Stratasys Ltd.

NASDAQ:SSYS

7.48 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 70.858161.08982.585104.563144.366209.139150.47150.672255.886293.649243.179332.871343.733421.398272.092252.906284.742297.177293.484347.082366.327367.843393.167348.887346.697346.531328.761302.795305.345297.246280.328239.345253.882213.176257.592232.219352.268423.032442.141383.501502.314407.168414.088414.89148.06165.505133.82627.926.96824.42820.09215.23212.44336.08527.55422.73212.24550.56448.31634.99334.75330.66527.94616.91521.53323.38716.21219.21614.02815.15512.519.09510.79712.25310.10525.46432.43737.14355.8551.63145.54246.58744.54449.90420.97817.4514.19411.779.9239.11710.2117.9938.8118.9286.7371.9282.6573.172.5328.6810.911.212.410.811.19.12.52.43.145.93.864.773.63.54.60.20.5
Short Term Investments 807080806178.448177.367198.056182.4291822591871791092755.328.328.328.3002.1932.6583.4894.7585.987.2088.4999.92110.84411.71712.10812.26979.83312.27540.91160.46110.5898.76582.85382.273207.378207.066206.0085.68780.45225.19728.1528.93917.62217.8975.9586.15312.4658.79817.7123.4520.94619.69316.2728.8277.2854.83511.4767.1797.61227.25824.00127.67626.93421.36719202020202020.900.6691.3380.950.950000000000005.9756.0956.5366.0010000000000000000000000
Cash and Short Term Investments 150.858161.089162.585184.563205.366287.587327.837348.728438.315475.649502.179519.871522.733530.398299.092308.206313.042325.477321.784347.082366.327370.036395.825352.376351.455352.511335.969311.294315.266308.09292.045251.453266.151293.009269.867273.129512.729433.621450.906466.354584.587614.546621.154620.898153.748145.957159.02356.0555.90742.04937.9921.1918.59648.5536.35240.44235.69571.5168.00951.26643.5837.94932.78128.39128.71230.99943.46943.21741.70342.08933.87728.09530.79732.25330.10545.46452.43758.04355.8552.346.87947.53745.49449.90420.97817.4514.19411.779.9239.11710.2117.9938.8118.9286.7377.9048.7539.7068.5338.6810.911.212.410.811.19.12.52.43.145.93.864.773.63.54.60.20.5
Net Receivables 150.483155.349172.009164.075156.264144.519144.739140.258132.343136.444129.382121.848109.969102.78106.068103.693102.212115.093132.558133.743131.546128.42138.146129.477123.466119.844132.671120.504120.342115.099120.411109.235113.327109.132123.215130.699136.97142.421150.806140.676113.583106.04299.2109.446103.49893.35487.61235.86633.48431.99626.2323.76623.50321.87923.14819.72621.74119.67119.2520.88824.29823.68726.5431.49334.47130.14126.30725.23727.54824.09425.03623.30825.55820.72320.01918.78619.17515.3214.95116.1118.40815.6815.78812.05110.7339.47410.6411.2299.9029.34512.13312.39810.1778.98311.4979.73910.01310.25911.75610.510.37.59.86.898.511.710.69.68.510.64.74.91.92.81.41.41.70.910.4
Inventory 196.505195.06192.976197.42211.186201.997194.054170.434153.702143.116129.147119.925124.227124.199131.672152.685164.588172.511168.504164.742147.799131.731123.524118.075117.039120.065115.717124.056116.486116.018117.521127.044125.686124.479123.658140.783137.394130.958123.385119.262114.34699.78388.40679.78464.60366.39567.99532.07922.52521.6222.77121.98421.21918.82117.88118.71917.33316.85514.60815.38818.38720.2319.88919.77118.4517.61812.77113.12311.4419.8399.92513.47513.41613.34710.88711.13510.1678.2397.528.7388.177.2676.4247.0426.486.7596.5377.147.3638.2566.8788.2918.9469.0949.1039.2278.857.36.6476.15.15.155.66.66.35.566.24.72.63.12.21.80.90.90.60.60.40.40.2
