Strandline Resources Limited
ASX:STA.AX
0.095 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.686 | 12.686 | 41.301 | 41.301 | 66.654 | 66.654 | 127.599 | 119.645 | 118.37 | 61.204 | 110.602 | 110.602 | 17.286 | 17.286 | 5.242 | 5.242 | 2.886 | 2.886 | 6.065 | 6.065 | 4.176 | 4.176 | 4.291 | 4.291 | 3.751 | 3.751 | 3.275 | 3.275 | 2.755 | 2.755 | 1.621 | 1.621 | 0.24 | 0.24 | 0.168 | 0.168 | 1.224 | 1.224 | 0.557 | 0.557 | 0.591 | 0.591 | 0.279 | 0.279 | 0.405 | 0.405 | 1.92 | 1.233 | 0.277 | 0.468 | 1.007 | 1.832 | 2.067 | 1.044 | 3.512 | 1.298 | 2.399 | 1.736 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.686 | 12.686 | 41.301 | 41.301 | 66.654 | 66.654 | 127.599 | 119.645 | 118.37 | 61.204 | 110.602 | 110.602 | 17.286 | 17.286 | 5.242 | 5.242 | 2.886 | 2.886 | 6.065 | 6.065 | 4.176 | 4.176 | 4.291 | 4.291 | 3.751 | 3.751 | 3.275 | 3.275 | 2.755 | 2.755 | 1.621 | 1.621 | 0.24 | 0.24 | 0.168 | 0.168 | 1.224 | 1.224 | 0.557 | 0.557 | 0.591 | 0.591 | 0.279 | 1.493 | 0.405 | 0.405 | 1.92 | 1.233 | 0.277 | 0.468 | 1.007 | 1.832 | 2.067 | 1.044 | 3.512 | 1.298 | 2.399 | 1.736 |
Net Receivables
| 0.776 | 0.009 | 2.708 | 0.009 | 0 | 0 | 4.236 | 0.007 | 0.11 | 0 | 7.124 | 0 | 0.392 | 0 | 0.241 | 0 | 0.151 | 0 | 0.137 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0.756 | 0 | 0 | 0 | 0.053 | 0 | 0.07 | 0.07 | 0.052 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 2.052 | 0 | 0.767 | 0.767 | 0.601 | 2.127 | 0.101 | 0.129 | 0.301 | 0.218 | 0.265 | 0.147 | 0.133 | 0.013 | 0.028 | 0.008 |
Inventory
| 13.752 | 13.752 | 12.419 | 12.419 | 4.473 | 4.473 | -4.229 | 0 | -57.276 | 0 | -7.124 | 0 | -0.392 | 0 | -0.241 | 0 | -0.151 | 0 | -0.137 | 0 | 0 | 0 | -0.156 | 0 | 0 | 0 | -0.756 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | -0.168 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | -0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.105 | 2.871 | 1.024 | 3.723 | 2.457 | 2.457 | 4.229 | 12.183 | 57.276 | 57.276 | 7.124 | 7.124 | 0.392 | 0.392 | 0.241 | 0.241 | 0.151 | 0.151 | 0.137 | 0.137 | 0.135 | 0.135 | 0.156 | 0.156 | 0.046 | 0.046 | 0.756 | 0.756 | 0.043 | 0.043 | 0.053 | 0.053 | 0 | 0 | 0.168 | 0.168 | 0.47 | 0.47 | 0.053 | 0.053 | 0.059 | 0.059 | 0.838 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0.022 | 0.077 | 0.048 | 0 | 0.018 |
Total Current Assets
| 29.318 | 29.318 | 57.453 | 57.453 | 73.584 | 73.584 | 131.835 | 131.835 | 118.48 | 118.48 | 117.726 | 117.726 | 17.678 | 17.678 | 5.483 | 5.483 | 3.037 | 3.037 | 6.202 | 6.202 | 4.311 | 4.311 | 4.447 | 4.447 | 3.797 | 3.797 | 4.031 | 4.031 | 2.797 | 2.797 | 1.674 | 1.674 | 0.31 | 0.31 | 0.219 | 0.336 | 1.694 | 1.694 | 0.61 | 0.61 | 0.65 | 0.65 | 2.331 | 2.331 | 1.172 | 1.172 | 2.521 | 3.361 | 0.378 | 0.597 | 1.372 | 2.05 | 2.332 | 1.213 | 3.722 | 1.359 | 2.427 | 1.762 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 313.386 | 329.851 | 385.372 | 385.372 | 