Self Storage Group ASA
OSE:SSG.OL
39.8 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 104.238 | 105.131 | 100.418 | 101.911 | 97.88 | 91.952 | 90.638 | 92.848 | 85.915 | 76.674 | 75.924 | 74.95 | 71.657 | 70.817 | 71.884 | 71.909 | 61.022 | 61.637 | 60.752 | 60.63 | 58.695 | 58.285 | 55.309 | 55.648 | 51.378 | 49.809 | 50.876 | 10.575 | 10.284 | 7.889 |
Cost of Revenue
| 17.923 | 21.695 | 20.177 | 19.845 | 16.263 | 18.387 | 18.556 | 14.342 | 11.383 | 13.382 | 12.702 | 11.305 | 10.525 | 11.037 | 10.234 | 11.244 | 9.228 | 10.082 | 24.179 | 23.544 | 23.81 | 25.344 | 23.463 | 23.448 | 23.241 | 24.842 | 24.173 | 3.339 | 3.203 | 1.765 |
Gross Profit
| 86.315 | 83.436 | 80.241 | 82.066 | 81.617 | 73.565 | 72.082 | 78.506 | 74.532 | 63.292 | 63.222 | 63.645 | 61.132 | 59.78 | 61.65 | 60.665 | 51.794 | 51.555 | 36.573 | 37.086 | 34.885 | 32.941 | 31.846 | 32.2 | 28.137 | 24.967 | 26.703 | 7.236 | 7.081 | 6.124 |
Gross Profit Ratio
| 0.828 | 0.794 | 0.799 | 0.805 | 0.834 | 0.8 | 0.795 | 0.846 | 0.868 | 0.825 | 0.833 | 0.849 | 0.853 | 0.844 | 0.858 | 0.844 | 0.849 | 0.836 | 0.602 | 0.612 | 0.594 | 0.565 | 0.576 | 0.579 | 0.548 | 0.501 | 0.525 | 0.684 | 0.689 | 0.776 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.446 | 4.403 | 3.964 | 4.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 29.016 | 32.773 | 26.974 | 26.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 29.686 | 29.016 | 32.773 | 26.974 | 26.804 | 27.317 | 28.24 | 24.731 | 26.803 | 22.578 | 22.484 | 19.445 | 22.071 | 22.823 | 24.256 | 20.877 | 21.235 | 20.074 | 19.416 | 17.864 | 20.35 | 20.606 | 24.936 | 21.585 | 19.486 | 15.525 | 19.374 | 2.474 | 2.031 | 2.646 |
Operating Income
| 42.696 | 11.013 | 10.226 | 55.092 | 40.7 | 39.992 | 334.196 | 43.2 | 30.679 | 47.49 | 93.569 | 31.683 | 23.749 | 27.219 | -0.287 | 39.788 | 21.793 | 18.706 | 52.88 | 19.222 | 16.545 | 12.821 | 22.813 | 11.37 | 9.926 | 21.4 | 24.721 | 4.762 | 5.49 | 5.259 |
Operating Income Ratio
| 0.41 | 0.105 | 0.102 | 0.541 | 0.416 | 0.435 | 3.687 | 0.465 | 0.357 | 0.619 | 1.232 | 0.423 | 0.331 | 0.384 | -0.004 | 0.553 | 0.357 | 0.303 | 0.87 | 0.317 | 0.282 | 0.22 | 0.412 | 0.204 | 0.193 | 0.43 | 0.486 | 0.45 | 0.534 | 0.667 |
Total Other Income Expenses Net
| -27.086 | -22.888 | -15 | -142.776 | -9.328 | 16.194 | -4.125 | -4.406 | -11.897 | 5.48 | -14.685 | -7.114 | -14.19 | -9.448 | -7.687 | -6.682 | -5.707 | -5.901 | -0.227 | -0.919 | -1.154 | -0.82 | -0.37 | -1.365 | -0.505 | -1.062 | -0.449 | -0.411 | -0.093 | -0.033 |