Other Current Assets 26.14530.59732.52527.53427.46322.46827.82326.83849.61524.18533.12327.31721.18916.74516.94319.20919.96925.42429.65929.76529.68621.02320.27841.8724.33219.29522.85819.63517.55719.41115.49118.72221.46520.24321.86419.10831.4220.08437.90337.11425.32525.34221.39822.3513.80611.49112.2441.9435.0915.596.2328.4877.5716.7936.8314.7214.6154.1814.5254.873.8533.5893.873.5134.7033.7343.2573.3173.0782.8352.8582.6342.4952.1952.0361.6891.5551.4781.3241.0310.7060.4460.3982.0881.0020.9121.0470.6340.7030.8210.8050.6520.8030.7460.9020.7290.750.7370.6430.91.81.55.56.46.365.75.878.77.96.86.66.56.40.10.100.100.2
Total Current Assets 523.991542.095560.095583.324610.466665.037700.22694.404782.2787.871800.702797.595785.406784.467560.492591.361606.867645.832659.072682.978683.475658.96684.171647.73623.328619.976614.911582.656576.352564.989553.039514.882533.806554.225547.073588.288858.978762.254796.628795.433868.255871.508852.129832.478335.655317.197323.278129.161117.007101.25593.22375.42770.88996.04384.21383.60979.384112.217106.39192.41290.11885.45486.24783.16890.44385.22289.02388.11187.34282.74275.52469.62774.11571.90465.93479.11586.32585.09381.85880.55476.08372.34371.0671.08539.19234.59632.41930.77227.89127.53930.02729.33428.73827.75128.23927.59928.36628.00227.5826.125.22531.531.232.731.93224.925.22525.120.517.516.214.89.45.75.861.61.3
Non-Current Assets:
Property, Plant & Equipment, Net 205.117207.519216.447217.805221.507213.87213.185213.224204.949214.789217.946215.292218.594218.471222.53217.426212.175211.421210.642209.469213.193215.663188.15191.437195.944197.554199.951202.995207.689206.722208.415214.57209.299200.704201.934209.432185.992164.959157.036143.335110.84899.14691.00580.70768.25663.84262.0744.88844.98641.49539.66937.82836.12630.4129.87325.22626.01426.57626.32626.87128.07328.94229.7529.15528.09426.80426.57725.58624.13921.46220.41319.22318.75917.92817.29511.57410.93310.5510.0449.8799.3058.2246.5456.0975.9465.9255.9375.7675.7955.8396.0075.712.7612.8022.9063.1393.1483.0423.2353.53.73.63.63.63.63.53.43.432.72.21.91.41.31.11.210.60.40.20.2
Goodwill 99.17499.121100.05190.18792.94669.73564.95364.84464.95965.08965.14439.7539.68638.07435.6940385.636385.409385.658385.332385.803385.612385.849386.728386.746387.416387.108386.887386.513385.808385.629386.325386.313386.559383.853481.1931,172.1251,171.0771,323.5021,425.4161,203.2961,196.2271,195.8911,195.021822.463822.45822.47525.38925.37525.41825.39425.05625.11300000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 116.461121.195127.781141.201148.613129.756121.402129.682133.657143.317152.244117.01124.257131.619131.56965.08375.63881.52387.32890.29796.001101.486107.274117.448125.039132.811142.122152.807160.926169.302177.458208.034222.324238.431252.468309.385517.085534.301597.903607.662587.566604.814622.33638.17484.798497.508510.37224.15124.61825.02125.29525.93150.8298.4316.4066.7677.1247.3817.6537.8878.0358.1078.3478.4128.2878.1478.0636.4655.4264.9844.8694.7584.6554.664.383.1732.8872.7392.5523.382.6982.3992.4972.6262.7082.7942.9533.0563.1743.2053.2883.3973.5383.5123.5223.5783.6243.5063.413.13.12.72.82.93.13.23.43.63.83.94.14.24.34.23.93.63.43.10.10.10.1
