Strandline Resources Limited
ASX:STA.AX
0.095 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.753 | 15.877 | 54.261 | 27.131 | 6.508 | 3.254 | 0 | 0 | 0 | 0 | 0.052 | 0.052 | 0 | 0 | 0.036 | 0.036 | 0 | 0 | 0.045 | 0.045 | 0.031 | 0.031 | 0.078 | 0.078 | 0.034 | 0.034 | 0.007 | 0.007 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.005 | 0.005 | 0.003 | 0.003 | 0.007 | 0.007 | 0.017 | 0.017 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 68.334 | 33.052 | 49.996 | 24.479 | 6.849 | 3.258 | 0.091 | 0 | 0.066 | 0 | 0.041 | 0 | 0.072 | 0 | 0.005 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -36.581 | -17.176 | 4.265 | 2.652 | -0.341 | -0.004 | -0.091 | 0 | -0.066 | 0 | 0.011 | 0.052 | -0.072 | 0 | 0.031 | 0.036 | -0.006 | 0 | 0.045 | 0.045 | 0.031 | 0.031 | 0.078 | 0.078 | 0.034 | 0.034 | 0.007 | 0.007 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.005 | 0.005 | 0.003 | 0.003 | 0.007 | 0.007 | 0.017 | 0.017 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -1.152 | -1.082 | 0.079 | 0.098 | -0.052 | -0.001 | 0 | 0 | 0 | 0 | 0.211 | 1 | 0 | 0 | 0.865 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.134 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.237 | 4.237 | 2.485 | 2.485 | 3.42 | 3.42 | 1.062 | 1.062 | 0.902 | 0.902 | 1.893 | 1.893 | 0 | 0.665 | 0.665 | 0.665 | 0.665 | 0 | 0.527 | 0.527 | 0.527 | 0 | 0 | 0.353 | 0.353 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0.124 | 0.124 | 0.124 | 0.124 | 0.264 | 0.264 | 0.264 | 0.264 | 0.179 | 0.179 | 0.179 | 0.179 | 0 | 0.104 | 0.104 | 0.125 | 0 | 0.125 | 0.125 | 0.155 | 0 | 0.155 | 0.155 | 0.062 | 0 | 0.062 | 0.062 | 0.104 | 0 | 0.104 | 0.104 | 0.185 | 0 | 0.185 | 0.185 | 0.292 | 0 | 0.292 | 0.292 | 0.229 | 0 | 0.229 | 0.229 | 0.07 | 0 | 0.07 | 0.07 | 0.058 | 0 | 0.058 | 0.058 | 0.045 | 0 | 0.045 | 0.045 | 0.09 | 0 | 0.09 | 0.09 | 0.004 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3.774 | 0.788 | 0.681 | 0.681 | 1.093 | 1.093 | 0.569 | 0.569 | 0.568 | 0.568 | 0.952 | 0.952 | 0 | 0.732 | 0.732 | 0.732 | 0.732 | 0 | 0.868 | 0.868 | 0.868 | 0 | 0 | 0.592 | 0.592 | 0 | 1.099 | 1.062 | 1.062 | 1.356 | 0.497 | 0.257 | 0.257 | 5.277 | -0.151 | 5.277 | 5.277 | 0.138 | -0.083 | 0.138 | 0.138 | 1.686 | 0 | 1.686 | 1.686 | 0.101 | 0 | 0.101 | 0.101 | 0.16 | 0 | 0.16 | 0.16 | 0.121 | 0 | 0.121 | 0.121 | 0.071 | 0 | 0.071 | 0.071 | -0.122 | 0 | -0.122 | -0.122 | -0.207 | 0 | -0.207 | -0.207 | -0.063 | 0 | -0.063 | -0.063 | 0.005 | 0 | 0.005 | 0.005 | 0.008 | 0 | 0.008 | 0.008 | 0.005 | 0 | 0.005 | 0.005 | -0.029 | 0 | -0.029 | -0.029 | 0.076 | 0 | 0.076 | 0.076 | 0 | 0 | 0 | 0 |
