SuRo Capital Corp.
NASDAQ:SSSS
5.4 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.38 | 50.814 | 28.178 | 73.503 | 24.543 | 48.114 | 40.118 | 39.653 | 152.985 | 172.839 | 198.437 | 108.249 | 130.061 | 165.7 | 45.794 | 60.595 | 23.285 | 46.095 | 44.861 | 45.156 | 54.418 | 24.997 | 28.184 | 36.623 | 93.486 | 90.32 | 59.839 | 5.154 | 2.603 | 1.359 | 8.333 | 11.445 | 2.457 | 4.381 | 13.35 | 56.844 | 8.05 | 8.061 | 3.473 | 6.517 | 4.194 | 4.063 | 7.219 | 28.443 | 4.634 | 6.818 | 11.319 | 26.331 | 79.617 | 75.391 | 0.386 | 32.098 | 24.215 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366.249 | 291.829 | 244.198 | 238.155 | 0 | 233.442 | 187.598 | 91.757 | 91.078 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54.38 | 50.814 | 28.178 | 73.503 | 24.543 | 48.114 | 40.118 | 39.653 | 152.985 | 172.839 | 198.437 | 108.249 | 130.061 | 165.7 | 45.794 | 60.595 | 23.285 | 46.095 | 44.861 | 45.156 | 54.418 | 24.997 | 28.184 | 36.623 | 93.486 | 90.32 | 59.839 | 5.154 | 2.603 | 1.359 | 8.333 | 11.445 | 2.457 | 4.381 | 13.35 | 56.844 | 8.05 | 8.061 | 3.473 | 6.517 | 4.194 | 4.063 | 7.219 | 28.443 | 4.634 | 6.818 | 11.319 | 26.331 | 267.215 | 167.148 | 91.464 | 32.098 | 24.215 | 0.001 |
Net Receivables
| 0.155 | 0.138 | 0.133 | 0.101 | 0.12 | 0.105 | 0.139 | 0.12 | 0.157 | 0.088 | 0.084 | 0.318 | 0.47 | 0.073 | 0.167 | 0.422 | 0.07 | 0.085 | 0.085 | 0.125 | 0.479 | 2.363 | 0.256 | 0.311 | 0.286 | 0.067 | 0.035 | 0.218 | 0.337 | 0.206 | 0.093 | 0.222 | 0.137 | 0.186 | 0.097 | 0.129 | 0.119 | 0.064 | 0.027 | 0.013 | 0 | 0.041 | 0.032 | 0.016 | 0.013 | 0.001 | 0.002 | 0.297 | 0.264 | 0.346 | 0.182 | 0.083 | 0.072 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.192 | 0 | 0.093 | 0 | 0 | 0 |
Other Current Assets
| -54.535 | 0.236 | 0.691 | 0.843 | 1.319 | 1.012 | 1.067 | 1.209 | 2.27 | 4.939 | 2.567 | 3.252 | 1.018 | 0.869 | 1.204 | 4.228 | 0.249 | 1.179 | 2.021 | 3.595 | 2.34 | 2.877 | 2.702 | 3.04 | 1.749 | 0.368 | 0.813 | 0.298 | 0.073 | 0.158 | 0.214 | 0.508 | 0.294 | 0.291 | 0.558 | 0.666 | 0.175 | 0.774 | 0.936 | 0.418 | 0.242 | 10.292 | 0.228 | 0.605 | 0.307 | 0.397 | 0.386 | 0.103 | 0.084 | 0 | 0.003 | 0 | 0 | 0 |
Total Current Assets
| 54.817 | 51.188 | 29.002 | 74.448 | 25.981 | 49.23 | 41.323 | 40.981 | 155.411 | 177.866 | 201.087 | 111.819 | 131.55 | 166.642 | 47.165 | 65.246 | 23.605 | 47.359 | 46.967 | 48.876 | 57.237 | 30.237 | 31.142 | 39.974 | 95.52 | 90.754 | 60.687 | 5.671 | 3.012 | 1.722 | 8.64 | 12.176 | 2.888 | 4.858 | 14.005 | 57.639 | 8.344 | 8.898 | 4.436 | 6.949 | 4.436 | 14.396 | 7.479 | 29.064 | 4.954 | 7.217 | 11.706 | 26.765 | 267.754 | 167.512 | 91.742 | 32.181 | 24.287 | 0.307 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.064 | 0.112 | 0.16 | 0.207 | 0.252 | 0.288 | 0.334 | 0.38 | 0.428 | 0.471 | 0.512 | 0.554 | 0.594 | 0.634 | 0.673 | 0.712 | 0.75 | 0 | 0.824 | 0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 182.905 | 204.637 | 247.892 | 213.758 | 236.179 | 241.075 | 242.245 | 256.974 | 200.067 | 280.778 | 260.136 | 315.815 | 309.408 | 275.842 | 430.78 | 365.446 | 298.999 | 209.923 | 241.586 | 249.839 | 283.41 | 313.551 | 298.81 | 317.174 | 316.253 | 312.26 | 320.582 | 389.77 | 382.762 | 330.652 | 292.014 | 328.27 | 343.025 | 355.288 | 379.809 | 374.791 | 490.344 | 501.437 | 470.984 | 466.246 | 447.038 | 448.024 | 355.384 | 280.983 | 244.198 | 238.155 | 241.397 | 233.442 | 0 | 0 | 0 | 41.39 | 20.745 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.561 | 0.981 | 0.595 | 0.612 | 0.59 | 0.539 | 0.556 | 0.573 | 0.59 | 0.607 | 0.622 | 0.315 | 0.286 | 0.578 | 0.297 | 0.768 | 0.315 | 0.011 | 0.011 | 0.006 | 0.398 | 0.268 | 0.268 | 0.215 | 0.053 | 0.031 | 0.413 | 0.425 | 0.446 | 0.33 | 0.311 | 0.356 | 2.149 | 2.176 | 4.029 | 5.98 | 8.013 | 8.186 | 7.559 | 10.611 | 12.89 | 13.098 | 15.085 | 14.483 | 0.006 | 0.048 | -241.397 | -233.442 | 0 | 0.178 | 0.056 | 0.145 | 0.428 | 0 |
Total Non-Current Assets
| 183.466 | 205.683 | 248.599 | 214.529 | 236.976 | 241.866 | 243.089 | 257.881 | 201.036 | 281.813 | 261.228 | 316.642 | 310.248 | 277.015 | 431.711 | 366.887 | 300.026 | 210.684 | 241.597 | 250.668 | 284.647 | 313.819 | 299.077 | 317.389 | 316.306 | 312.291 | 320.996 | 390.195 | 383.208 | 330.981 | 292.325 | 328.626 | 345.174 | 357.465 | 383.838 | 380.771 | 498.357 | 509.623 | 478.543 | 476.857 | 459.928 | 461.122 | 370.468 | 295.467 | 244.205 | 238.203 | 241.397 | 233.442 | 0 | 0.178 | 0.056 | 41.535 | 21.172 | 0 |
Total Assets
| 238.283 | 256.871 | 277.602 | 288.977 | 262.957 | 291.097 | 284.413 | 298.862 | 356.447 | 459.679 | 462.316 | 428.461 | 441.798 | 443.657 | 478.876 | 432.133 | 323.631 | 258.042 | 288.564 | 299.544 | 341.885 | 344.056 | 330.22 | 357.363 | 411.826 | 403.045 | 381.683 | 395.866 | 386.22 | 332.703 | 300.964 | 340.802 | 348.062 | 362.323 | 397.843 | 438.41 | 506.701 | 518.521 | 482.979 | 483.805 | 464.364 | 475.518 | 377.948 | 324.531 | 249.159 | 245.42 | 253.131 | 260.309 | 267.754 | 167.691 | 91.798 | 73.716 | 45.459 | 0.307 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.047 | 1.271 | 0.233 | 3.001 | 2.305 | 2.138 | 0.421 | 3.098 | 2.326 | 1.681 | 0.405 | 2.131 | 1.571 | 0.991 | 134.379 | 136.291 | 90.721 | 45.878 | 45.891 | 46.061 | 90.767 | 91.806 | 89.971 | 90.129 | 90.175 | 90.259 | 89.944 | 89.902 | 89.727 | 54.238 | 26.834 | 26.864 | 26.767 | 26.893 | 26.605 | 22.068 | 89.564 | 89.698 | 90.295 | 94.103 | 72.161 | 80.334 | 0.382 | 0.269 | 0.092 | 0.236 | 0.497 | 0.293 | 0.705 | 0.317 | 0.206 | 0.389 | 0.007 | 0.13 |
