Spirit Technology Solutions Ltd
ASX:ST1.AX
0.053 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 125.847 | 127.114 | 135.338 | 102.786 | 34.429 | 17.365 | 16.264 | 11.522 | 8.844 | 6.164 | 0.123 | 0.157 | 1.839 | 1.661 | 0.207 | 0.058 | 0 | 0 | 0.501 | 6.314 | 0.291 | 0 | 2.483 | 5.448 | 0 | 1.323 | 0 |
| Cost of Revenue
| 118.494 | 114.516 | 123.101 | 89.436 | 16.556 | 4.556 | 5.041 | 4.249 | 4.139 | 3.277 | 2.848 | 1.451 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 4.815 | 0.215 | 0 | 0.451 | 0.785 | 0 | 0 | 0 |
| Gross Profit
| 7.353 | 12.598 | 12.237 | 13.35 | 17.873 | 12.809 | 11.223 | 7.273 | 4.705 | 2.886 | -2.725 | -1.295 | 1.839 | 1.661 | 0.207 | 0.058 | 0 | 0 | -0.67 | 1.499 | 0.075 | 0 | 2.032 | 4.663 | 0 | 1.323 | 0 |
| Gross Profit Ratio
| 0.058 | 0.099 | 0.09 | 0.13 | 0.519 | 0.738 | 0.69 | 0.631 | 0.532 | 0.468 | -22.116 | -8.265 | 1 | 1 | 1 | 1 | 0 | 0 | -1.338 | 0.237 | 0.259 | 0 | 0.818 | 0.856 | 0 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.329 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 10.449 | 12.224 | 7.498 | 5.267 | 9.44 | 6.897 | 4.778 | 4.247 | 0.518 | 0.845 | 0.737 | 2.036 | 1.534 | 0.9 | 0.804 | 1.095 | 0.24 | 0.481 | 4.873 | 2.592 | 0.454 | 3.443 | 5.948 | 0 | 0.045 | 0 |
| Selling & Marketing Expenses
| 0 | 2.687 | 2.898 | 2.694 | 1.779 | 1.828 | 1.32 | 0.321 | 0.441 | 0.004 | 0.078 | 0.06 | 0.17 | 0.115 | 0.029 | 0 | 0 | 0.001 | 0.003 | 0.153 | 0.12 | 0 | 0.312 | 1.224 | 0 | 0 | 0 |
| SG&A
| 11.27 | 14.078 | 14.928 | 10.812 | 19.35 | 11.468 | 8.359 | 5.236 | 4.687 | 0.523 | 0.923 | 0.798 | 2.206 | 1.65 | 0.93 | 0.804 | 1.095 | 0.241 | 0.484 | 5.026 | 2.711 | 0.454 | 3.755 | 7.172 | 0 | 0.045 | 0 |
| Other Expenses
| 0 | -7.626 | -1.432 | -1.117 | -0.223 | -0.199 | -0.202 | -0.247 | -2.146 | 0.418 | 0.021 | 0.306 | 0.057 | 0.581 | 1.665 | 1.245 | 0.293 | 1.133 | -0.003 | -0.137 | 0.365 | -0.023 | -0.94 | 0.627 | 0.646 | 0.937 | 0.056 |
| Operating Expenses
| 11.27 | 14.078 | 14.928 | 10.812 | 19.35 | 13.597 | 9.902 | 6.268 | 7.414 | 2.878 | 1.211 | 1.099 | 2.857 | 2.226 | 1.794 | 6.268 | 2.459 | 0.68 | 1.275 | 8.379 | 4.207 | 0.431 | 4.546 | 8.759 | 0.646 | 0.982 | 0.056 |
| Operating Income
| -3.917 | -1.48 | -2.691 | 2.538 | -1.477 | -0.551 | 1.624 | 1.321 | -0.563 | -2.878 | -1.211 | -0.942 | -1.084 | -0.955 | -1.794 | -2.023 | -1.98 | -0.68 | -2.434 | -6.914 | -4.131 | -0.431 | -2.515 | -4.097 | 0.646 | 0.341 | 0.056 |
| Operating Income Ratio
| -0.031 | -0.012 | -0.02 | 0.025 | -0.043 | -0.032 | 0.1 | 0.115 | -0.064 | -0.467 | -9.825 | -6.013 | -0.59 | -0.575 | -8.666 | -34.842 | 0 | 0 | -4.858 | -1.095 | -14.22 | 0 | -1.013 | -0.752 | 0 | 0.258 | 0 |