SG&A
| 8.011 | 5.025 | 5.456 | 3.166 | 8.852 | 4.513 | 6.837 | 1.632 | 2.619 | 1.469 | 6.582 | 2.844 | 6.679 | 2.989 | 3.771 | 1.713 | 4.476 | 2.049 | 3.551 | 1.546 | 1.821 | 1.821 | 1.139 | 1.139 | 1.168 | 1.168 | 1.194 | 1.194 | 1.451 | 1.451 | 0.622 | 0.622 | 0.636 | 0.636 | 0.113 | 0.113 | 0.325 | 0.325 | 0.096 | 0.096 | 0.238 | 0.238 | 0.089 | 0.089 | 0.119 | 0.119 | 0 | 0.226 | 0.226 | 0.315 | 0 | 0.315 | 0.315 | 0.183 | 0 | 0.183 | 0.183 | 0.175 | 0 | 0.175 | 0.175 | 0.063 | 0 | 0.063 | 0.063 | 0.085 | 0 | 0.085 | 0.085 | 0.166 | 0 | 0.166 | 0.166 | 0.075 | 0 | 0.075 | 0.075 | 0.066 | 0 | 0.066 | 0.066 | 0.05 | 0 | 0.05 | 0.05 | 0.061 | 0 | 0.061 | 0.061 | 0.08 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | -0.025 | -0.025 | 0.009 | 0 | 0.009 | 0.009 | -0.012 | 0 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.011 | 45.332 | 5.456 | 2.195 | 8.852 | 3.951 | 6.837 | 1.808 | 2.619 | 1.107 | 6.513 | 3.328 | 6.679 | 3.127 | 3.771 | 1.887 | 4.476 | 2.217 | 3.551 | 1.507 | 2.075 | 2.075 | 1.167 | 1.167 | 1.302 | 1.302 | 1.12 | 1.12 | 1.458 | 1.458 | 0.987 | 0.987 | 0.644 | 0.644 | 10.622 | 10.622 | 0.36 | 0.36 | 0.234 | 0.234 | 0.288 | 0.288 | 3.393 | 3.393 | 0.468 | 0.468 | 0 | 0.226 | 0.226 | 0.315 | 0 | 0.315 | 0.315 | 0.183 | 0 | 0.183 | 0.183 | 0.175 | 0 | 0.175 | 0.175 | 0.063 | 0 | 0.063 | 0.063 | 0.085 | 0 | 0.085 | 0.085 | 0.166 | 0 | 0.166 | 0.166 | 0.05 | 0 | 0.05 | 0.05 | 0.075 | 0 | 0.075 | 0.075 | 0.038 | 0 | 0.038 | 0.038 | 0.061 | 0 | 0.061 | 0.061 | 0.08 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 |
Operating Income
| -44.593 | -62.508 | -1.191 | -0.596 | -9.192 | -3.955 | -6.928 | -1.677 | -2.685 | -1.266 | -6.553 | -3.255 | -6.751 | -3.127 | -3.776 | -1.851 | -4.482 | -2.217 | -3.551 | -1.641 | -2.045 | -2.045 | -1.089 | -1.089 | -1.268 | -1.268 | -1.438 | -1.438 | -1.44 | -1.44 | -1.177 | -1.177 | -0.643 | -0.643 | -10.616 | -10.616 | -0.354 | -0.354 | -0.231 | -0.231 | -0.281 | -0.281 | -3.376 | -3.376 | -0.38 | -0.38 | 0 | -0.353 | -0.353 | -0.472 | 0 | -0.472 | -0.472 | -0.246 | 0 | -0.246 | -0.246 | -0.281 | 0 | -0.281 | -0.281 | -0.251 | 0 | -0.251 | -0.251 | -0.38 | 0 | -0.38 | -0.38 | -0.405 | 0 | -0.405 | -0.405 | -0.132 | 0 | -0.132 | -0.132 | -0.15 | 0 | -0.15 | -0.15 | -0.089 | 0 | -0.089 | -0.089 | -0.151 | 0 | -0.151 | -0.151 | -0.085 | 0 | -0.085 | -0.085 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -1.404 | -3.937 | -0.022 | -0.022 | -1.412 | -1.215 | 0 | 0 | 0 | 0 | -126.994 | -63.077 | 0 | 0 | -104.851 | -51.401 | 0 | 0 | -79.294 | -36.646 | -66.151 | -66.149 | -13.919 | -13.919 | -37.513 | -37.512 | -196.963 | -196.963 | -81.135 | -81.135 | -848.281 | -848.281 | -642.001 | -641.36 | -1,928.514 | -1,928.514 | -67.705 | -67.692 | -67.291 | -67.291 | -41.801 | -41.795 | -196.649 | -196.649 | -16.976 | -16.