Summit State Bank
NASDAQ:SSBI
7.59 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8.321 | 15.172 | 15.425 | 15.333 | 9.401 | 11.113 | 16.609 | 13.088 | 12.047 | 12.656 | 11.837 | 10.657 | 10.944 | 10.573 | 9.884 | 9.459 | 8.928 | 7.867 | 8.454 | 6.985 | 6.774 | 5.839 | 6.04 | 6.108 | 5.965 | 5.782 | 6.077 | 5.761 | 4.944 | 4.802 | 4.78 | 5.026 | 4.871 | 5.64 | 5.157 | 4.984 | 4.888 | 4.711 | 5.698 | 4.767 | 4.87 | 4.543 | 4.732 | 4.766 | 4.528 | 4.465 | 4.478 | 3.162 | 5.726 | 4.402 | 5.093 | 4.069 | 4.806 | 4.596 | 4.205 | 4.103 | 4.164 | 4.046 | 4.307 | 3.997 | 4.008 | 4.097 | 4.108 | 3.633 | 3.583 | 3.344 | 2.937 | 3.02 | 3.021 | 2.948 | 3.058 | 0.319 | 0.376 | 0.445 | 3.144 | 10.456 | 0.695 | 0.58 | 2.73 |
| Cost of Revenue
| -15.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 23.693 | 15.172 | 15.425 | 15.333 | 9.401 | 11.113 | 16.609 | 13.088 | 12.047 | 12.656 | 11.837 | 10.657 | 10.944 | 10.573 | 9.884 | 9.459 | 8.928 | 7.867 | 8.454 | 6.985 | 6.774 | 5.839 | 6.04 | 6.108 | 5.965 | 5.782 | 6.077 | 5.761 | 4.944 | 4.802 | 4.78 | 5.026 | 4.871 | 5.64 | 5.157 | 4.984 | 4.888 | 4.711 | 5.698 | 4.767 | 4.87 | 4.543 | 4.732 | 4.766 | 4.528 | 4.465 | 4.478 | 3.162 | 5.726 | 4.402 | 5.093 | 4.069 | 4.806 | 4.596 | 4.205 | 4.103 | 4.164 | 4.046 | 4.307 | 3.997 | 4.008 | 4.097 | 4.108 | 3.633 | 3.583 | 3.344 | 2.937 | 3.02 | 3.021 | 2.948 | 3.058 | 0.319 | 0.376 | 0.445 | 3.144 | 10.456 | 0.695 | 0.58 | 2.73 |
| Gross Profit Ratio
| 2.847 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.449 | 4.675 | 4.402 | 3.308 | 4.89 | 4.782 | 4.012 | 5.058 | 3.573 | 4.014 | 4.989 | 3.807 | 4.301 | 3.904 | 3.814 | 3.822 | 3.257 | 3.068 | 3.447 | 3.268 | 2.791 | 2.883 | 3.213 | 3.201 | 3.074 | 2.706 | 2.588 | 3.133 | 2.374 | 2.252 | 1.741 | 3.766 | 1.399 | 1.978 | 1.587 | 3.24 | 1.499 | 1.304 | 1.412 | 3.159 | 1.412 | 1.372 | 1.368 | 3.42 | 1.248 | 1.259 | 1.432 | 3.115 | 1.342 | 1.29 | 1.386 | 1.288 | 1.217 | 1.308 | 1.322 | 1.168 | 1.201 | 1.177 | 1.242 | 1.014 | 1.079 | 1.049 | 1.124 | 0.946 | 1.066 | 1.039 | 1.292 | 1.061 | 0.957 | 0.957 | 0.999 | 0.979 | 0.93 | 0.89 | 0.858 | 0.771 | 0.738 | 0.754 | 1.68 |
| Selling & Marketing Expenses
| 0.213 | 0.252 | 0.245 | 0.31 | 0.352 | 0.385 | 0.227 | 0.511 | 0.303 | 0.363 | 0.307 | 0.231 | 0.283 | 0.233 | 0.212 | 0.242 | 0.155 | 0.199 | 0.168 | 0.167 | 0.141 | 0.14 | 0.201 | 0.181 | 0.224 | 0.184 | 0.219 | 0.246 | 0.176 | 0.188 | 0.217 | 0.883 | 0.185 | 0.281 | 0 | 0.655 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 |