335.361 | 340.428 | 245.964 | 245.964 | 158.18 | 163.144 | 36.933 | 36.933 | 0.466 | 7.539 | 7.581 | 7.581 | 0.023 | 7.488 | 7.5 | 7.486 | 7.445 | 7.445 | 7.263 | 7.263 | 7.069 | 7.069 | 7.102 | 7.102 | 7.427 | 7.427 | 15.298 | 7.266 | 15.047 | 15.047 | 9.713 | 9.713 | 29.009 | 29.009 | 26.322 | 26.322 | 25.536 | 25.536 | 25.606 | 25.121 | 31.412 | 31.412 | 29.416 | 26.174 | 23.749 | 21.792 | 20.455 | 18.494 | 14.375 | 11.249 | 7.539 | 5.156 | 4.214 | 4.02 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.258 | 0 | 0.167 | 0.167 | 0.284 | 0.198 | 0.211 | 0.211 | 0.71 | 0.653 | 1.15 | 1.15 | 0.84 | 0.84 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.465 | 0.258 | -385.539 | 0.085 | 5.588 | 0.607 | 0.83 | 0.83 | 6.387 | 1.479 | 0.459 | 0.459 | 7.183 | 0.11 | 0.006 | 0.006 | 7.496 | 0.031 | 0.003 | 0.003 | 0.016 | 0.016 | 0.037 | 0.037 | -7.279 | -7.279 | 0.006 | 0.006 | -7.637 | -7.637 | 0 | -7.476 | -15.047 | -15.047 | 0.117 | -9.713 | 0.485 | 0.485 | 0 | -26.322 | 0.485 | 0.485 | 0 | 0.485 | -31.412 | -31.412 | 0.017 | 0 | 0.485 | 0.485 | 0.485 | 0.485 | 0.485 | 0.485 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 330.11 | 330.11 | 385.624 | 385.624 | 341.233 | 341.233 | 247.005 | 247.005 | 165.276 | 165.276 | 38.541 | 38.541 | 8.489 | 8.489 | 7.797 | 7.797 | 7.729 | 7.729 | 7.713 | 7.699 | 7.671 | 7.671 | 7.51 | 7.51 | 7.279 | 7.279 | 7.318 | 7.318 | 7.637 | 7.637 | 15.508 | 7.476 | 15.047 | 15.047 | 9.83 | 9.713 | 29.493 | 29.493 | 26.322 | 26.322 | 26.021 | 26.021 | 25.606 | 25.606 | 31.412 | 31.412 | 30.647 | 27.388 | 24.234 | 22.277 | 20.94 | 18.979 | 14.859 | 11.734 | 7.539 | 5.156 | 4.214 | 4.02 |
Total Assets
| 359.428 | 359.428 | 443.077 | 443.077 | 414.817 | 414.817 | 378.84 | 378.84 | 283.756 | 283.756 | 156.267 | 156.267 | 26.167 | 26.167 | 13.28 | 13.28 | 10.766 | 10.766 | 13.915 | 13.901 | 11.981 | 11.981 | 11.957 | 11.957 | 11.076 | 11.076 | 11.348 | 11.348 | 10.434 | 10.434 | 17.182 | 9.15 | 15.357 | 15.357 | 10.049 | 10.049 | 31.188 | 31.188 | 26.932 | 26.932 | 26.67 | 26.67 | 27.937 | 27.937 | 34.3 | 34.3 | 33.168 | 30.749 | 24.612 | 22.874 | 22.312 | 21.028 | 17.192 | 12.947 | 11.261 | 6.515 | 6.64 | 5.782 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.597 | 1.597 | 16.85 | 16.85 | 22.224 | 22.224 | 8.641 | 8.641 | 2.635 | 2.635 | 1.968 | 1.968 | 0.814 | 0.814 | 0.398 | 0.398 | 0.399 | 0.399 | 0.172 | 0.172 | 0.413 | 0.413 | 0.146 | 0.146 | 0.128 | 0.128 | 0.459 | 0.459 | 0.559 | 0.559 | 0.143 | 0.143 | 0.327 | 0.327 | 0.11 | 0.11 | 0.728 | 0.728 | 0.058 | 0.058 | 0.169 | 0.169 | 0.109 | 0.109 | 0.671 | 0.671 | 0.602 | 0.096 | 0.096 | 0.175 | 0.091 | 0.271 | 0.465 | 0.086 | 0.168 | 0.172 | 0.047 | 0.075 |
Short Term Debt
