Simpson Manufacturing Co., Inc.

NYSE:SSD

179.55 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 339.427354.851369.122429.822571.006407.982252.541300.742309.262246.134984.372301.155294.18305.796257.428274.639311.465315.448305.791230.21194.061141.731113.407160.18166.961155.035137.413168.514204.171140.95167.059226.537218.72246.337232.028258.825242.795248.612233.587260.307258.238221.196211.988251.208215.764165.275141.965175.553187.471162.719160.092213.817265.162262.013301.231335.049291.846219.763202.843250.381220.139169.132158.208170.75163.857162.098164.381186.142156.928177.166149.31148.299104.60594.021129.575131.203104.3653.13733.9130.91662.09334.43870.44695.136116.66689.94289.977103.318115.0785.684.96395.87282.38747.00341.78459.41862.84952.71945.55154.544.237.233.637.434.520.616.219.415.34.73.819.822.112.96.274.434.85.81.50.51.11.8
Short Term Investments 0000000300.742000301.1550002.4660000000000000000000000000000000000000000000000000000000000006.3039.91213.83917.03221.39544.6145.45744.73824.44919.96622.10617.684000000000000000000000000000000000000
Cash and Short Term Investments 339.427354.851369.122429.822571.006407.982252.541300.742309.262246.134984.372301.155294.18305.796257.428274.639311.465315.448305.791230.21194.061141.731113.407160.18166.961155.035137.413168.514204.171140.95167.059226.537218.72246.337232.028258.825242.795248.612233.587260.307258.238221.196211.988251.208215.764165.275141.965175.553187.471162.719160.092213.817265.162262.013301.231335.049291.846219.763202.843250.381220.139169.132158.208170.75163.857162.098164.381186.142156.928177.166149.31148.299104.60594.021129.575131.203110.66363.04947.74947.94983.48979.047115.903139.874141.115109.908112.082121.002115.0785.684.96395.87282.38747.00341.78459.41862.84952.71945.55154.544.237.233.637.434.520.616.219.415.34.73.819.822.112.96.274.434.85.81.50.51.11.8
Net Receivables 360.35377.584343.414283.975351.164387.917339.674269.124334.449375.13320.428231.021236.535249.931227.201165.128226.447233.867168.736139.364180.898191.282173.14146.052192.981211.179167.146135.958159.571172.331148.506112.423141.716144.916135.123106.011132.727140.945117.31692.015127.495137.803114.15990.017118.895126.888102.81382.812108.425120.119107.25776.4298.032117.97591.07668.25693.635104.28493.0377.317108.005118.64679.38376.005125.875139.162107.63488.34126.588145.388126.57795.991132.946154.682125.041101.621129.59140.977110.60889.807113.723122.319106.00466.07387.1594.771.80455.31471.79779.7562.86542.61460.41469.79658.97545.58452.13757.79752.89342.450.552.644.734.138.341.934.424.636.339.731.320.928.130.526.320.725.126.221.317.223.125.320.714.4
Inventory 583.38533.625555.745551.575504.446522.169576.433556.801540.02539.844443.448443.756385.512310.254296.64283.742260.054265.365255.72251.907242.73266.142272.459276.088279.503258.18256.552251.584244.476265.293256.271232.274220.207218.164210.787195.757200.282212.293205.312216.545198.42219.036216.529197.728187.255196.247202.341204.124172.021185.217184.068180.129172.142166.934166.966152.297150.713150.786180.684163.754178.237190.153225.568251.878251.647232.575227.855218.342221.318210.253208.797217.608229.703218.271192.741181.492174.783179.568190.049192.879163.86130.853115.291106.20395.0697.00599.63593.0888.9692.92284.49782.47685.95288.65593.63585.11380.28478.99678.3872.868.96559.656.351.755.256.85554.353.453.742.23634.834.334.534.536.634.231.230.329.927.724.2