| Total Other Income Expenses Net
| -9.521 | -12.439 | -52.35 | -1.193 | -0.565 | -0.459 | -0.593 | -0.492 | -2.295 | 0.166 | 0.021 | -0.992 | -0.179 | 0.324 | 1.461 | -0.126 | 0.293 | 1.133 | -0.103 | -1.802 | 0.365 | 0.01 | -0.94 | 0.627 | -0 | -0.008 | -0.028 |
| Income Before Tax
| -13.438 | -13.919 | -55.041 | 1.345 | -2.042 | -1.009 | 1.031 | 0.829 | -2.858 | -2.699 | -1.061 | -1.922 | -1.177 | -0.243 | -0.101 | -6.316 | -1.988 | 0.543 | -2.038 | -8.649 | -3.767 | -0.422 | -3.412 | -11.046 | 0.646 | 0.333 | 0.028 |
| Income Before Tax Ratio
| -0.107 | -0.11 | -0.407 | 0.013 | -0.059 | -0.058 | 0.063 | 0.072 | -0.323 | -0.438 | -8.613 | -12.269 | -0.64 | -0.147 | -0.489 | -108.778 | 0 | 0 | -4.068 | -1.37 | -12.965 | 0 | -1.374 | -2.028 | 0 | 0.252 | 0 |
| Income Tax Expense
| -2.891 | -2.53 | -1.875 | 0.188 | -0.528 | 0.186 | 0.461 | 0.361 | 0.522 | 0.24 | 0.013 | 1.169 | 0.057 | 0.46 | 1.599 | -0.062 | 0.064 | 1.142 | 0.872 | -8.649 | -3.767 | -0.422 | -3.412 | -11.046 | 0.646 | 0 | 0.028 |
| Net Income
| -10.547 | -11.389 | -53.166 | 1.157 | -1.515 | -0.824 | 0.571 | 0.468 | -2.336 | -2.699 | -1.074 | -1.804 | -1.177 | -0.122 | -0.033 | -6.253 | -2.052 | 0.543 | -2.82 | -8.649 | -3.767 | -0.422 | -3.412 | -10.673 | -1.083 | 0.333 | 0.028 |
| Net Income Ratio
| -0.084 | -0.09 | -0.393 | 0.011 | -0.044 | -0.047 | 0.035 | 0.041 | -0.264 | -0.438 | -8.716 | -11.516 | -0.64 | -0.073 | -0.158 | -107.687 | 0 | 0 | -5.628 | -1.37 | -12.965 | 0 | -1.374 | -1.959 | 0 | 0.252 | 0 |
| EPS
| -0.012 | -0.017 | -0.081 | 0.002 | -0.004 | -0.003 | 0.003 | 0.003 | -0.35 | -0.19 | -0.2 | -0.61 | -0.099 | -0.13 | -0.038 | -15.04 | -4.45 | 1.34 | -44.32 | -172.15 | -101.67 | -39.39 | -38.31 | -1,693.05 | -183.16 | 486.67 | 20.48 |
| EPS Diluted
| -0.012 | -0.017 | -0.081 | 0.002 | -0.004 | -0.003 | 0.003 | 0.003 | -0.35 | -0.19 | -0.2 | -0.61 | -0.099 | -0.13 | -0.038 | -15.04 | -4.41 | 1.34 | -44.32 | -172.15 | -101.67 | -39.39 | -38.31 | -1,693.05 | -183.16 | 486.67 | 20.48 |
| EBITDA
| 0.341 | 2.593 | 4.964 | 9.204 | 2.377 | 1.149 | 2.888 | 2.04 | 0.013 | -2.624 | -1.078 | 0.36 | -0.934 | 0.026 | 0.125 | -4.925 | -1.986 | 0.552 | -1.798 | -4.963 | -3.631 | -0.431 | -1.723 | -11.035 | 0.646 | 0.383 | 0.056 |
| EBITDA Ratio
| 0.003 | 0.02 | 0.037 | 0.09 | 0.069 | 0.066 | 0.178 | 0.177 | 0.001 | -0.426 | -8.751 | 2.301 | -0.508 | 0.016 | 0.606 | -84.817 | 0 | 0 | -3.589 | -0.786 | -12.498 | 0 | -0.694 | -2.026 | 0 | 0.289 | 0 |