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.45 | 0 | -78.45 | -78.45 | -40.175 | 0 | -40.175 | -40.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -77.76 | 1.331 | -1.557 | -0.778 | 0.4 | -0.441 | 0.028 | -1.616 | 0.501 | 0 | 0 | -0.022 | 0.102 | 0 | 0.074 | 0 | 0.048 | 0 | 0.447 | 0.179 | -0.255 | 0 | 0.106 | 0 | -0.134 | 0 | 0.074 | 0.074 | -0.007 | 0 | -0.365 | 0.191 | -0.007 | -0.007 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | -0.05 | -0.05 | -0.148 | -0.148 | -0.07 | -0.07 | 0 | 0.052 | 0.052 | 0.037 | 0 | 0.037 | 0.037 | 0.039 | 0 | 0.039 | 0.039 | 0.026 | 0 | 0.026 | 0.026 | 0.058 | 0 | 0.058 | 0.058 | 0.043 | 0 | 0.043 | 0.043 | 0.101 | 0 | 0.101 | 0.101 | 0.096 | 0 | 0.096 | 0.096 | 0.028 | 0 | 0.028 | 0.028 | 0.025 | 0 | 0.025 | 0.025 | 0.039 | 0 | 0.039 | 0.039 | 0.035 | 0 | 0.035 | 0.035 | 0 | 0 | 0 | 0 |
Income Before Tax
| -122.353 | -61.176 | -2.748 | -1.374 | -8.792 | -4.396 | -6.9 | -3.467 | -2.184 | -1.092 | -6.553 | -3.277 | -6.65 | -3.127 | -3.702 | -1.851 | -4.434 | -2.217 | -3.104 | -1.462 | -2.045 | -2.045 | -1.089 | -1.089 | -1.268 | -1.268 | -1.113 | -1.113 | -1.44 | -1.44 | -0.986 | -0.986 | -0.643 | -0.643 | -10.616 | -10.616 | -0.354 | -0.354 | -0.231 | -0.231 | -0.282 | -0.282 | -3.524 | -3.524 | -0.45 | -0.45 | 0 | -0.301 | -0.301 | -0.435 | 0 | -0.435 | -0.435 | -0.207 | 0 | -0.207 | -0.207 | -0.255 | 0 | -0.255 | -0.255 | -0.193 | 0 | -0.193 | -0.193 | -0.337 | 0 | -0.337 | -0.337 | -0.304 | 0 | -0.304 | -0.304 | -0.036 | 0 | -0.036 | -0.036 | -0.122 | 0 | -0.122 | -0.122 | -0.064 | 0 | -0.064 | -0.064 | -0.112 | 0 | -0.112 | -0.112 | -0.049 | 0 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -3.853 | -3.853 | -0.051 | -0.051 | -1.351 | -1.351 | 0 | 0 | 0 | 0 | -126.994 | -63.497 | 0 | 0 | -102.803 | -51.401 | 0 | 0 | -69.313 | -32.656 | -66.151 | -66.149 | -13.919 | -13.919 | -37.513 | -37.512 | -152.419 | -152.419 | -81.135 | -81.135 | -710.64 | -710.64 | -642.001 | -641.36 | -1,928.514 | -1,928.514 | -67.705 | -67.693 | -67.115 | -67.115 | -41.993 | -41.986 | -205.292 | -205.292 | -20.09 | -20.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.86 | 0 | -63.86 | -63.86 | -28.778 | 0 | -28.778 | -28.