| SG&A
| 4.662 | 4.927 | 4.647 | 3.618 | 5.242 | 5.167 | 4.239 | 5.569 | 3.876 | 4.377 | 5.296 | 4.038 | 4.584 | 4.137 | 4.026 | 4.064 | 3.412 | 3.267 | 3.615 | 3.435 | 2.932 | 3.023 | 3.414 | 3.382 | 3.298 | 2.89 | 2.807 | 3.379 | 2.55 | 2.44 | 1.741 | 4.649 | 1.399 | 1.978 | 1.587 | 3.895 | 1.499 | 1.304 | 1.412 | 3.841 | 1.412 | 1.372 | 1.368 | 4.04 | 1.248 | 1.259 | 1.432 | 3.64 | 1.342 | 1.29 | 1.386 | 1.288 | 1.217 | 1.308 | 1.322 | 1.168 | 1.201 | 1.177 | 1.242 | 1.014 | 1.079 | 1.049 | 1.124 | 0.946 | 1.066 | 1.039 | 1.292 | 1.061 | 0.957 | 0.957 | 0.999 | 0.979 | 0.93 | 0.89 | 0.858 | 0.771 | 0.738 | 0.754 | 2.76 |
| Other Expenses
| 3.659 | -2.145 | -1.733 | -2.052 | -12.136 | -12.024 | -1.573 | -9.392 | -8.63 | -9.629 | -10.696 | -8.429 | -9.118 | -8.068 | -7.981 | -8.039 | -6.716 | -6.341 | -6.87 | -5.977 | -4.984 | -5.506 | -6.076 | -6.606 | -6.232 | -5.718 | -5.759 | -7.196 | -5.334 | -5.166 | -4.639 | -7.352 | -3.936 | -5.181 | -4.154 | -6.442 | -3.969 | -2.826 | -3.957 | -5.294 | -4.009 | -3.475 | -3.782 | -6.555 | -3.57 | -3.634 | -3.83 | -4.636 | -4.949 | -3.737 | -4.822 | -3.737 | -4.592 | -3.793 | -3.969 | -3.718 | 0.024 | -3.386 | -3.675 | -3.269 | 0.017 | -2.495 | -2.169 | 0.134 | 2.262 | 0.061 | -1.042 | -0.264 | -0.02 | -0.247 | -0.281 | 2.542 | 2.371 | -2.726 | -2.722 | -7.434 | 1.711 | 1.202 | 0 |
| Operating Expenses
| 8.321 | 2.145 | 1.733 | 2.052 | -6.894 | -6.857 | 1.573 | -3.823 | -4.754 | -5.252 | -5.4 | -4.391 | -4.534 | -3.931 | -3.955 | -3.975 | -3.304 | -3.074 | -3.255 | -2.542 | -2.052 | -2.483 | -2.662 | -3.224 | -2.934 | -2.828 | -2.952 | -3.817 | -2.784 | -2.726 | -2.898 | -2.703 | -2.537 | -3.203 | -2.567 | -2.547 | -2.47 | -1.522 | -2.545 | -1.453 | -2.597 | -2.103 | -2.414 | -2.515 | -2.322 | -2.375 | -2.398 | -0.996 | -3.607 | -2.447 | -3.436 | -2.449 | -3.375 | -2.485 | -2.647 | -2.55 | 1.225 | -2.209 | -2.433 | -2.255 | 1.096 | -1.446 | -1.045 | 1.08 | 3.328 | 1.1 | 0.25 | 0.797 | 0.937 | 0.71 | 0.718 | 3.521 | 3.301 | -1.836 | -1.864 | -6.663 | 2.449 | 1.956 | 2.76 |
| Operating Income
