Shaver Shop Group Limited
ASX:SSG.AX
1.345 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 92.324 | 127.05 | 92.608 | 131.916 | 95.598 | 127.147 | 90.039 | 123.629 | 87.432 | 107.492 | 72.402 | 95.716 | 61.829 | 93.175 | 64.087 | 78.481 | 44.514 | 62.197 | 29.528 | 33.713 |
Cost of Revenue
| 51.293 | 97.418 | 76.863 | 98.816 | 78.096 | 93.18 | 73.807 | 91.222 | 70.085 | 85.173 | 55.939 | 54.821 | 36.338 | 54.602 | 37.939 | 45.156 | 25.325 | 36.048 | 15.743 | 19.734 |
Gross Profit
| 41.032 | 29.632 | 15.745 | 33.1 | 17.502 | 33.966 | 16.231 | 32.407 | 17.347 | 22.319 | 16.464 | 40.895 | 25.491 | 38.572 | 26.148 | 33.324 | 19.188 | 26.149 | 13.785 | 13.979 |
Gross Profit Ratio
| 0.444 | 0.233 | 0.17 | 0.251 | 0.183 | 0.267 | 0.18 | 0.262 | 0.198 | 0.208 | 0.227 | 0.427 | 0.412 | 0.414 | 0.408 | 0.425 | 0.431 | 0.42 | 0.467 | 0.415 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.561 | 7.904 | 7.798 | 8.039 | 7.359 | 9.705 | 7.757 | 8.104 | 9.38 | 7.262 | 28.154 | 21.411 | 18.377 | 18.528 | 17.331 | 16.084 | 14.002 | 12.43 | 8.954 | 7.579 |
Selling & Marketing Expenses
| 2.771 | 3.613 | 2.873 | 4.366 | 3.79 | 4.729 | 2.964 | 4.346 | 3.102 | 3.827 | 2.302 | 4.711 | 2.077 | 5.732 | 2.013 | 5.659 | 1.1 | 4.26 | 1.936 | 3.673 |
SG&A
| 27.332 | 11.517 | 10.671 | 12.405 | 11.149 | 14.434 | 10.721 | 12.451 | 12.482 | 11.089 | 15.209 | 26.122 | 20.454 | 24.259 | 19.344 | 21.743 | 15.102 | 16.69 | 10.89 | 11.252 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27.332 | 11.517 | 10.671 | 12.405 | 11.149 | 14.434 | 10.721 | 12.451 | 12.482 | 11.089 | 15.209 | 31.952 | 25.504 | 28.441 | 22.04 | 23.971 | 21.557 | 17.255 | 11.294 | 9.414 |
Operating Income
| 13.7 | 18.115 | 5.074 | 20.695 | 6.354 | 19.532 | 5.511 | 19.957 | 4.865 | 11.23 | 1.255 | 8.943 | -0.013 | 10.131 | 4.108 | 9.353 | 2.106 | 8.894 | 2.491 | 4.565 |
Operating Income Ratio
| 0.148 | 0.143 | 0.055 | 0.157 | 0.066 | 0.154 | 0.061 | 0.161 | 0.056 | 0.104 | 0.017 | 0.093 | -0 | 0.109 | 0.064 | 0.119 | 0.047 | 0.143 | 0.084 | 0.135 |
Total Other Income Expenses Net
| -10.072 | -0.326 | -0.5 | -0.743 | -0.802 | -0.894 | -0.707 | -0.03 | -0.734 | -0.288 | -0.345 | -0.231 | -0.189 | -0.262 | -0.178 | -0.229 | -5.109 | -0.409 | -0.352 | -0.166 |
Income Before Tax
| 3.628 | 17.789 | 4.574 | 19.952 | 5.551 | 18.638 | 4.804 | 19.927 | 4.131 | 10.942 | 0.91 | 8.712 | -0.202 | 9.869 | 3.93 | 9.125 | -3.003 | 8.484 | 2.139 | 4.399 |
Income Before Tax Ratio
| 0.039 | 0.14 | 0.049 | 0.151 | 0.058 | 0.147 | 0.053 | 0.161 | 0.047 | 0.102 | 0.013 | 0.091 | -0.003 | 0.106 | 0.061 | 0.116 | -0.067 | 0.136 | 0.072 | 0.13 |
Income Tax Expense
| 0.985 | 5.308 | 1.407 | 6.3 | 1.925 | 5.572 | 1.504 | 5.754 | 1.171 | 3.301 | 0.318 | 2.634 | 0.095 | 3.018 | 1.236 | 2.825 | 1.094 | 2.721 | 2.727 | 0.883 |
Net Income
| 2.642 | 12.48 | 3.167 | 13.652 | 3.627 | 13.066 | 3.3 | 14.173 | 2.96 | 7.642 | 0.592 | 6.078 | -0.296 | 6.852 | 2.694 | 6.3 | -1.909 | 5.763 | 4.865 | 3.516 |
Net Income Ratio
| 0.029 | 0.098 | 0.034 | 0.103 | 0.038 | 0.103 | 0.037 | 0.115 | 0.034 | 0.071 | 0.008 | 0.063 | -0.005 | 0.074 | 0.042 | 0.08 | -0.043 | 0.093 | 0.165 | 0.104 |
EPS
| 0.02 | 0.097 | 0.024 | 0.11 | 0.028 | 0.11 | 0.026 | 0.12 | 0.023 | 0.063 | 0.005 | 0.05 | -0.002 | 0.054 | 0.022 | 0.05 | -0.023 | 0.069 | 0.031 | 0.33 |
EPS Diluted
| 0.02 | 0.095 | 0.024 | 0.1 | 0.028 | 0.1 | 0.025 | 0.11 | 0.023 | 0.062 | 0.004 | 0.05 | -0.002 | 0.054 | 0.022 | 0.05 | -0.023 | 0.069 | 0.031 | 0.33 |
EBITDA
| 4.779 | 26.026 | 12.894 | 28.141 | 13.595 | 26.688 | 12.324 | 27.209 | 11.768 | 18.437 | 2.478 | 10.037 | 1.029 | 11.141 | 4.846 | 10.023 | 2.632 | 9.304 | 2.867 | 4.876 |
EBITDA Ratio
| 0.052 | 0.205 | 0.139 | 0.213 | 0.142 | 0.21 | 0.137 | 0.22 | 0.135 | 0.172 | 0.034 | 0.105 | 0.017 | 0.12 | 0.076 | 0.128 | 0.059 | 0.15 | 0.097 | 0.145 |