Goodwill and Intangible Assets 215.635220.316227.832231.388241.559199.491186.355194.526198.616208.406217.388156.76163.943169.693167.26365.083461.274466.932472.986475.629481.804487.098493.123504.176511.785520.227529.23539.694547.439555.11563.087594.359608.637624.99636.321790.5781,689.211,705.3781,921.4052,033.0781,790.8621,801.0411,818.2211,833.1911,307.2611,319.9581,332.84749.53949.99450.43850.68950.98750.8298.4316.4066.7677.1247.3817.6537.8878.0358.1078.3478.4128.2878.1478.0636.4655.4264.9844.8694.7584.6554.664.383.1732.8872.7392.5523.382.6982.3992.4972.6262.7082.7942.9533.0563.1743.2053.2883.3973.5383.5123.5223.5783.6243.5063.413.13.12.72.82.93.13.23.43.63.83.94.14.24.34.23.93.63.43.10.10.10.1
Long Term Investments 121.755116.285115.083129.738138.624140.621141.61143.92831.19128.66728.66700024.2680000000.9651.5522.0382.6273.4234.4395.8447.4069.65512.12614.68816.73318.56917.78517.76919.09316.12914.82214.64313.00711.79711.21910.6249.2069.6249.50621.16627.52229.90538.07646.92745.81956.49152.50549.69442.9457.7881016.03414.98618.6100000000000000000000000000000000000000000000000000000000000
Tax Assets -0121.195127.7810001.2830001.301000-24.2680000000000000000031.10214.31311.24344.8210003.2553.3693.2793.1662.9842.8442.742.6280.08605.50100003.0670.6880.6880.6880.6880000.9890.7860.7860.7860.7190.9150.9150.9150.9150.3920.3920.3920.3920.3540.6790.3540.3542.1242.1242.1242.1242.1742.1742.1742.1741.782.3632.3632.3632.1682.492.687000000000000000000000000000
Other Non-Current Assets 15.409-107.375-113.33319.5118.26918.07617.13721.30912.88616.65111.21858.36555.08143.29939.71735.23833.74435.25938.81922.97718.89122.45621.25820.42834.69434.47531.21932.13732.33531.62629.38230.245000010.9610.4789.2168.1374.8274.8076.4812.3092.9281.7281.1840.060.2880.1450.1120.1721.1520.2482.3961.231.8691.9592.0781.6132.3382.32121.78923.61824.70228.5724.37419.13218.79117.44616.28416.45914.62713.42116.67913.8346.7414.3824.3923.4042.5682.2991.8750.1160.3770.1140.1170.1310.1280.1350.2670.1180.1610.2722.9162.7592.582.7772.8892.73.13.33.30.20.20.20.20.20.10.10.100.10.10.10.1000.30.10
Total Non-Current Assets 557.916557.94573.81598.441619.959572.058559.57572.987447.642468.513476.52430.417437.618431.463429.51317.747707.193713.612722.447708.075713.888726.182704.083718.079745.05755.679764.839780.67794.869803.113813.01853.862865.771858.576867.2831,062.61,905.2551,896.9442,102.4792,202.4481,922.9131,920.071,930.0921,929.8151,390.4951,397.8921,408.235115.739122.79127.483128.547135.914133.92695.5894.24783.60478.6444.39346.74652.40553.43357.9860.87661.97161.86964.30759.73452.09749.27144.80742.48140.83138.43436.40138.74528.93521.2418.02417.34118.78716.69515.04613.0411.01211.20611.00711.18210.73311.4611.54111.92511.3938.959.2739.3439.4759.3529.3259.5349.39.99.69.76.76.96.977.26.96.76.46.15.85.65.14.94.43.70.80.40.3