Income Before Tax
| 15.61 | -4.306 | -10.036 | -87.684 | 31.372 | 56.186 | 330.071 | 38.794 | 18.782 | 52.97 | 93.92 | 24.569 | 9.559 | 17.771 | 27.431 | 19.281 | 16.086 | 12.805 | 52.653 | 18.303 | 15.391 | 12.001 | 22.443 | 10.005 | 9.421 | 20.338 | 24.272 | 4.351 | 5.397 | 5.226 |
Income Before Tax Ratio
| 0.15 | -0.041 | -0.1 | -0.86 | 0.321 | 0.611 | 3.642 | 0.418 | 0.219 | 0.691 | 1.237 | 0.328 | 0.133 | 0.251 | 0.382 | 0.268 | 0.264 | 0.208 | 0.867 | 0.302 | 0.262 | 0.206 | 0.406 | 0.18 | 0.183 | 0.408 | 0.477 | 0.411 | 0.525 | 0.662 |
Income Tax Expense
| 2.929 | 4.14 | -2.281 | -18.704 | 9.889 | 9.485 | 68.74 | 9.109 | 4.981 | 9.185 | 23.331 | 4.585 | 1.691 | 3.247 | 3.949 | 3.718 | 3.989 | 2.213 | 9.319 | 3.187 | 3.54 | 2.811 | 2.239 | 2.283 | 2.516 | 4.957 | 6.249 | 1.05 | 1.349 | 1.304 |
Net Income
| 12.681 | -8.446 | -7.755 | -68.98 | 21.483 | 46.701 | 261.331 | 29.685 | 13.801 | 43.785 | 70.589 | 19.984 | 7.868 | 14.524 | 23.482 | 15.563 | 12.097 | 10.592 | 43.334 | 15.116 | 11.851 | 9.19 | 20.204 | 7.722 | 6.905 | 15.381 | 18.023 | 3.301 | 4.048 | 3.922 |
Net Income Ratio
| 0.122 | -0.08 | -0.077 | -0.677 | 0.219 | 0.508 | 2.883 | 0.32 | 0.161 | 0.571 | 0.93 | 0.267 | 0.11 | 0.205 | 0.327 | 0.216 | 0.198 | 0.172 | 0.713 | 0.249 | 0.202 | 0.158 | 0.365 | 0.139 | 0.134 | 0.309 | 0.354 | 0.312 | 0.394 | 0.497 |
EPS
| 0.13 | -0.089 | -0.082 | -0.73 | 0.23 | 0.49 | 2.94 | 0.34 | 0.16 | 0.52 | 0.84 | 0.24 | 0.09 | 0.17 | 0.3 | 0.19 | 0.18 | 0.16 | 0.67 | 0.23 | 0.18 | 0.14 | 0.36 | 0.16 | 0.14 | 0.39 | 0.38 | 0.069 | 0.085 | 0.082 |
EPS Diluted
| 0.13 | -0.089 | -0.082 | -0.73 | 0.23 | 0.49 | 2.94 | 0.34 | 0.16 | 0.52 | 0.84 | 0.24 | 0.09 | 0.17 | 0.3 | 0.19 | 0.18 | 0.16 | 0.67 | 0.23 | 0.18 | 0.14 | 0.35 | 0.16 | 0.14 | 0.39 | 0.38 | 0.069 | 0.085 | 0.082 |
EBITDA
| 62.565 | 60.286 | 53.522 | -75.63 | 59.327 | 49.962 | 47.562 | 57.883 | 54.677 | 46.012 | 44.132 | 48.019 | 27.619 | 30.407 | 44.897 | 29.635 | 24.452 | 21.331 | 19.567 | 22.592 | 18.977 | 15.76 | 13.286 | 13.587 | 12.523 | 21.912 | 26.365 | 5.767 | 5.84 | 6.225 |
EBITDA Ratio
| 0.465 | 0.155 | 0.161 | -0.742 | 0.396 | 0.543 | 3.777 | 0.525 | 0.409 | 0.881 | 1.282 | 0.474 | 0.385 | 0.429 | 0.527 | 0.412 | 0.401 | 0.346 | 0.901 | 0.373 | 0.323 | 0.27 | 0.452 | 0.244 | 0.244 | 0.44 | 0.518 | 0.545 | 0.611 | 0.789 |