ShotSpotter, Inc. (SSTI) - Quarterly Cash Flow Statement

Home
SSTI
Financials

12.95 (USD) • At close July 17, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1
Operating Activities:
Net Income Numbers are in millions	-1.484	-4.079	-1.44	-0.752	-2.909	3.643	-1.874	-2.697	-1.79	-1.045	4.033	3.01	0.387	-3.311	-0.949	-0.25	0.079	-0.22	0.566	0.866	0.013	1.327	0.446	0.387	-0.362	0.302	-1.441	-0.369	-1.217	-2.503	-1.61	-4.306	-1.561	-0.864	-1.539	-2.298	-2.159
Depreciation & Amortization Numbers are in millions	2.47	2.506	2.507	2.517	2.538	2.584	2.475	3.147	2.432	2.375	2.286	2.356	2.182	1.755	1.744	1.676	1.652	1.54	1.334	1.345	1.367	1.341	1.239	1.164	1.238	1.151	0.991	0.958	0.817	0.847	0.866	0.729	0.679	0.675	0.66	0.631	0.585
Deferred Income Tax Numbers are in millions	0.016	0.003	0.025	0.066	0.041	0.289	0.084	0.395	0	0.685	0	0	0	0	0	0	0	0	0	0	0	-3.855	0	0	0	0	0	0	0	0	1.285	3.725	0	-0.098	0.098	0.551	0
Stock Based Compensation Numbers are in millions	3.404	3.001	3.054	3.146	2.927	2.712	2.573	2.479	2.22	2.137	2.159	2.131	1.855	1.55	1.453	1.494	1.375	1.216	1.196	1.163	0.887	0.682	0.716	0.905	0.754	0.645	0.748	0.648	0.427	0.322	0.231	0.052	0.023	0.026	0.023	0.017	0.017
Change In Working Capital Numbers are in millions	0	-2.552	9.412	-0.044	2.002	-4.012	5.966	0.178	-4.151	-1.725	7.216	-5.412	-3.218	4.466	-2.062	3.796	-4.671	-0.242	0.346	-3.936	3.457	-0.809	1.059	-3.67	7.275	-6.057	2.782	-0.21	-2.251	3.174	-0.344	2.709	-1.05	0.741	3.119	0.868	1.073
Accounts Receivables Numbers are in millions	-4.077	0.343	9.772	-0.428	-4.627	-6.503	4.018	-1.107	0.025	-3.005	7.754	-11.525	0.077	-3.213	-6.074	9.538	0.044	0.074	0.041	-0.575	6.57	-7.099	2.183	-1.593	7.892	-7.752	-1.041	0.008	-2.439	2.217	-3.069	1.28	-1.946	1.271	1.401	-2.925	0.508
Change In Inventory Numbers are in millions	0	0	0	0	0	0	-4.018	1.107	0	0	-7.754	0	-0.808	2.857	0	0	-5.29	-4.234	1.75	0	-0.181	0.292	0.755	-0.516	-0.615	-0.981	1.238	-0.446	-0.823	1.065	0.64	-0.225	-0.192	0.183	0.009	0.714	0.053
Change In Accounts Payables Numbers are in millions	0.029	1.216	0.304	0.158	-0.886	-0.595	2.121	-0.651	0.219	0.687	-0.545	-0.16	0.731	-0.063	0.37	-0.098	0.145	-0.005	0.22	0.157	-0.562	0.374	-0.103	-0.168	-0.346	-1.061	-0.39	0.8	0.305	-0.138	0.736	0.075	-0.382	0.262	-0.321	0.567	-0.098
Other Working Capital Numbers are in millions	0	-4.111	-0.664	0.226	7.515	3.086	3.845	0.829	-4.395	0.593	7.761	6.273	-3.218	4.885	-2.432	3.894	0.43	3.923	-1.665	-4.093	-2.37	5.624	-1.776	-1.393	0.344	3.737	2.975	-0.572	0.706	0.03	1.349	1.579	1.47	-0.975	2.03	2.512	0.61
Other Non Cash Items Numbers are in millions	0	0.262	0.13	-0.519	13.894	10.078	0.106	-0.999	0.091	-0.312	-5.405	-3.588	0.077	-0.013	0.053	-0.084	0.069	0.106	0.154	0.049	0.002	3.855	-1.879	-1.561	-0.002	0.058	0.271	0.361	1.011	-0.013	0.048	0.05	0.034	0.034	0.033	0.032	0.032
Operating Cash Flow Numbers are in millions	-0.141	-0.859	13.688	4.414	4.977	0.316	9.33	2.503	-1.198	2.115	10.289	-1.503	1.283	4.447	0.239	6.632	-1.496	2.4	3.596	-0.513	5.726	2.541	3.46	-1.214	8.905	-3.901	3.351	1.388	-2.224	1.827	0.476	2.959	-1.875	0.514	2.394	-0.199	-0.452