Total Assets 1,081.9071,100.0351,133.9051,181.7651,230.4251,237.0951,259.791,267.3911,229.8421,256.3841,277.2221,228.0121,223.0241,215.93990.002909.1081,314.061,359.4441,381.5191,391.0531,397.3631,385.1421,388.2541,365.8091,368.3781,375.6551,379.751,363.3261,371.2211,368.1021,366.0491,368.7441,399.5771,412.8011,414.3561,650.8882,764.2332,659.1982,899.1072,997.8812,791.1682,791.5782,782.2212,762.2931,726.151,715.0891,731.513244.899239.797228.739221.77211.341204.815191.623178.46167.213158.024156.609153.137144.816143.551143.434147.123145.139152.312149.529148.757140.208136.613127.549118.004110.458112.548108.306104.68108.05107.565103.11899.19999.34192.77887.38984.182.09750.39845.60343.641.50639.35139.0841.95140.72837.68737.02437.58237.07437.71837.32737.11335.435.134.641.237.939.638.83932.132.131.731.526.623.321.819.914.310.19.56.821.6
Liabilities & Equity:
Current Liabilities:
Account Payables 49.49537.80646.78560.84569.79354.83472.92167.95761.31659.0151.97648.29242.00128.06216.98723.47830.634.18935.81843.13954.66243.03345.85538.94447.18940.60839.84944.4946.08744.80540.93337.79342.86637.54939.02138.49740.68747.60737.35939.09338.85635.05635.37531.91924.07724.58735.23521.62826.59219.40519.36815.515.36814.23314.40913.5149.56110.72912.8758.3798.949.12211.79512.8349.91813.9516.38610.98811.12211.5164.2518.6979.7839.9619.5457.7999.7648.6266.6449.7557.6345.5664.945.5815.0364.2294.1423.8873.2533.0123.7362.9112.8882.4733.7193.1713.8533.4723.85543.43.33.62.433.13.12.73.43.43.62.22.21.71.71.30.80.80.70.70.2
Short Term Debt 5.9665.8986.4986.5116.8426.7247.1696.9776.1117.1587.2767.5148.2488.9419.2828.6758.6679.2549.2929.0169.1069.4395.1435.1435.1435.1435.1433.7143.7143.7143.71470.72674.86187.84176.76178.31917550505060.34662.67454.29000.1370.945-11.13500000000000000000000000000000000.2050000.0670.0650.0630.0620.090.1220.1540.1850.1820.1450.1670.1880.2090.2110.2190.230.10.20.16.70.20.10.10.10.20.20.20.20.20.10.20.20.20.20.10.10.60.6
Tax Payables 0000000000000000000000000000003.9254.0894.61611.95111.395000000000008.34300000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 50.91454.4852.6151.75151.86553.77450.2248.73549.51152.33751.17449.10448.94349.41349.16547.28848.61751.35352.26853.21454.29853.99753.96553.10254.06355.06152.90851.83450.46450.67349.95249.54851.97452.03152.30949.27348.82147.12745.02340.90941.89539.45836.03330.55525.1421.96118.0689.9689.76210.4869.76912.26712.36912.41911.56210.88410.72611.26310.67810.24210.51511.5112.76512.09411.92311.16210.96410.17611.65410.5439.8778.9989.7559.2188.8658.2437.9697.6557.6687.276.0945.535.264000000000000000000000000000000000000-0.6-0.6
Other Current Liabilities 58.29370.02270.53381.31980.29786.81580.34490.01482.56282.539100.04267.85859.40460.2256.7254.99853.29170.3562.54168.58959.51465.34770.81866.63963.87668.93165.39762.82473.58675.69470.0124.6074.7815.0584.6365.949108.22395.208118.184118.79511.45821.5312.02760.54241.11636.96440.17911.1350000000000000000007.5730006.0850000000000004.524.9494.6784.4744.364.3294.6614.5114.6644.7694.884.3184.4154.1844.1623.9273.63.53.12.62.62.72.32.41.91.31.31.10.70.70.40.30.20.10.20.10.60.6