Short Term Debt
| 0 | 0 | 0.114 | 0.048 | 0.097 | 0.144 | 0.191 | 0.047 | 0.094 | 0.14 | 0.185 | 0.046 | 0.091 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.849 | 49.691 | 68.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 18.001 | 0.012 | 15.3 | 86,365,979 | 0.799 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.114 | -0.048 | -0.097 | -0.144 | -0.191 | -0.047 | -0.094 | -0.14 | -0.185 | -0.046 | -0.091 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.001 | -0.012 | -15.3 | -86,365,979 | -0.799 | -1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0 | 0.045 | 0.266 | 0.237 | 0.285 | 0.332 | 0.296 | 0.397 | 0.456 | 3.891 | 24.036 | 0.097 | 0.172 | 6.214 | 4.885 | 5.155 | 0.602 | 0.133 | 3.953 | 0.2 | 0.575 | 0.208 | 5.551 | 9.456 | 10.156 | 7.186 | 10.991 | 10.089 | 8.081 | 4.479 | 4.129 | 11.098 | 11.461 | 13.029 | 24.102 | 25.868 | 25.806 | 23.308 | 16.078 | 16.318 | 13.883 | 12.48 | 12.943 | 1.639 | 0.457 | 0.092 | 0.051 | 0.157 | 0.189 | 0.025 | 20.089 | 0.139 | 0.187 | 0.287 |
Total Current Liabilities
| 2.047 | 1.315 | 0.499 | 3.237 | 2.59 | 2.47 | 0.717 | 3.494 | 2.782 | 5.572 | 24.44 | 2.228 | 1.742 | 7.205 | 139.263 | 141.445 | 91.323 | 46.011 | 49.843 | 46.261 | 91.342 | 92.013 | 95.521 | 99.585 | 150.181 | 147.136 | 169.317 | 99.991 | 97.807 | 58.716 | 30.963 | 37.962 | 38.228 | 39.922 | 50.707 | 47.936 | 115.369 | 129.006 | 106.372 | 110.422 | 86.044 | 92.814 | 13.325 | 1.908 | 0.549 | 0.329 | 0.548 | 0.45 | 0.894 | 0.342 | 20.295 | 0.528 | 0.194 | 0.417 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 73.924 | 73.834 | 73.745 | 73.769 | 73.675 | 73.584 | 73.675 | 73.584 | 73.493 | 73.406 | 73.029 | 0.467 | 0.463 | 0.49 | 38.029 | 37.975 | 39.615 | 39.516 | 38.804 | 39.335 | 39.418 | 38.526 | 38.435 | 38.341 | 38.248 | 38.163 | 68.383 | 76.163 | 75.943 | 67.716 | 67.513 | 67.295 | 70.578 | 66.863 | 66.649 | 68.562 | 68.528 | 68.495 | 83.795 | 68.43 | 83.539 | 86.366 | 68.335 | 68.