Other Current Assets 51.60965.01660.47347.06945.05253.34453.89352.60948.41643.50139.63222.90334.7635.72237.73229.6322.43920.22221.73619.42617.56514.79514.18617.19812.2215.77222.42325.75113.27617.45713.74414.01312.32111.48213.28428.67925.08427.18832.23135.45126.12626.12829.07129.15324.84921.33932.79634.972211.663189.359186.32613.131286.877281.7111.92722.88623.89950.68120.94124.65318.78618.57321.62316.96915.6214.22218.50218.4316.85716.4018.0036.2245.2576.1157.33610.0513.5984.2694.8167.6675.3994.1924.2493.3793.3563.5954.8923.3422.6163.4694.3492.531.9992.7653.81210.5277.8327.6987.25965.86.85.85.14.85.35.35.34.65.24.87.93.83.53.74.733.73.93.73.433.33.3
Total Current Assets 1,334.7661,331.0761,328.7541,312.4411,471.6681,371.4121,222.5411,179.2761,232.1471,204.6091,787.88998.835950.987901.703819.001753.139820.405834.902751.983640.907635.254613.95575.738599.518660.916640.166583.534581.807621.494596.339585.58585.247592.964620.899591.222589.272600.888629.038588.446604.318610.279604.163571.747568.106546.763510.335480.492498.054492.109494.695477.651502.064563.843573.411590.708591.256570.841544.771511.155530.075539.055508.657498.454527.597568.744559.319529.608522.877533.849561.3503.729479.338484.133484.667465.132434.455428.794397.967362.862347.111374.796344.738349.072323.35334.743312.97295.869280.014285.069267.721242.485229.969236.6213.56204.163200.642203.102197.21184.084175.7169.4161.6143.7132.9129.3123112.7104.3110.510393.690.89081.770.566.96769.564.257.958.358.752.843.7
Non-Current Assets:
Property, Plant & Equipment, Net 582.919543.602503.362487.404448.652438.598424.991419.207389.429395.168310.326305.307297.06298.727299.92300.976287.925284.049280.666249.012285.413287.821285.722254.597257.679269.127276.114273.02265.178261.362250.465232.81229.67219.391216.66213.716202.885206.837205.009207.027206.134206.563207.457209.533209.641209.544211.01213.452211.132208.685209.46195.716191.016183.698184.606177.072176.464184.949200.975187.814191.326193.958191.412193.318195.062199.055195.319198.117197.096199.249206.442197.18190.311180.569174.039166.48151.724144.385137.949137.609125.881115.767108.478107.226104.809104.462101.52997.39789.91487.15684.01781.4179.69579.20669.64863.82359.90660.52660.66261.16058.756.65553.551.146.442.937.436.135.328.726.625.726.226.425.921.220.620.819.418.116.713.6
Goodwill 550.946497.99492.767502.55483.413492.158500.749503.717467.99492.338133.651134.022133.495134.121133.477135.844133.734132.335131.599131.879131.191132.312131.712130.25136.459136.398138.026137.14137.313137.16135.113124.479126.845124.993125.614123.95123.277124.827122.923123.881125.228129.231129.433129.218130.27122.678122.582121.981128.812127.983130.55699.84969.68872.11171.33870.06975.58572.16379.60881.62681.28979.85869.1668.61975.79969.557.84557.41867.57645.91744.61744.33744.29743.98542.91942.68142.90142.33943.24244,378.86124.45123.32123.44423,655.860000000000000000000000000000000000000000