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.902	-1.365	-1.239	-1.583	-2.14	-0.7	-1.524	-1.706	-1.56	-1.871	-4.28	-2.862	-1.908	-2.222	-2.072	-2.359	-1.246	-0.953	-0.844	-1.193	-1.141	-1.178	-1.329	-1.472	-0.93	-1.03	-1.793	-2.674	-2.995	-1.904	-1.708	-1.81	-1.084	-1.399	-0.987	-1.148	-1.02
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	-10.995	0	0	0	0	0	-4.618	0	0	0	0.015	-14.627	0	0	0	0	0	0	0	-1.711	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.008	0	-0.08	-0.025	-0.006	0.003	-0.39	-0.027	-0.023	0.018	-0.007	-0.009	-0.008	-0.014	-0.013	-0.019	-0.013	-0.026	-0.012	-0.01	-0.024	-0.027	-0.02	-0.005	-0.034	-0.012	-0.01	-0.016	-0.01	-0.021	-0.031	-0.017	-0.007	-0.035	-0.024	-0.012	-0.007
Investing Cash Flow Numbers are in millions	-0.91	-1.365	-1.319	-1.608	-2.14	-0.7	-12.519	-1.706	-1.56	-1.871	-4.28	-2.862	-6.526	-2.222	-2.072	-2.359	-1.231	-15.58	-0.844	-1.193	-1.141	-1.178	-1.329	-1.472	-0.93	-2.741	-1.793	-2.674	-2.995	-1.904	-1.708	-1.81	-1.084	-1.399	-0.987	-1.148	-1.02
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.01	0	0	0	-13.47	0	1.5	0	2	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0.743	0	0	0	0.582	0.249	0	0	0.898	0	0	0	0.314	0	0	0	0	0	0	11.247	0.55	0	0	0	0.025	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	-0.504	-0.001	-4	-1.999	0	0	-1.947	-2.392	-1.256	0	0	-1.45	-1.634	0	-0.918	-0.491	-2.192	-1.615	-1.615	-1.615	0	-3.252	-3.466	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.003	0.25	-2.946	0.449	0	-0.483	7.003	0.5	-1.373	0.582	0.249	0.491	0.013	0.375	0.316	0.826	-0.182	0.435	0.065	0.448	-0.289	0.242	0.115	0.504	0.092	0.515	0	0	0.342	0.321	-1.16	31.555	0.005	0.004	-0.008	0	0.012
Financing Cash Flow Numbers are in millions	-0.501	0.249	-6.946	-1.55	0	0.26	5.056	-1.892	-2.629	0.582	0.249	-0.959	-1.621	0.375	-0.602	0.335	-2.374	0.435	0.065	-1.167	-0.289	-3.01	-3.351	0.504	11.339	0.515	0.062	1.518	0.342	0.321	-14.63	31.555	1.505	0.004	1.992	0	0.012
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.026	-0.099	0.044	0.01	-0.016	0.027	0.008	-0.055	-0.017	0.049	-0.08	-0.102	0.08	-0.078	-0.018	0.019	-0.002	0.122	0.025	0.02	-0.169	0.059	-0.074	0.03	-0.008	-0.003	-0.083	-0.123	0.042	0.068	-0.003	0.003	0.002	0.008	0.022	0	0
Net Change In Cash Numbers are in millions	-1.526	-2.074	5.467	1.266	2.821	-0.097	1.875	-1.15	-5.404	0.875	6.178	-5.426	-6.784	2.522	-2.453	4.627	-5.103	-12.623	2.842	-2.853	4.127	-1.588	-1.294	-2.152	19.306	-6.13	1.537	0.109	-4.835	0.312	-15.865	32.707	-1.452	-0.873	3.421	-1.347	-1.46
Cash At End Of Period Numbers are in millions	11.657	13.183	15.257	9.79	8.524	5.703	5.8	3.925	5.075	10.479	9.604	3.426	8.852	15.636	13.114	15.567	10.94	16.043	28.666	25.824	28.677	24.55	26.138	27.432	29.584	10.278	16.408	14.871	14.762	19.567	19.255	35.12	2.413	3.865	4.738	1.317	2.664

ShotSpotter, Inc.

NASDAQ:SSTI Add to watchlist

NASDAQ:SSTI