | 3,584.682 | -19,729.086 | -26,984.909 |
| Net Income Ratio
| 0.576 | 0.386 | 2.698 | 1.975 | 0.025 | 0 | 0.004 | 0.002 | 0 | 0.001 | 0.002 | 0.004 | 0.012 | 0.032 | -0.016 | -1.376 |
| EPS
| 0.57 | 0.36 | 2.19 | 1.21 | 0.41 | 0.004 | 0.087 | 0.06 | 0.02 | 0.07 | 0.09 | 0.18 | 1.08 | 5.99 | -17.02 | -57.03 |
| EPS Diluted
| 0.57 | 0.36 | 2.19 | 1.21 | 0.41 | 0.004 | 0.087 | 0.06 | 0.02 | 0.07 | 0.09 | 0.18 | 1.08 | 5.99 | -17.02 | -57.03 |
| EBITDA
| -2,940.008 | 3,588.602 | 12,855.372 | 13,487.979 | 16,051.448 | 22,265.918 | 20,974.674 | 29,052.012 | 30,616.13 | 29,050.313 | 31,763.096 | 34,064.743 | 22,136.414 | 7,130.134 | 6,211.585 | -956.862 |
| EBITDA Ratio
| -0.62 | 0.793 | 3.299 | 4.586 | 0.204 | 0.169 | 0.183 | 0.224 | 0.118 | 0.127 | 0.116 | 0.166 | 0.1 | 0.064 | 0.005 | -0.049 |