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.114 | -0.057 | -0.05 | -0.05 | -0.027 | -0.014 | -0.017 | -0.017 | -0 | 0 | -0.022 | 0 | -0.396 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | -0.193 | 0.175 | 0.175 | 0 | 0 | 0.123 | 0.123 | 0 | 0 | 0.175 | 0.175 | 0 | 0 | 0.097 | 0.097 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | -0.013 | 0 | -0.013 | -0.013 | -0.097 | 0 | -0.097 | -0.097 | -0.121 | 0 | -0.121 | -0.121 | -0.036 | 0 | -0.036 | -0.036 | -0.078 | 0 | -0.078 | -0.078 | -0.091 | 0 | -0.091 | -0.091 | -0.07 | 0 | -0.07 | -0.07 | 0.101 | 0 | 0.101 | 0.101 | -0.036 | 0 | -0.036 | -0.036 | -0.122 | 0 | -0.122 | -0.122 | -0.064 | 0 | -0.064 | -0.064 | -0.112 | 0 | -0.112 | -0.112 | -0.049 | 0 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
Net Income
| -122.238 | -61.119 | -2.675 | -1.324 | -8.765 | -4.383 | -6.933 | -3.45 | -2.184 | -1.092 | -6.553 | -3.277 | -6.253 | -3.127 | -3.702 | -1.851 | -4.434 | -2.217 | -2.911 | -1.462 | -2.045 | -2.045 | -1.089 | -1.089 | -1.268 | -1.268 | -1.113 | -1.113 | -1.44 | -1.44 | -0.986 | -0.986 | -0.643 | -0.643 | -10.616 | -10.616 | -0.354 | -0.354 | -0.231 | -0.231 | -0.282 | -0.282 | -3.524 | -3.524 | -0.45 | -0.45 | 0 | -0.205 | -0.205 | -0.314 | 0 | -0.314 | -0.314 | -0.171 | 0 | -0.171 | -0.171 | -0.176 | 0 | -0.176 | -0.176 | -0.101 | 0 | -0.101 | -0.101 | -0.267 | 0 | -0.267 | -0.267 | -0.304 | 0 | -0.304 | -0.304 | -0.036 | 0 | -0.036 | -0.036 | -0.122 | 0 | -0.122 | -0.122 | -0.064 | 0 | -0.064 | -0.064 | -0.112 | 0 | -0.112 | -0.112 | -0.049 | 0 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -3.85 | -3.85 | -0.049 | -0.049 | -1.347 | -1.347 | 0 | 0 | 0 | 0 | -126.994 | -63.497 | 0 | 0 | -102.803 | -51.401 | 0 | 0 | -65.012 | -32.656 | -66.151 | -66.149 | -13.919 | -13.919 | -37.513 | -37.512 | -152.419 | -152.419 | -81.135 | -81.135 | -710.64 | -710.64 | -642.001 | -641.36 | -1,928.514 | -1,928.514 | -67.705 | -67.693 | -67.115 | -67.115 | -41.993 | -41.986 | -205.292 | -205.292 | -20.09 | -20.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.86 | 0 | -63.86 | -63.86 | -28.778 | 0 | -28.778 | -28.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.086 | -0.043 | -0.002 | -0.001 | -0.007 | -0.004 | -0.006 | -0.002 | -0.002 | -0.002 | -0.007 | -0.004 | -0.012 | -0.006 | -0.009 | -0.005 | -0.011 | -0.006 | -0.008 | -0.005 | -0.007 | -0.007 | -0.004 | -0.004 | -0.005 | -0.005 | -0.004 | -0.004 | -0.007 | -0.007 | -0.009 | -0.009 | -0.008 | -0.008 | -0.21 | -0.21 | -0.01 | -0.01 | -0.011 | -0.011 | -0.013 | -0.013 | -0.17 | -0.17 | -0.023 | -0.023 | 0 | -0.01 | -0.01 | -0.018 | 0 | -0.018 | -0.018 | -0.011 | 0 | -0.011 | -0.011 | -0.015 | 0 | -0.015 | -0.015 | -0.01 | 0 | -0.01 | -0.01 | -0.028 | 0 | -0.028 | -0.028 | -0.04 | 0 | -0.04 | -0.04 | -0.006 | 0 | -0.006 | -0.006 | -0.023 | 0 | -0.023 | -0.023 | -0.018 | 0 | -0.018 | -0.018 | -0.034 | 0 | -0.034 | -0.034 | -0.015 | 0 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.086 | -0.043 | -0.002 | -0.001 | -0.007 | -0.004 | -0.006 | -0.002 | -0.002 | -0.002 | -0.007 | -0.004 | -0.012 | -0.006 | -0.009 | -0.005 | -0.011 | -0.006 | -0.008 | -0.005 | -0.007 | -0.007 | -0.004 | -0.004 | -0.005 | -0.005 | -0.004 | -0.004 | -0.007 | -0.007 | -0.009 | -0.009 | -0.008 | -0.008 | -0.21 | -0.21 | -0.01 | -0.01 | -0.011 | -0.011 | -0.013 | -0.013 | -0.17 | -0.17 | -0.023 | -0.023 | 0 | -0.01 | -0.01 | -0.018 | 0 | -0.018 | -0.018 | -0.011 | 0 | -0.011 | -0.011 | -0.015 | 0 | -0.015 | -0.015 | -0.01 | 0 | -0.01 | -0.01 | -0.028 | 0 | -0.028 | -0.028 | -0.04 | 0 | -0.04 | -0.04 | -0.006 | 0 | -0.006 | -0.006 | -0.023 | 0 | -0.023 | -0.023 | -0.018 | 0 | -0.018 | -0.018 | -0.034 | 0 | -0.034 | -0.034 | -0.015 | 0 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
EBITDA
| -21.962 | -21.962 | -0.514 | -0.514 | -8.634 | -3.876 | -6.837 | -1.632 | -2.119 | -1.234 | -6.513 | -3.235 | -6.679 | -3.091 | -3.771 | -1.849 | -4.476 | -2.214 | -3.104 | -1.637 | -2.037 | -2.037 | -1.086 | -1.084 | -1.258 | -1.258 | -1.431 | -1.431 | -1.433 | -1.433 | -0.897 | -0.897 | -0.635 | -0.635 | -0.316 | -0.316 | -0.32 | -0.32 | -0.197 | -0.197 | -0.231 | -0.231 | -0.356 | -0.356 | -0.379 | -0.379 | 0 | -0.293 | -0.293 | -0.433 | 0 | -0.433 | -0.433 | -0.206 | 0 | -0.206 | -0.206 | -0.253 | 0 | -0.253 | -0.253 | -0.19 | 0 | -0.19 | -0.19 | -0.333 | 0 | -0.333 | -0.333 | -0.295 | 0 | -0.295 | -0.295 | -0.065 | 0 | -0.065 | -0.065 | -0.241 | 0 | -0.241 | -0.241 | -0.126 | 0 | -0.126 | -0.126 | -0.224 | 0 | -0.224 | -0.224 | -0.098 | 0 | -0.098 | -0.098 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -1.398 | -1.383 | -0.019 | -0.019 | -1.388 | -1.191 | 0 | 0 | 0 | 0 | -126.205 | -62.683 | 0 | 0 | -104.717 | -51.334 | 0 | 0 | -36.584 | -36.548 | -65.903 | -65.901 | -13.881 | -13.853 | -37.231 | -37.23 | -195.975 | -195.975 | -80.729 | -80.729 | -646.377 | -646.377 | -634.843 | -634.209 | -57.332 | -57.332 | -61.159 | -61.147 | -57.354 | -57.354 | -34.49 | -34.485 | -20.757 | -20.757 | -16.934 | -16.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.589 | 0 | -125.589 | -125.589 | -56.713 | 0 | -56.713 | -56.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |