Steel Strips Wheels Limited
NSE:SSWL.NS
208.48 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,252.925 | 10,049.25 | 11,103.029 | 11,337.2 | 10,444.001 | 10,049.247 | 9,384.418 | 10,810.926 | 10,160.858 | 10,443.456 | 8,605.226 | 9,580.42 | 6,781.266 | 6,904.032 | 5,245.413 | 4,047.36 | 1,202.656 | 3,813.777 | 3,436.003 | 3,620.777 | 4,705.93 | 5,224.662 | 4,826.559 | 5,311.904 | 5,006.944 | 4,310.806 | 3,974.426 | 3,779.255 | 3,117.425 | 3,801.49 | 3,351.677 | 2,909.527 | 3,253.951 | 3,088.841 | 2,811.873 | 2,992.745 | 2,925.422 | 1,827.501 | 2,666.522 | 3,157.3 | 2,763.4 | 2,041.257 | 2,486.8 | 2,648.2 | 2,448.3 | 1,271.157 | 2,272.8 | 2,572.184 | 2,585.732 |
| Cost of Revenue
| 7,828.298 | 6,587.04 | 7,159.962 | 7,472.484 | 6,748.218 | 6,587.036 | 5,900.69 | 7,354.291 | 6,794.379 | 10,512.64 | 5,096.123 | 5,707.143 | 4,319.4 | 6,321.526 | 3,163.75 | 2,533.457 | 757.272 | 4,027.426 | 2,068.949 | 2,199 | 2,905.963 | 4,975.894 | 3,167.5 | 3,406.133 | 3,205.226 | 2,556.027 | 2,450.765 | 2,307.011 | 1,723.295 | 2,453.354 | 2,014.192 | 1,627.775 | 1,880.247 | 1,718.424 | 1,656.998 | 1,817.612 | 1,820.423 | 3,050.571 | 1,708.817 | 2,085.5 | 1,776.9 | 3,278.589 | 1,488.9 | 1,589.2 | 1,572.7 | 2,447.498 | 1,456.1 | 1,748.594 | 1,757.249 |
| Gross Profit
| 2,424.627 | 3,462.21 | 3,943.067 | 3,864.716 | 3,695.783 | 3,462.211 | 3,483.728 | 3,456.635 | 3,366.479 | -69.184 | 3,509.103 | 3,873.277 | 2,461.866 | 582.506 | 2,081.663 | 1,513.903 | 445.384 | -213.649 | 1,367.054 | 1,421.777 | 1,799.967 | 248.768 | 1,659.059 | 1,905.771 | 1,801.718 | 1,754.779 | 1,523.661 | 1,472.244 | 1,394.13 | 1,348.136 | 1,337.485 | 1,281.752 | 1,373.704 | 1,370.417 | 1,154.875 | 1,175.133 | 1,104.999 | -1,223.07 | 957.705 | 1,071.8 | 986.5 | -1,237.332 | 997.9 | 1,059 | 875.6 | -1,176.341 | 816.7 | 823.59 | 828.483 |
| Gross Profit Ratio
| 0.236 | 0.345 | 0.355 | 0.341 | 0.354 | 0.345 | 0.371 | 0.32 | 0.331 | -0.007 | 0.408 | 0.404 | 0.363 | 0.084 | 0.397 | 0.374 | 0.37 | -0.056 | 0.398 | 0.393 | 0.382 | 0.048 | 0.344 | 0.359 | 0.36 | 0.407 | 0.383 | 0.39 | 0.447 | 0.355 | 0.399 | 0.441 | 0.422 | 0.444 | 0.411 | 0.393 | 0.378 | -0.669 | 0.359 | 0.339 | 0.357 | -0.606 | 0.401 | 0.4 | 0.358 | -0.925 | 0.359 | 0.32 | 0.32 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 114.948 | 0 | 0 | 0 | 81.79 | 0 | 0 | 0 | 64.024 | 0 | 0 | 0 | 74.643 | 0 | 0 | 0 | 53.974 | 0 | 0 | 0 | 41.572 | 0 | 0 | 0 | 37.175 | 0 | 0 | 0 | 33.284 | 0 | 0 | 0 | 26.135 | 0 | 0 | 0 | 28.424 | 0 | 0 | 0 | 17.587 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,585.357 | 0 | 0 | 0 | 2,128.03 | 0 | 0 | 0 | 622.571 | 0 | 0 | 0 | 376.505 | 0 | 0 | 0 | 520.818 | 0 | 0 | 0 | 399.116 | 0 | 0 | 0 | 281.485 | 0 | 0 | 0 | 285.799 | 0 | 0 | 0 | 241.895 | 0 | 0 | 0 | 38.694 | 0 | 0 | 0 | 40.711 | 0 | 446.728 | 460.097 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 6.862 | 0 | 0 | 0 | 4.734 | 0 | 0 | 0 | 3.483 | 0 | 0 | 0 | 3.29 | 0 | 0 | 0 | 8.763 | 0 | 0 | 0 | 8.043 | 0 | 0 | 0 | 3.377 | 0 | 0 | 0 | 2.38 | 0 | 0 | 0 | 3.444 | 0 | 0 | 0 | 712.057 | 0 | 0 | 0 | 483.92 | 0 | 0 | 0 |
| SG&A
| 1,579.733 | 785.41 | 1,877.194 | 1,724.742 | 882.593 | 1,592.219 | 1,665.941 | 1,624.461 | 1,621.209 | 2,132.764 | 1,888.219 | 1,982.225 | 1,010.311 | 626.054 | 488.419 | 290.358 | 176.247 | 379.795 | 358.962 | 426.04 | 457.353 | 529.581 | 511.269 | 478.589 | 434.287 | 407.159 | 368.638 | 342.574 | 297.509 | 284.862 | 343.947 | 313.963 | 282.844 | 288.179 | 261.757 | 261.39 | 249.437 | 245.339 | 219.177 | 216.1 | 217.1 | 1,102.511 | 199 | 184.9 | 169 | 844.07 | 146.9 | 446.728 | 460.097 |
| Other Expenses
| 12.989 | 47.951 | 16.858 | 29.604 | -1,641.066 | 66.965 | 20.41 | 36.365 | 0.282 | -59.239 | 16.939 | 35.836 | 22.731 | -53.019 | 37.984 | 51.732 | 8.687 | -42.348 | 37.579 | 68.914 | 37.855 | -37.085 | 35.054 | 49.958 | 15.568 | 71.793 | 1,167.036 | 1,068.235 | 1,034.535 | 946.632 | 1,044.256 | 966.201 | 1,027.13 | 1,013.431 | 838.958 | 889.462 | 842.898 | -214.661 | 741.969 | 817.2 | 815.6 | -286.06 | 832.1 | 885.4 | 733 | -205.401 | 698.5 | 93.088 | 219.297 |
| Operating Expenses
| 1,579.733 | 2,577.15 | 3,001.221 | 2,845.255 | 1,106.938 | 2,577.15 | 2,607.015 | 2,487.291 | 2,473.962 | -995.554 | 2,645.297 | 2,704.131 | 1,659.919 | -87.528 | 1,605.157 | 1,194.791 | 595.774 | -380.949 | 1,119.845 | 1,187.55 | 1,421.4 | -212.451 | 1,197.489 | 1,423.059 | 1,318.717 | 1,335.75 | 1,167.036 | 1,068.235 | 1,034.535 | 946.632 | 1,044.256 | 966.201 | 1,027.13 | 1,013.431 | 838.958 | 889.462 | 842.898 | -1,292.448 | 741.969 | 817.2 | 815.6 | -1,264.777 | 832.1 | 885.4 | 733 | -1,258.13 | 698.5 | 660.663 | 679.394 |
| Operating Income
| 844.894 | 885.06 | 957.485 | 1,047.913 | 905.645 | 951.966 | 897.123 | 1,005.709 | 892.517 | 924.23 | 863.806 | 1,169.146 | 801.947 | 671.869 | 476.506 | 319.112 | -150.39 | 166.799 | 247.209 | 234.227 | 378.567 | 459.945 | 461.57 | 482.712 | 483.001 | 419.029 | 229.475 | 232.262 | 214.459 | 307.06 | 181.533 | 222.018 | 240.489 | 240.546 | 212.04 | 184.469 | 153.443 | 155.762 | 117.745 | 149.7 | 63.7 | 30.219 | 61.4 | 96.2 | 63.7 | 108.678 | 118.2 | 162.927 | 149.089 |