| 207.958 | 205.992 | 34.091 | 27.915 | 5.22 | 5.127 | 0.727 | 0.186 | 0.681 | 0.065 | 0.288 | 0.138 | 0.15 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.519 | 0 | 0 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -34.091 | 0 | 0 | 0 | -0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.055 | 25.021 | 31.751 | 3.836 | -21.619 | -21.525 | 17.665 | 17.48 | 19.734 | 20.349 | 12.599 | 12.749 | -0.289 | -0.139 | -0.18 | -0.18 | 0.211 | 0.211 | 0.259 | 0.419 | 0.711 | 0.711 | 0.844 | 0.844 | 0.929 | 0.929 | -0.223 | -0.223 | -0.497 | -0.497 | 0.427 | 0.427 | -0.277 | -0.277 | 0.121 | 0.121 | -0.677 | -0.677 | 0.308 | 0.308 | -0.046 | -0.046 | 0.266 | 0.266 | -0.129 | -0.129 | -0.361 | 0.594 | 0.496 | 0.357 | 0.212 | -0.037 | 0.08 | 0.186 | 0.116 | -0.131 | -0.012 | -0.069 |
Total Current Liabilities
| 234.207 | 234.207 | 65.452 | 65.452 | 28.049 | 28.049 | 34.947 | 34.947 | 25.686 | 25.686 | 16.822 | 16.822 | 1.49 | 1.49 | 0.615 | 0.615 | 1.008 | 1.008 | 0.764 | 0.764 | 1.537 | 1.537 | 1.137 | 1.137 | 1.185 | 1.185 | 0.695 | 0.695 | 0.62 | 0.62 | 0.714 | 0.714 | 0.377 | 0.377 | 0.342 | 0.342 | 0.779 | 0.779 | 0.425 | 0.425 | 0.293 | 0.293 | 1.004 | 1.004 | 1.212 | 1.212 | 1.343 | 0.786 | 0.689 | 0.707 | 0.394 | 0.506 | 1.01 | 0.359 | 0.452 | 0.212 | 0.083 | 0.08 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.634 | 31.765 | 195.46 | 195.46 | 182.323 | 209.865 | 164.64 | 164.64 | 119.355 | 119.769 | 2.846 | 2.846 | 0.277 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.795 | 14.664 | 14.818 | 14.818 | 34.875 | 7.333 | 4.492 | 4.492 | 5.242 | 4.828 | 1.926 | 1.926 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 46.43 | 46.43 | 210.278 | 210.278 | 217.198 | 217.198 | 169.132 | 169.132 | 124.597 | 124.597 | 4.772 | 4.772 | 0.279 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 280.637 | 280.637 | 275.73 | 275.73 | 245.247 | 245.247 | 204.079 | 204.079 | 150.283 | 150.283 | 21.594 | 21.594 | 1.769 | 1.769 | 0.615 | 0.615 | 1.008 | 1.008 | 0.764 | 0.764 | 1.537 | 1.537 | 1.137 | 1.137 | 1.185 | 1.185 | 0.695 | 0.695 | 0.62 | 0.62 | 0.714 | 0.714 | 0.377 | 0.377 | 0.342 | 0.342 | 0.779 | 0.779 | 0.425 | 0.425 | 0.293 | 0.293 | 1.004 | 1.004 | 1.212 | 1.212 | 1.428 | 0.786 | 0.689 | 0.707 | 0.394 | 0.506 | 1.01 | 0.359 | 0.452 | 0.212 | 0.083 | 0.08 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.25 | 0 | 0 | 0 | 20.757 | 0 | 8.292 | 0 | 5.815 | 0 | 9.586 | 0 | 0 | 0 | 8.028 | 7.89 | 7.89 | 0 | 8.673 | 7.571 | 7.571 | 0 | 0 | 12.763 | 12.763 | 0 | 0 | 28.722 | 28.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 305.304 | 305.304 | 269.289 | 269.289 | 269.289 | 269.289 | 265.311 | 265.311 | 217.811 | 217.811 | 216.388 | 216.388 | 100.581 | 100.581 | 81.862 | 81.862 | 75.683 | 75.683 | 75.02 | 75.02 | 69.759 | 69.759 | 66.448 | 66.448 | 64.132 | 64.132 | 62.38 | 62.38 | 59.052 | 59.052 | 54.981 | 54.981 | 52.323 | 52.323 | 46.344 | 46.344 | 46.205 | 46.205 | 41.677 | 41.677 | 41.106 | 41.106 | 41.106 | 41.106 | 40.051 | 40.051 | 38.011 | 35.611 | 28.8 | 26.362 | 25.423 | 23.793 | 18.78 | 14.236 | 12.315 | 7.319 | 7.319 | 6.013 |