Intangible Assets 395.517352.496352.527365.339356.45369.649366.122362.917330.533357.69825.02126.26922.07723.74925.05926.820.96422.13923.45425.07121.81622.99124.14824.40225.45726.76128.30229.32630.0530.80431.71322.86424.62924.91226.71927.67528.5730.74331.48432.58734.78238.05639.72841.77336.95543.34645.27850.59840.07541.52943.48427.85620.25222.05122.89623.46623.06823.15626.88928.85231.88533.0522.13723.45322.37623.39222.14223.239000000042.68142.90142.33943.24244.37924.45123.32123.44423.6560000000000000000000000000000000000000000
Goodwill and Intangible Assets 946.463850.486845.294867.889839.863861.807866.871503.717798.523850.036133.651134.022133.495134.121133.477135.844133.734132.335131.599131.879131.191132.312131.712130.25136.459136.398138.026137.14137.313137.16135.113124.479126.845124.993125.614123.95123.277124.827122.923123.881125.228129.231129.433129.218130.27122.678122.582121.981128.812127.983130.556127.70569.68872.11194.23493.53598.65395.319106.497110.478113.174112.90891.29792.07298.17592.89279.98780.65767.57645.91744.61744.33744.29743.98542.91942.68142.90142.33943.24244.37924.45123.32123.44423.6560000000000000000000000000000000000000000
Long Term Investments 017.4-96.9377.4-119.015-142.9210000-34.6210-20.526-20.528-19.5942.4662.4752.4832.4742.482.4852.4982.5112.4872.4982.5282.5252.5492.5822.5952.6072.5-5.817-4.92-5.1590-14.782-13.556-12.6660-13.141-13.625-12.9980-12.33-12.874-12.4190-12.302-12.124-12.1390-12.1170.8390.20.2130.3190.4730.6040.748-13.888-12.1530.0210.214-11.745-11.262-11.2360-12.158-12.092-11.0420-11.622-11.578-10.4390-10.16-10.104-9.6410-8.325-8.328-7.62500000000000000000000000000000000000000000
Tax Assets 89.22693.09896.937149.606119.015142.921142.5970121.723134.33134.621020.52620.52819.594-2.46617.5517.98417.719-2.4816.23816.09215.422-2.487-2.49811.93915.627-2.5496.9336.3336.076-2.55.8174.925.159014.78213.55612.666013.14113.62512.998012.3312.87412.419012.30212.12412.1392.85112.11710.88410.36010.74819.25713.6575.59813.88812.15313.6728.75511.74511.26211.2369.61912.15812.09211.042011.62211.57810.439010.1610.1049.64108.3258.3287.62508.0627.7627.45606.6266.4775.8126,476.5035.8480000000000000000000000000000000
Other Non-Current Assets -55.915-62.30144.536-120.01648.77343.233-101.366409.842-37.564-98.67655.29745.96140.52739.42342.32942.6115.77612.7513.80773.56815.72717.24519.24737.28739.55925.72924.51643.42234.88337.68838.35937.43834.82434.25635.46534.37132.99635.15536.28137.83940.20243.37744.53246.75647.50254.42857.46356.83546.94347.54249.3447.75130.92223.6323.06212.6334.809-2.2523.0659.09213.61414.3744.5538.24416.7218.81718.5136.40938.34722.39221.56814.47915.15615.31715.94216.09917.17416.76416.68516.0387.1057.3697.036.01720.52220.73512.21418.9912.71712.80912.713-6,458.2713.68720.76423.75715.01514.67111.99112.61910.510.93.73.53.73.53.53.43.63.73.43.7333.13.23.31.71.51.51.61.61.61.61
Total Non-Current Assets 1,562.6931,442.2851,393.1921,392.2831,337.2881,343.6381,333.0931,332.7661,272.1111,280.859499.274485.29471.082472.271475.726479.43457.46449.601446.265454.459451.054455.968454.614422.134433.697445.721456.808453.582446.889445.138432.62394.727391.339378.64377.739372.037359.158366.819364.213368.747371.564379.171381.422385.507387.413386.65391.055392.268386.887384.21389.36334.023291.626291.164292.462283.453290.993297.746324.798313.73318.114321.24300.955302.603309.957310.764293.819294.802303.019267.558272.627255.996249.764239.871232.9225.26211.799203.488197.876198.026157.437146.457138.952136.899133.392132.959121.199116.387109.257106.441102.54299.64399.2399.97193.40578.83874.57772.51673.28271.670.962.460.158.75754.649.846.541.139.53931.729.628.829.429.727.622.722.122.42119.718.314.6