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -979,713 | -885,566 | -6,033,512 | -6,247,915 | -7,258,786 | 0 | -10,332,666 | -10,359,371 | -10,359,371 | -10,359,371 | -11,924,845 | -12,476,155 | -12,476,155 | -12,476,155 | -9,408,847 | -19,153,303 | -18,452,122 | -6,907,666 | -11,809,330 | -7,656,143 | -8,291,196 | -8,320,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979,713 | 885,566 | 6,033,512 | 6,247,915 | 7,258,786 | 0 | 10,332,666 | 10,359,371 | 10,359,371 | 10,359,371 | 11,924,845 | 12,476,155 | 12,476,155 | 12,476,155 | 9,408,847 | 19,153,303 | 18,452,122 | 6,907,666 | 11,809,330 | 7,656,143 | 8,291,196 | 8,320,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0.886 | 6.034 | 6.248 | 7.259 | -68.383 | 10.333 | 10.359 | 10.359 | 10.359 | 11.925 | 12.476 | 12.476 | 12.476 | 9.409 | 19.153 | 18.452 | 6.908 | 11.809 | 7.656 | 8.291 | 8.321 | 0 | 0.46 | 0.092 | 0.344 | 0.157 | 0.189 | 0.025 | 20.089 | 0.139 | 0.187 | 0 |
Total Non-Current Liabilities
| 73.924 | 73.834 | 73.745 | 73.769 | 73.675 | 73.584 | 73.675 | 73.584 | 73.493 | 73.406 | 73.029 | 0.467 | 0.463 | 0.49 | 38.029 | 37.975 | 39.615 | 39.516 | 38.804 | 39.335 | 39.418 | 39.505 | 39.32 | 44.375 | 44.496 | 45.422 | 68.383 | 86.495 | 86.303 | 78.075 | 77.872 | 79.22 | 83.054 | 79.339 | 79.125 | 77.971 | 87.681 | 86.947 | 90.703 | 80.239 | 91.195 | 94.657 | 76.656 | 68.3 | 0.46 | 0.092 | 0.344 | 0.157 | 0.189 | 0.025 | 20.089 | 0.139 | 0.187 | 0 |
Total Liabilities
| 75.971 | 75.15 | 74.244 | 77.006 | 76.264 | 76.054 | 74.392 | 77.078 | 76.275 | 78.978 | 97.469 | 2.695 | 2.205 | 7.695 | 177.293 | 179.42 | 130.938 | 85.527 | 88.647 | 85.595 | 130.76 | 131.519 | 134.841 | 143.96 | 194.677 | 192.558 | 169.317 | 186.486 | 184.11 | 136.792 | 108.836 | 117.182 | 121.282 | 119.261 | 129.832 | 125.907 | 203.051 | 215.953 | 197.075 | 190.661 | 177.239 | 187.471 | 89.981 | 70.208 | 0.549 | 0.329 | 0.548 | 0.45 | 0.894 | 0.342 | 20.295 | 0.528 | 0.194 | 0.417 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 59.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.448 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.234 | 0.254 | 0.254 | 0.252 | 0.254 | 0.283 | 0.284 | 0.283 | 0.303 | 0.312 | 0.311 | 0.288 | 0.265 | 0.242 | 0.199 | 0.203 | 0.163 | 0.169 | 0.176 | 0.19 | 0.196 | 0.198 | 0.198 | 0.202 | 0.208 | 0.211 | 0.212 | 0.216 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.124 | 0.055 | 0.055 | 0.033 | 0 |
Retained Earnings
| -11.183 | -67.416 | -45.351 | -106.973 | -132.166 | -116.546 | -121.163 | -108.771 | -62.869 | 31.471 | 14.456 | 104.893 | 149.395 | 176.551 | 79.581 | 27.662 | 19.33 | -2.501 | 21.191 | 24.604 | 19.342 | 20.018 | 2.858 | 18.092 | 17.763 | 8.933 | 1.966 | -9.279 | -19.35 | -25.548 | -29.331 | -14.36 | -11.199 | 5.083 | 30.032 | 36.472 | 27.619 | 26.538 | 9.873 | 17.114 | 11.095 | 12.015 | 11.936 | -21.708 | -27.423 | -30.939 | -23.448 | -16.171 | 0 | 0 | 0 | -1.356 | -0.676 | -0.111 |