Retained Earnings
| -226.477 | -226.477 | -104.361 | -104.361 | -104.226 | -104.226 | -95.461 | -95.461 | -88.561 | -88.561 | -86.377 | -86.377 | -79.823 | -79.823 | -73.57 | -73.57 | -69.868 | -69.868 | -65.421 | -65.434 | -62.509 | -62.509 | -58.42 | -58.42 | -56.242 | -56.242 | -53.707 | -53.707 | -51.481 | -51.481 | -40.59 | -48.601 | -39.56 | -39.56 | -38.716 | -38.716 | -17.483 | -17.483 | -16.774 | -16.774 | -16.313 | -16.313 | -15.749 | -15.749 | -8.63 | -8.63 | -7.802 | -6.984 | -5.727 | -5.045 | -4.339 | -3.933 | -2.864 | -1.649 | -1.506 | -1.016 | -0.761 | -0.312 |
Accumulated Other Comprehensive Income/Loss
| 0.277 | 0.212 | 2.552 | 2.552 | 4.567 | 4.567 | 4.945 | 4.945 | 4.223 | 4.223 | 4.661 | 4.661 | 3.64 | 3.64 | 4.373 | 4.373 | 3.943 | 3.943 | 3.551 | 3.551 | 3.194 | 3.194 | 2.792 | 2.792 | 2.002 | 2.002 | 1.98 | 1.98 | 2.243 | 2.243 | 2.077 | 2.056 | 2.216 | 2.216 | 2.079 | 2.079 | 1.686 | 1.686 | 1.605 | 1.605 | 1.584 | 1.584 | 1.576 | 1.576 | 0 | 0 | 1.531 | 1.335 | 0.85 | 0.85 | 0.834 | 0.663 | 0.266 | -0.05 | -0.028 | -0.01 | -0.005 | 0.004 |
Other Total Stockholders Equity
| -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.576 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.028 | 0.01 | 0.005 | -0.004 |
Total Shareholders Equity
| 79.039 | 79.039 | 167.48 | 167.48 | 169.63 | 169.63 | 174.794 | 174.794 | 133.473 | 133.473 | 134.672 | 134.672 | 24.398 | 24.398 | 12.665 | 12.665 | 9.758 | 9.758 | 13.151 | 13.137 | 10.444 | 10.444 | 10.82 | 10.82 | 9.891 | 9.891 | 10.654 | 10.654 | 9.814 | 9.814 | 16.469 | 8.436 | 14.979 | 14.979 | 9.707 | 9.707 | 30.408 | 30.408 | 26.507 | 26.507 | 26.377 | 26.377 | 26.933 | 26.933 | 32.997 | 32.997 | 31.74 | 29.962 | 23.923 | 22.167 | 21.918 | 20.522 | 16.182 | 12.588 | 10.809 | 6.302 | 6.557 | 5.701 |
Total Equity
| 78.791 | 78.791 | 167.346 | 167.346 | 169.57 | 169.57 | 174.761 | 174.761 | 133.473 | 133.473 | 134.672 | 134.672 | 24.398 | 24.398 | 12.665 | 12.665 | 9.758 | 9.758 | 13.151 | 13.137 | 10.444 | 10.444 | 10.82 | 10.82 | 9.891 | 9.891 | 10.654 | 10.654 | 9.814 | 9.814 | 16.469 | 8.436 | 14.979 | 14.979 | 9.707 | 9.707 | 30.408 | 30.408 | 26.507 | 26.507 | 26.377 | 26.377 | 26.933 | 26.933 | 32.997 | 32.997 | 31.74 | 29.962 | 23.923 | 22.167 | 21.918 | 20.522 | 16.182 | 12.588 | 10.809 | 6.302 | 6.557 | 5.701 |
Total Liabilities & Shareholders Equity
| 359.428 | 359.428 | 443.077 | 443.077 | 414.817 | 414.817 | 378.84 | 378.84 | 283.756 | 283.756 | 156.267 | 156.267 | 26.167 | 26.167 | 13.28 | 13.28 | 10.766 | 10.766 | 13.915 | 13.901 | 11.981 | 11.981 | 11.957 | 11.957 | 11.076 | 11.076 | 11.348 | 11.348 | 10.434 | 10.434 | 17.182 | 9.15 | 15.357 | 15.357 | 10.049 | 10.049 | 31.188 | 31.188 | 26.932 | 26.932 | 26.67 | 26.67 | 27.937 | 27.937 | 0 | 0 | 33.168 | 30.749 | 24.612 | 22.874 | 22.312 | 21.028 | 17.192 | 12.947 | 11.261 | 6.515 | 6.64 | 5.782 |