Total Assets 2,897.4592,773.3612,721.9462,704.7242,808.9562,715.052,555.6342,512.0422,504.2582,485.4682,287.1541,484.1251,422.0691,373.9741,294.7271,232.5691,277.8651,284.5031,198.2481,095.3661,086.3081,069.9181,030.3521,021.6521,094.6131,085.8871,040.3421,035.3891,068.3831,041.4771,018.2979.974984.303999.539968.961961.309960.046995.857952.659973.065981.843983.334953.169953.613934.176896.985871.547890.322878.996878.905867.011836.087855.469864.575883.17874.709861.834842.517835.953843.805857.169829.897799.409830.2878.701870.083823.427817.679836.868828.858776.356735.334733.897724.538698.032659.715640.593601.455560.738545.137532.233491.195488.024460.249468.135445.929417.068396.401394.325374.162345.027329.612335.83313.531297.568279.48277.679269.726257.365247.3240.3224203.8191.6186.3177.6162.5150.8151.6142.5132.6122.5119.6110.599.996.694.692.286.380.379.378.471.158.3
Liabilities & Equity:
Current Liabilities:
Account Payables 110.321104.67102.997107.52495.26797.84795.30297.84198.646112.96876.3957.21562.40560.26866.23648.27142.27149.14944.50533.35140.86139.24135.54934.36142.73447.98542.09830.93630.85737.74238.21927.67424.77727.06929.02321.30924.93426.91521.45622.8624.72927.11931.29134.93333.4529.57930.95837.11724.22534.7435.10922.03427.73932.0629.82235.16423.66327.90625.60628.46229.63822.57422.23221.67546.11346.36234.74527.22638.05447.79135.86322.90940.13451.65140.16729.48541.2936.7735.13932.03144.59533.59320.39322.56720.97419.32518.97414.21719.97319.83321.67715.73914.98416.09213.20814.63114.16814.16710.19312.814.616.212.411.814.211.612.88.812.71110.910.110.28.45.97.46.48.59.26.36.56.96.74.6
Short Term Debt 22.539.17322.537.45422.522.522.522.522.522.522.58.7698.8499.8259.1349.1439.214007.3920001.8741.0811.0721.0641.0551.0470.5250.5210000-16.2030000.0180.0380.0620.0830.1030.9551.2011.2140.1780.1934.8373.556-11.774000-10.189000-13.970.0290.0270.8210.0260.6293.1773.391.0290.7725.9422.6910.3270.3260.5032.9662.1860.5451.2121.7150.5790.5510.8132.6661.1141.9231.9782.6321.2581.4692.9552.7380.9861.1781.8742.8670.3360.3330.480.4880.30.30.50.30.30.30.300000.300000000001.81.68.8
Tax Payables 00031.35287.5690035.56400020.82200016.83200010.17500026.9700017.1440.3602.2903.424.6632.824023.1980001.7340000001.0071.3961.19301.2513.0540000.76001.1891.37003.5931.6371.639008.5425.994005.92211.19503.3137.8455.649001.1848.41201.0984.7085.87603.1910.866.131859.5369.9980000000000000000000000000000000
Deferred Revenue -22.50011.432-22.5-22.50140.608121.723134.331018.434-8.849-9.825-9.13420.366-9.2140016.57200014.56900013.647000000016.20300014.66200012.69900011.47300011.77400010.18900013.9700011.62361.86759.47441.54911.623060.74456.60511.216060.17754.47110.08854.65749.47608,809.071041.15233.0427,821.19833.66430.77422.0917,276.64228.64325.435018.12321.55819.61119.04100000000000000000000000000000