Accumulated Other Comprehensive Income/Loss
| -66.885 | -0 | -0 | -0 | -59.307 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 219.579 | 0 | -0.2 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -23.448 | -16.171 | -7.138 | -1.663 | -1.58 | -0.554 | -0.06 | 0 |
Other Total Stockholders Equity
| 240.146 | 248.884 | 248.454 | 318.692 | 318.605 | 331.306 | 330.899 | 330.272 | 342.738 | 348.919 | 350.079 | 320.586 | 289.932 | 39.589 | 221.803 | 225.048 | 173.2 | 174.848 | 178.55 | 189.155 | 191.586 | 192.322 | 192.322 | 195.11 | 199.178 | 201.344 | 202.584 | 218.443 | 221.238 | 221.238 | 221.238 | 237.758 | 237.758 | 237.758 | 237.758 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 275.838 | 15.978 | 273.805 | 168.888 | 73.028 | 75.043 | 45.968 | 0.001 |
Total Shareholders Equity
| 162.312 | 181.721 | 203.358 | 211.971 | 186.693 | 215.043 | 210.021 | 221.784 | 280.172 | 380.702 | 364.847 | 425.766 | 439.593 | 435.962 | 301.583 | 252.713 | 192.692 | 172.516 | 199.917 | 213.949 | 211.125 | 212.538 | 195.378 | 213.403 | 217.149 | 210.488 | 204.763 | 209.38 | 202.11 | 195.912 | 192.129 | 223.62 | 226.78 | 243.062 | 268.011 | 312.502 | 303.65 | 302.568 | 285.904 | 293.145 | 287.126 | 288.046 | 287.966 | 254.323 | 248.607 | 245.092 | 252.583 | -15.978 | 266.86 | 167.349 | 71.503 | 73.188 | 45.265 | -0.109 |
Total Equity
| 162.312 | 181.721 | 203.358 | 211.971 | 186.693 | 215.043 | 210.021 | 221.784 | 280.172 | 380.702 | 364.847 | 425.766 | 439.593 | 435.962 | 301.583 | 252.713 | 192.692 | 172.516 | 199.917 | 213.949 | 211.125 | 212.538 | 195.378 | 213.403 | 217.149 | 210.488 | 204.763 | 209.38 | 202.11 | 195.912 | 192.129 | 223.62 | 226.78 | 243.062 | 268.011 | 312.502 | 303.65 | 302.568 | 285.904 | 293.145 | 287.126 | 288.046 | 287.966 | 254.323 | 248.607 | 245.092 | 252.583 | -15.978 | 266.86 | 167.349 | 71.503 | 73.188 | 45.265 | -0.109 |
Total Liabilities & Shareholders Equity
| 238.283 | 256.871 | 277.602 | 288.977 | 262.957 | 291.097 | 284.413 | 298.862 | 356.447 | 459.679 | 462.316 | 428.461 | 441.798 | 443.657 | 478.876 | 432.133 | 323.631 | 258.042 | 288.564 | 299.544 | 341.885 | 344.056 | 330.22 | 357.363 | 411.826 | 403.045 | 374.08 | 395.866 | 386.22 | 332.703 | 300.964 | 340.802 | 348.062 | 362.323 | 397.843 | 438.41 | 506.701 | 518.521 | 482.979 | 483.805 | 464.364 | 475.518 | 377.948 | 324.531 | 249.156 | 245.42 | 253.131 | 260.309 | 267.754 | 167.691 | 91.798 | 73.716 | 45.459 | 0.307 |