| Operating Income Ratio
| 0.082 | 0.088 | 0.086 | 0.092 | 0.087 | 0.095 | 0.096 | 0.093 | 0.088 | 0.088 | 0.1 | 0.122 | 0.118 | 0.097 | 0.091 | 0.079 | -0.125 | 0.044 | 0.072 | 0.065 | 0.08 | 0.088 | 0.096 | 0.091 | 0.096 | 0.097 | 0.058 | 0.061 | 0.069 | 0.081 | 0.054 | 0.076 | 0.074 | 0.078 | 0.075 | 0.062 | 0.052 | 0.085 | 0.044 | 0.047 | 0.023 | 0.015 | 0.025 | 0.036 | 0.026 | 0.085 | 0.052 | 0.063 | 0.058 |
| Total Other Income Expenses Net
| -298.319 | -159.96 | -250.799 | -260.141 | -195.463 | -226.861 | -220.181 | -205.965 | -182.16 | -139.95 | -207.861 | -201.595 | -174.537 | -130.902 | -166.474 | -164.302 | -217.129 | -179.611 | -172.899 | -159.161 | -188.123 | -203.678 | -192.023 | -198.652 | -204.029 | -124.463 | -127.15 | -171.747 | -145.135 | -94.444 | -111.695 | -93.533 | -106.086 | -116.44 | -103.877 | -101.202 | -108.658 | 50.745 | -97.989 | -104.8 | -107.3 | -32.168 | -104.4 | -77.4 | -78.8 | -45.912 | -63.9 | -91.77 | -71.647 |
| Income Before Tax
| 546.575 | 725.11 | 706.686 | 787.772 | 710.182 | 725.105 | 676.942 | 799.744 | 710.357 | 784.28 | 655.945 | 967.551 | 627.41 | 540.967 | 310.032 | 154.81 | -367.519 | -12.812 | 74.31 | 75.066 | 190.444 | 256.267 | 269.547 | 284.06 | 278.972 | 294.566 | 229.475 | 232.262 | 214.46 | 307.06 | 181.534 | 222.018 | 240.488 | 240.546 | 212.04 | 184.469 | 153.443 | 155.764 | 117.747 | 149.8 | 63.6 | 30.319 | 61.4 | 96.2 | 63.8 | 62.766 | 54.3 | 71.157 | 77.442 |
| Income Before Tax Ratio
| 0.053 | 0.072 | 0.064 | 0.069 | 0.068 | 0.072 | 0.072 | 0.074 | 0.07 | 0.075 | 0.076 | 0.101 | 0.093 | 0.078 | 0.059 | 0.038 | -0.306 | -0.003 | 0.022 | 0.021 | 0.04 | 0.049 | 0.056 | 0.053 | 0.056 | 0.068 | 0.058 | 0.061 | 0.069 | 0.081 | 0.054 | 0.076 | 0.074 | 0.078 | 0.075 | 0.062 | 0.052 | 0.085 | 0.044 | 0.047 | 0.023 | 0.015 | 0.025 | 0.036 | 0.026 | 0.049 | 0.024 | 0.028 | 0.03 |
| Income Tax Expense
| 138.871 | 252.19 | 112.555 | 264.768 | 236.071 | 252.19 | 239.286 | 253.67 | 229.062 | 295.429 | 229.03 | 339.524 | 116.562 | 95.374 | 22.455 | 14.567 | 13.392 | 39.686 | 11.384 | -1.825 | 43.268 | 57.082 | 73.254 | 71.128 | 63.823 | 70.614 | 48.319 | 50.535 | 50.381 | 99.692 | 44.716 | 41.841 | 54.493 | 55.691 | 56.934 | 34.151 | 31.912 | 36.638 | 22.175 | 32.6 | 1.2 | -12.38 | -4.3 | 23.2 | 1.8 | -24.208 | 13.3 | 15.78 | 10.291 |
| Net Income
| 408.065 | 472.92 | 594.131 | 523.004 | 474.111 | 472.915 | 437.656 | 546.074 | 481.295 | 488.851 | 426.915 | 628.027 | 510.848 | 445.593 | 287.577 | 140.243 | -380.911 | -52.498 | 62.926 | 76.891 | 147.176 | 199.185 | 196.293 | 212.932 | 215.149 | 223.952 | 181.156 | 181.727 | 164.079 | 207.369 | 136.818 | 180.176 | 185.995 | 184.855 | 155.106 | 150.319 | 121.531 | 119.127 | 95.572 | 117.2 | 62.3 | 42.699 | 65.7 | 72.9 | 62 | 86.874 | 41 | 55.377 | 67.151 |
| Net Income Ratio
| 0.04 | 0.047 | 0.054 | 0.046 | 0.045 | 0.047 | 0.047 | 0.051 | 0.047 | 0.047 | 0.05 | 0.066 | 0.075 | 0.065 | 0.055 | 0.035 | -0.317 | -0.014 | 0.018 | 0.021 | 0.031 | 0.038 | 0.041 | 0.04 | 0.043 | 0.052 | 0.046 | 0.048 | 0.053 | 0.055 | 0.041 | 0.062 | 0.057 | 0.06 | 0.055 | 0.05 | 0.042 | 0.065 | 0.036 | 0.037 | 0.023 | 0.021 | 0.026 | 0.028 | 0.025 | 0.068 | 0.018 | 0.022 | 0.026 |
| EPS
| 2.6 | 3.02 | 3.79 | 3.34 | 3.03 | 3.02 | 2.8 | 3.49 | 3.08 | 3.13 | 2.73 | 4.02 | 3.27 | 2.86 | 1.84 | 0.9 | -2.44 | -0.34 | 0.4 | 0.49 | 0.94 | 1.28 | 1.26 | 1.37 | 1.38 | 1.44 | 1.17 | 1.17 | 1.06 | 0.64 | 0.81 | 1.04 | 1.13 | 1.21 | 1.02 | 0.99 | 0.8 | 0.76 | 0.63 | 0.77 | 0.41 | 0.27 | 0.43 | 0.48 | 0.41 | 0.56 | 0.27 | 0.36 | 0.45 |
| EPS Diluted
| 2.6 | 3.01 | 3.79 | 3.33 | 3.03 | 3.01 | 2.79 | 3.49 | 3.08 | 3.12 | 2.73 | 4.01 | 3.27 | 2.86 | 1.84 | 0.9 | -2.44 | -0.34 | 0.39 | 0.47 | 0.9 | 1.28 | 1.2 | 1.3 | 1.35 | 1.44 | 1.16 | 1.17 | 1.05 | 0.64 | 0.81 | 1.03 | 1.13 | 1.21 | 1.01 | 0.98 | 0.79 | 0.76 | 0.63 | 0.77 | 0.41 | 0.27 | 0.43 | 0.48 | 0.41 | 0.56 | 0.27 | 0.36 | 0.45 |
| EBITDA
| 1,130.118 | 1,098.945 | 1,182.521 | 1,272.73 | 1,170.244 | 1,151.489 | 1,099.206 | 1,207.973 | 1,093.339 | 1,096.478 | 1,083.152 | 1,406.312 | 1,000.282 | 873.761 | 693.292 | 549.783 | 32.059 | 343.531 | 464.444 | 482.948 | 594.692 | 589.354 | 651.767 | 688.775 | 653.361 | 636.811 | 492.234 | 527.174 | 480.569 | 496.878 | 421.221 | 444.214 | 473.562 | 468.073 | 426.808 | 386.406 | 359.998 | 327.76 | 301.126 | 307.5 | 308.5 | 202.678 | 302 | 297.5 | 267.9 | 249.012 | 228.3 | 275.509 | 259.229 |
| EBITDA Ratio
| 0.11 | 0.109 | 0.107 | 0.112 | 0.112 | 0.115 | 0.117 | 0.112 | 0.108 | 0.105 | 0.126 | 0.147 | 0.148 | 0.127 | 0.132 | 0.136 | 0.027 | 0.09 | 0.135 | 0.133 | 0.126 | 0.113 | 0.135 | 0.13 | 0.13 | 0.148 | 0.124 | 0.139 | 0.154 | 0.131 | 0.126 | 0.153 | 0.146 | 0.152 | 0.152 | 0.129 | 0.123 | 0.179 | 0.113 | 0.097 | 0.112 | 0.099 | 0.121 | 0.112 | 0.109 | 0.196 | 0.1 | 0.107 | 0.1 |