Total Current Liabilities 164.668168.206176.426200.426208.797202.147210.654213.683199.5201.044210.468172.768158.596146.636132.154134.439141.175165.146159.919173.958177.58171.816175.781163.828170.271169.743163.297162.862173.851174.886164.611162.674174.482182.479172.727172.038372.731239.942250.566248.797152.555158.718137.725123.01690.33383.64994.42731.59636.35529.89129.13727.76727.73726.65225.9724.39820.28721.99223.55318.62119.45520.63224.56124.92821.84125.11324.92321.16422.77622.05920.21217.69519.53819.17918.41116.04217.73216.28114.31217.2313.72911.09510.20410.16810.058.9698.6778.3367.7057.8288.4327.7567.8027.5198.2257.7948.2487.8538.0127.77.16.512.95.25.85.55.64.84.94.94.93.132.32.21.71.11.10.91.30.8
Non-Current Liabilities:
Long Term Debt 11.7811.39212.16212.69213.3469.8810.6711.7386.1657.227.6938.3539.55310.50112.56710.69.49311.05712.44513.30314.70218.4812223.28624.57125.85727.14319.520.42921.35722.2862.0952.1932.2812.3792.4722.5643.853.9694.8594.9994.8114.6834.6944.4374.2384.188-2.46200000000000000000000000000000000.1360002.1092.1262.1412.1572.1722.1872.2022.2160.030.0640.0980.130.1620.210.2650.3180.10.10.20.20.20.10.10.10.20.10.10.10.20.10.10.20.20.30.20.100
Deferred Revenue Non-Current 18.8819.19323.65528.55927.39925.43925.21423.58122.72722.02621.13317.9815.66114.07414.22713.43613.48914.46316.03915.74216.65217.30718.42216.00915.09815.13915.214.18114.08712.94212.92211.99310.6358.4637.6276.9086.0695.3595.9465.5284.6183.2193.3153.1563.1553.1373.1812.6632.6562.6562.5620000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.5580.5370.7236.8896.9957.0755.6384.0844.5116.2587.34100.2270.2270.2270.5680.5720.5370.6220.70.7421.3911.6621.8362.9954.1417.0692.6254.1974.9165.95210.78411.9114.69416.0424.69736.29343.03555.83565.39397.955102.463105.901112.49951.19454.43654.6936.766.766.766.767.527.520.2070.20700000.620.620.62000000000000000000000000000000000000000000.10.10.10.10.10.10.10.10000000000
Other Non-Current Liabilities 35.5534.55736.150.05650.66148.09148.18265.57973.2377.13574.57378.45877.64272.70471.45933.29131.57628.98835.34332.5831.40929.28328.27431.3930.9532.36434.53430.40327.79526.23224.2834.91941.09629.22926.78227.13439.43846.36151.55255.63410.8710.83830.8124.3726.0773.1782.8682.46200000000000000000000000000000000000000000002.229000000000000000.1-0.1-0.100-0.100.1000000.10.1
Total Non-Current Liabilities 66.76865.67972.6498.19698.40190.48589.704104.982106.633112.639110.74104.791103.08397.50698.4857.89555.1355.04564.44962.32563.50566.46270.35872.52173.61477.50183.94666.70966.50865.44765.4459.79165.83454.66752.82861.21184.36498.605117.302131.414118.442121.331144.709144.72164.86364.98964.939.4239.4169.4169.3227.527.520.2070.20700000.620.620.62000000000000000000.1360002.1092.1262.1412.1572.1722.1872.2022.2162.2590.0640.0980.130.1620.210.2650.3180.10.10.20.20.30.20.20.30.20.10.20.20.10.10.20.20.20.30.20.10.10.1