Other Current Liabilities 267.629216.482226.944204.847332.302299.101212.86488.438103.29791.597206.985160.184183.072172.186158.578116.281148.89144.265118.346101.592125.006117.6115.02996.906123.636118.935100.06688.719110.62995.98984.82181.12292.60585.27470.52373.65576.31680.82959.83156.9479.72978.27464.17555.4769.50864.95342.51946.74763.60860.44850.70549.55358.44760.81748.4544.45250.33951.88139.28843.00648.17547.65836.49838.573.5931.6371.63944.46164.9768.5425.99445.80359.9375.92211.19550.23.3137.84542.718-8,763.28150.6331.1848.412-7,790.1121.0984.7085.876-7,250.383.1911.68617.3940.869.9983.3413.03117.75720.05720.08122.30920.620.917.719.315.11518.213.612.215.216.313.21012.311.48.87.59.810.78.37.59.19.78.25.8
Total Current Liabilities 377.95360.325352.441361.257427.569396.948330.666349.387346.166361.396305.875244.602245.477232.454224.814194.061191.161193.414162.851158.907165.867156.841150.578147.71167.451167.992143.228134.357142.533134.256123.561108.796117.382112.34399.54694.964101.25107.74481.28794.48104.496105.45595.549103.205103.91395.73374.69195.51588.026100.02589.3771.58786.18692.87778.27279.61674.00279.78764.89471.46877.84270.25959.55171.894112.202110.6581.32384.339103.802123.019101.15380.255100.397118.253108.79991.95999.80595.30379.57278.495.77976.74264.51354.76757.6656.78449.57341.73753.27749.90941.80935.70847.71840.91838.14732.72434.55734.72932.98933.735.834.43227.229.530.126.42127.927.324.420.122.519.814.714.916.219.217.513.815.618.416.519.2
Non-Current Liabilities:
Long Term Debt 513.382448.171453.454458.791592.88595.869594.962601.42698.814704.61713.87437.09133.06334.08735.8137.199108.354178.893176.08427.9327.25628.16428.878002.1542.4252.6072.8751.4771.6100000000000000000000.2400000000000000000000.3370.3380.490.4910.6432.9281.8741.9322.2452.3972.4552.4835.1995.1785.3215.3135.2795.485.3615.4435.1435.6876.0044.5974.5662.0692.222.2382.3992.42.62.42.62.62.72.7000000000000000018.36.2
Deferred Revenue Non-Current -142.90669.22352.05155.32400-142.597-140.607-121.723-134.824-35.595-18.434-20.526-20.528-19.594-20.366-17.55-17.984-17.719-16.572-16.238-16.092-15.42200-11.939-15.627-16.254-9.808-7.81-7.686000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 89.22693.09896.93798.1700142.597140.607121.723134.82435.59518.43420.52620.52819.59420.36617.5517.98417.71916.57216.23816.09215.42214.569011.93915.62713.6476.9336.3336.07605.8174.925.159014.41516.77316.082013.22412.60310.11100000000000000000000000000000000000000000000000.1000.10.1770.20600.3580000.60.4000.60.70.700.911.20.100.10.100.10.1000.10.10.10.1
Other Non-Current Liabilities 53.6837.74341.451.436119.015142.921142.597140.607121.723134.82435.59518.43420.52620.52819.59420.36617.5517.98417.71916.57216.23816.09215.4220.98413.74311.93915.62716.2549.8087.817.6865.33600016.52100015.120009.1297.8038.2218.4355.2394.815.9366.36.1377.0017.2467.8337.38.7059.2638.9248.5539.0199.6599.2899.2810.60712.07612.1449.949.5529.4838.7751.8661.6431.5141.4221.3621.3521.4131.4161.4151.7161.1641.113000000-0.100.10000.34200.3880.4240.60.100.40.50000.800000.10.100.1-0.1000-0.1-0.100
Total Non-Current Liabilities 513.382648.235643.842663.721711.895738.79737.559742.027820.537839.434749.46955.52553.58954.61555.40457.565125.904196.877193.80344.50243.49444.25644.315.55313.74314.09318.05216.2549.8087.817.6865.3365.8174.925.15916.52114.41516.77316.08215.1213.22412.60310.1119.1297.8038.2218.4355.2394.815.9366.546.1377.0017.2467.8337.38.7059.2638.9248.5539.0199.6599.2899.2810.60712.07612.1449.949.5529.4839.1122.2042.1332.0052.0654.293.2263.3453.6623.8124.173.6476.3125.1785.3215.3135.2795.485.3615.4435.1435.7876.1044.7744.7722.4112.5772.6272.82333.32.833.13.33.40.70.80.911.20.10.10.20.10.10.10.1000.10.118.46.3