Total Liabilities 231.436233.885249.066298.622307.198292.632300.358318.665306.133313.683321.208277.559261.679244.142230.634192.334196.305220.191224.368236.283241.085238.278246.139236.349243.885247.244247.243229.571240.359240.333230.051222.465240.316237.146225.555233.249457.095338.547367.868380.211270.997280.049282.434267.737155.196148.638159.35741.01945.77139.30738.45935.28635.25726.85926.17724.39820.28721.99223.55319.24120.07521.25224.56124.92821.84125.11324.92321.16422.77622.05920.21217.69519.53819.17918.41116.04217.73216.28114.31217.36613.72911.09510.20412.27812.17511.1110.83410.5089.89210.02910.64810.0157.8677.6178.3567.9568.4588.1178.337.87.26.713.15.565.75.9555.15.13.232.52.41.91.41.311.40.9
Equity:
Preferred Stock 00000000000007.63400.2890.4940000.0470.185000.1030.33708.2760.1430.2430.47900.0030007.4299.67501.35500000.5930.606086.0810.1230000.037000.0940.3160.15300.0230.150.369000000000000000000000000000.05900000.0660000000000000000000001.21.21.21.201.2
Common Stock 0.1990.1970.1950.1940.1930.190.1870.1860.1860.1850.1820.1820.1810.1810.1550.150.150.1490.1480.1480.1470.1460.1460.1460.1460.1450.1450.1430.1420.1420.1420.1410.1410.1410.1410.1410.140.1390.1390.1390.1340.1330.1330.1310.1020.1010.1010.2750.270.270.2690.2690.2680.2680.2650.2630.2620.2620.2610.2590.2590.2590.2590.2590.2580.2550.2560.2560.1270.1260.1240.1240.1230.1230.1230.1230.1230.1220.1220.1220.1210.1210.120.080.070.0670.0650.0650.0650.0650.0610.0610.0610.0610.0610.0610.0610.0610.0610.1000000000000000000000
Retained Earnings -2,251.652-2,225.909-2,199.926-2,184.97-2,137.691-2,099.076-2,076.852-2,074.462-2,093.211-2,068.826-2,047.878-2,043.042-2,024.966-2,004.807-1,985.896-1,996.926-1,591.864-1,563.878-1,542.175-1,539.385-1,532.444-1,533.596-1,531.326-1,537.633-1,536.954-1,533.403-1,523.906-1,513.926-1,503.769-1,497.782-1,483.925-1,469.164-1,448.337-1,429.847-1,406.706-1,174.363-273.09-250.159-33.87158.13589.46389.63685.54987.5494.16796.966112.503116.735111.552108.534104.01298.22692.36988.37583.38579.08175.90573.57374.01671.62470.04569.19669.967.88864.17960.08356.28451.98848.75145.11841.9638.30735.74732.81130.79627.64625.4822.58920.19317.89515.36112.96911.0649.5547.5686.0524.9083.3141.5911.0731.7980.878-0.101-0.518-0.716-0.83-1.001-1.328-1.704-2.9-3.8-4-3.80-0.1-0.5-0.5-1.5-1.5-1.4-1-3.9-4-4.5-4.5-5-5.1-5-4.9-4.3-3.8
Accumulated Other Comprehensive Income/Loss -9.133-8.583-7.079-12.958-12.671-13.808-12.818-14.223-13.354-9.824-8.771-8.372-6.703-7.634-8.846-9.289-8.494-8.848-7.716-7.967-7.047-7.185-7.753-8.815-9.103-5.337-7.023-8.276-10.143-12.243-13.479-10.67-10.003-6.502-10.774-8.699-7.429-9.675-3.647-1.3551.5961.5491.9081.447-0.593-0.606-0.238-0.076-0.1230.013-0.0990.021-0.0370.076-0.146-0.094-0.316-0.153-0.018-0.023-0.15-0.369-0.203-0.1650.2720.5340.1720.064-0.125-0.114-0.117-0.241-0.188-0.27-0.325-0.251-0.259-0.0570.006-0.049-0.071-0.068-0.041-0.089-0.085-0.084-0.062-0.065-0.059-0.079-0.072-0.067-0.068-0.066-0.049-0.031-0.028-0.027-0.04-3.8-3.6-3.3-3-2.7-2.3-2-1.7-1.5-1.3-1-0.8-0.7-0.2-0.2-0.4-0.2-0.2-0.2-0.2-0.1-0.1