Total Liabilities 891.3321,008.56996.2831,024.9781,139.4641,135.7381,068.2251,091.4141,166.7031,200.831,055.344300.127299.066287.069280.218251.626317.065390.291356.654203.409209.361201.097194.878163.263181.194182.085161.28150.611152.341142.066131.247114.132123.199117.263104.705111.485115.665124.51797.369109.6117.72118.058105.66112.334111.716103.95483.126100.75492.836105.96195.9177.72493.187100.12386.10586.91682.70789.0573.81880.02186.86179.91868.8481.174122.809122.72693.46794.279113.354132.502110.26582.459102.53120.258110.86496.249103.03198.64883.23482.21299.9580.3970.82559.94562.98162.09754.85247.21758.63755.35246.95241.49553.82245.69242.91935.13437.13437.35535.81236.739.137.23530.332.833.527.121.828.828.325.620.222.62014.81516.219.317.513.815.618.434.925.5
Equity:
Preferred Stock 001,725.23900000000121.2340000000.14900.013002.5250.0290.07900.4960.4780.021000.33200.08700.044000.180.0050.1080.1100.4520000000.21700.12100.3730.2770.25100.2380000.28100.180.087000.229000000.2260.0760.1680.154000000000000000000000000000000000000000000000
Common Stock 00.4240.4240.4260.4260.4260.4260.4250.4330.4330.4330.4320.4350.4350.4350.4330.4440.4440.4440.4420.4460.4460.4550.4530.4620.4620.4750.4730.4760.4750.4750.4730.4860.4840.4840.4810.4930.4930.4930.4890.490.4890.4890.4860.4870.4850.4850.4830.4820.4820.4820.4810.4810.4820.50.50.4940.4940.4930.4930.4930.4910.490.490.4860.4860.4860.4850.4850.4850.4840.4840.4820.4810.4840.4830.4820.480.480.4790.5010.2536.57438.86256.0754.01552.50351.52250.54450.09447.91446.86946.27445.47644.29740.96943.72545.80144.90144.744.741.90000000000000000000000
Retained Earnings 01,526.1921,440.1651,426.5541,383.1841,290.6861,450.4561,118.031,150.1151,072.959990.611906.841885.472822.497760.862720.441772.851716.038672.485645.507649.053615.529641.168628.207686.351652.124693.218676.644683.554675.151656.959642.422687.052665.813648.321639.707679.673665.914652.298649.174648.608634.858621.26615.289623.529609.538597.104592.309598.533591.595581.779580.616581.672571.229608.056607.241616.719604.479602.754598.493606.251598.412592.644605.95609.01590.51574.988571.499575.868558.075534.597526.362511.552488.283477.757456.474438.773409.576383.14369.154412.271392.852373.438357.916344.618326.06308.379297.354286.756270.041255.15245.42238.617226.5213.882204.812198.523187.058175.733166.50145.7135.6128120.1110.9102.596.890.882.675.670.96659.654.451.14843.339.43734.130.427.231.6
Accumulated Other Comprehensive Income/Loss 0-24.881-24.587-9.99-21.268-9.113-3.986-4.059-35.387-36.193-27.725-17.605-17.002-11.778-19.174-10.428-21.571-27.837-32.149-24.829-30.013-24.578-25.985-24.65-23.029-20.079-8.636-12.496-13.478-19.021-29.648-32.97-23.332-23.565-19.087-28.576-22.044-15.882-23.508-7.180.99516.89216.8918.08613.5485.2846.28212.0998.1834.05814.0096.78311.01224.87921.48414.62713.7230.74912.17718.76219.36512.237-0.0685.71916.36427.8226.91325.29723.07316.77112.4211.49411.310.4877.4576.7748.9247.83210.84613.4158.0216.2947.1883.5264.4673.7561.3350.308-1.612-1.324-4.988-4.171-2.909-4.183-3.987-2.189-2.738-1.797-0.886-0.6-0.3-0.8-51.9-49.5-48.1-46.2-44.2-5.5-40.9-39.5-37.6-35.9-34.3-32.9-31.5-30.4-29.2-25.6-25.6-25.6-23.2-23.2-23.2-22.3
Other Total Stockholders Equity 2,006.127263.066-1,415.578262.756307.15297.31340.513306.232222.394247.439268.491173.096254.098275.751272.386270.497209.076205.567200.665270.837257.448277.424219.836251.854249.606271.216194.005219.661245.012242.785259.167255.917196.566239.544234.451238.212186.215220.815226.007220.802214.025212.929208.76207.418184.444177.724184.55184.677178.962176.809174.831170.266169.117167.741167.025165.052147.914147.494146.711145.798144.199138.839137.503136.586130.032128.361127.486126.119124.088120.796118.59114.535108.033105.02999.34294.17289.30784.75182.88479.87711.49111.41000000000000000000156.8085.182.881.579.477.137.772.971.16967.365.363.862.260.959.655.25555.152.852.832.223.2
Total Shareholders Equity 2,006.1271,764.8011,725.6631,679.7461,669.4921,579.3121,487.4091,420.6281,337.5551,284.6381,231.811,183.9981,123.0031,086.9051,014.509980.943960.8894.212841.594891.957876.947868.821835.474858.389913.419903.802879.062884.778916.042899.411886.953865.842861.104882.276864.256849.824844.381871.34855.29863.465864.123865.276847.509841.279822.46793.031788.421789.568786.16772.944771.101758.363762.282764.452797.065787.793779.127753.467762.135763.784770.308749.979730.569749.026755.892747.357729.96723.4723.514696.356666.091652.875631.367604.28585.04558.129537.562502.807477.504462.925432.283410.806417.199400.304405.154383.832362.216349.184335.688318.811298.075288.117281.982267.794254.193243.591239.51231.061219.749210.6201.2186.8168.8161.3153.5144.1135.4129122.8114.2107102.39790.585.181.678.472.968.866.563.76036.232.5
Total Equity 2,006.1271,764.8011,725.6631,679.7461,669.4921,579.3121,487.4091,420.6281,337.5551,284.6381,231.811,183.9981,123.0031,086.9051,014.509980.943960.8894.212841.594891.957876.947868.821835.474858.389913.419903.802879.062884.778916.042899.411886.953865.842861.104882.276864.256849.824844.381871.34855.29863.465864.123865.276847.509841.279822.46793.031788.421789.568786.16772.944771.101758.363762.282764.452797.065787.793779.127753.467762.135763.784770.308749.979730.569749.026755.892747.357729.96723.4723.514696.356666.091652.875631.367604.28587.168563.466537.562502.807477.504462.925432.283410.806417.199400.304405.154383.832362.216349.184335.688318.811298.075288.117282.008267.839254.649244.346240.545232.371221.553210.6201.2186.8168.8161.3153.5144.1135.4129122.8114.2107102.39790.585.181.678.472.968.866.563.76036.232.8
Total Liabilities & Shareholders Equity 2,897.4592,773.3612,721.9462,704.7242,808.9562,715.052,555.6342,512.0422,504.2582,485.4682,287.1541,484.1251,422.0691,373.9741,294.7271,232.5691,277.8651,284.5031,198.2481,095.3661,086.3081,069.9181,030.3521,021.6521,094.6131,085.8871,040.3421,035.3891,068.3831,041.4771,018.2979.974984.303999.539968.961961.309960.046995.857952.659973.065981.843983.334953.169953.613934.176896.985871.547890.322878.996878.905867.011836.087855.469864.575883.17874.709861.834842.517835.953843.805857.169829.897799.409830.2878.701870.083823.427817.679836.868828.858776.356735.334733.897724.538698.032659.715640.593601.455560.738545.137532.233491.195488.024460.249468.135445.929417.068396.401394.325374.162345.027329.612335.83313.531297.568279.48277.679269.726257.365247.3240.3224203.8191.6186.3177.6162.5150.8151.6142.5132.6122.5119.6110.599.996.694.692.286.380.379.378.471.158.3