Other Total Stockholders Equity 3,111.0573,100.4453,091.6493,080.8773,073.3963,057.1573,048.9153,037.2253,030.0883,021.1663,012.4813,001.6852,992.8332,976.4142,753.9552,722.552,717.4692,711.832,706.8942,701.9742,695.5752,687.3142,681.0482,675.7622,670.3012,666.6862,663.2742,647.4782,644.4362,637.3182,632.652,625.8442,617.2812,611.6122,605.9572,600.2872,579.7392,570.1992,568.1492,558.9012,428.9782,420.2112,412.1972,404.8521,476.5281,468.7731,459.2940.86682.20480.61579.1377.5476.92176.04568.77863.47161.5760.78355.32553.69253.17152.72752.60752.22865.76363.54567.12166.73665.08360.36155.82454.57457.32756.46255.67564.4964.48864.18264.56664.00763.63863.27162.75360.27530.66928.45727.85527.68427.80427.99329.51629.8429.92929.86329.92929.91830.22830.50330.46634.235.335.234.935.13635.635.330.129.92928.22824.52422.416.412.812.29.753.4
Total Shareholders Equity 850.471866.15884.839883.143923.227944.463959.432948.726923.709942.701956.014950.453961.345971.788759.368716.7741,117.7551,139.2531,157.1511,154.771,156.2781,146.8641,142.1151,129.461,124.4931,128.4281,132.491,133.6951,130.8091,127.6781,135.8671,146.1511,159.0851,175.4041,188.6181,417.3662,306.7892,320.1792,530.772,617.1752,520.1712,511.5292,499.7872,493.971,570.7971,565.841,571.66203.88194.026189.432183.311176.055169.558164.764152.282142.815137.737134.618129.583125.575123.475122.182122.562120.211130.471124.416123.834119.044113.837105.4997.79292.76393.0189.12686.26992.00889.83386.83784.88781.97579.04976.29473.89669.81938.22334.49232.76630.99829.45929.05131.30330.71229.82129.40729.22629.11829.2629.20928.78327.627.927.928.132.433.633.133.127.127.126.626.423.420.319.317.512.48.78.25.80.60.7
Total Equity 850.471866.15884.839883.143923.227944.463959.432948.726923.709942.701956.014950.453961.572972.015759.595717.3421,118.3271,139.791,157.7731,155.471,157.021,147.6731,142.9671,130.3911,125.491,128.4111,132.5071,133.7551,130.8621,127.7691,135.9981,146.2791,159.2611,175.6551,188.8011,417.6392,307.1382,320.6512,531.2392,617.672,520.1712,511.5292,499.7872,494.5561,570.9541,566.4511,572.156204.446194.026189.432183.311176.055169.558164.764152.282142.815137.737134.618129.583125.575123.475122.182122.562120.211130.471124.416123.834119.044113.837105.4997.79292.76393.0189.12686.26992.00889.83386.83784.88781.97579.04976.29473.89669.81938.22334.49232.76630.99829.45929.05131.30330.71229.82129.40729.22629.11829.2629.20928.78327.627.927.928.132.433.633.133.127.127.126.626.423.420.319.317.512.48.78.25.80.60.7
Total Liabilities & Shareholders Equity 1,081.9071,100.0351,133.9051,181.7651,230.4251,237.0951,259.791,267.3911,229.8421,256.3841,277.2221,228.0121,223.0241,215.93990.002909.1081,314.061,359.4441,381.5191,391.0531,397.3631,385.1421,388.2541,365.8091,368.3781,375.6551,379.751,363.3261,371.2211,368.1021,366.0491,368.7441,399.5771,412.8011,414.3561,650.8882,764.2332,659.1982,899.1072,997.8812,791.1682,791.5782,782.2212,762.2931,726.151,715.0891,731.513244.899239.797228.739221.77211.341204.815191.623178.46167.213158.024156.609153.137144.816143.551143.434147.123145.139152.312149.529148.757140.208136.613127.549118.004110.458112.548108.306104.68108.05107.565103.11899.19999.34192.77887.38984.182.09750.39845.60343.641.50639.35139.0841.95140.72837.68737.02437.58237.07437.71837.32737.11335.435.134.641.237.939.638.83932.132.131.731.526.623.321.819.914.310.19.56.821.6