| 0.828 | 13.027 | 13.692 | 13.28 | 2.507 | 4.256 | 5.811 | 9.265 | 7.293 | 7.404 | 6.437 | 6.266 | 6.41 | 6.642 | 5.929 | 5.484 | 5.624 | 4.793 | 5.199 | 4.443 | 4.722 | 3.356 | 3.378 | 2.884 | 3.031 | 2.954 | 3.125 | 1.944 | 2.16 | 2.076 | 1.882 | 2.323 | 2.334 | 2.437 | 2.59 | 2.437 | 2.418 | 3.189 | 3.153 | 3.314 | 2.273 | 2.44 | 2.318 | 2.251 | 2.206 | 2.09 | 2.08 | 2.166 | 2.119 | 1.955 | 1.657 | 1.62 | 1.431 | 2.111 | 1.558 | 1.553 | 1.472 | 1.837 | 1.874 | 1.742 | 1.647 | 2.651 | 3.063 | 3.299 | 1.176 | 3.265 | 3.187 | 3.817 | 3.958 | 3.658 | 3.776 | 3.84 | 3.677 | -1.391 | 1.28 | 3.793 | 3.144 | 2.536 | 1.05 |
| Operating Income Ratio
| 0.1 | 0.859 | 0.888 | 0.866 | 0.267 | 0.383 | 0.35 | 0.708 | 0.605 | 0.585 | 0.544 | 0.588 | 0.586 | 0.628 | 0.6 | 0.58 | 0.63 | 0.609 | 0.615 | 0.636 | 0.697 | 0.575 | 0.559 | 0.472 | 0.508 | 0.511 | 0.514 | 0.337 | 0.437 | 0.432 | 0.394 | 0.462 | 0.479 | 0.432 | 0.502 | 0.489 | 0.495 | 0.677 | 0.553 | 0.695 | 0.467 | 0.537 | 0.49 | 0.472 | 0.487 | 0.468 | 0.464 | 0.685 | 0.37 | 0.444 | 0.325 | 0.398 | 0.298 | 0.459 | 0.371 | 0.379 | 0.354 | 0.454 | 0.435 | 0.436 | 0.411 | 0.647 | 0.746 | 0.908 | 0.328 | 0.976 | 1.085 | 1.264 | 1.31 | 1.241 | 1.235 | 12.038 | 9.779 | -3.126 | 0.407 | 0.363 | 4.524 | 4.37 | 0.385 |
| Total Other Income Expenses Net
| 0 | -2.145 | -1.733 | -0.777 | -2.132 | -2.181 | 1.198 | -0.497 | -1.679 | -1.571 | -1.913 | -0.313 | -1.83 | -1.466 | -1.407 | 0.168 | -1.091 | -1.162 | -1.148 | -0.992 | 0.045 | -1.118 | -0.931 | -1.153 | -0.949 | -0.908 | -0.899 | -0.919 | -0.92 | 0 | -0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.535 | -0.614 | -0.677 | -0.753 | -0.753 | -0.745 | -0.807 | -0.867 | -0.923 | -0.956 | -1.136 | -1.365 | -1.419 | -1.64 | -1.992 | -2.15 | -2.274 | -2.795 | -3.072 | -3.091 | -2.972 | -2.769 | 2.711 | 2.796 | 2.581 | 0 | -7.262 | -1.759 | 2.48 | 0 |
| Income Before Tax
| 0.828 | 1.284 | 2.04 | 2.708 | 2.507 | 4.256 | 5.811 | 6.326 | 5.744 | 6.36 | 5.44 | 5.24 | 5.394 | 5.536 | 4.71 | 4.16 | 4.194 | 3.151 | 3.432 | 2.607 | 2.876 | 1.664 | 1.728 | 1.592 | 1.992 | 2.075 | 2.385 | 1.313 | 1.526 | 1.582 | 1.5 | 2.021 | 2.035 | 2.135 | 2.259 | 2.185 | 2.176 | 2.97 | 2.93 | 3.077 | 2.015 | 2.178 | 2.059 | 1.986 | 1.906 | 1.755 | 1.705 | 1.742 | 1.662 | 1.42 | 1.043 | 0.943 | 0.678 | 1.358 | 0.813 | 0.746 | 0.605 | 0.914 | 0.918 | 0.606 | 0.282 | 1.232 | 1.423 | 1.307 | -0.974 | 0.991 | 0.392 | 0.745 | 0.867 | 0.686 | 1.007 | 1.142 | 1.249 | 1.19 | 1.28 | 1.576 | 1.385 | 1.309 | 1.05 |
| Income Before Tax Ratio
| 0.1 | 0.085 | 0.132 | 0.177 | 0.267 | 0.383 | 0.35 | 0.483 | 0.477 | 0.503 | 0.46 | 0.492 | 0.493 | 0.524 | 0.477 | 0.44 | 0.47 | 0.401 | 0.406 | 0.373 | 0.425 | 0.285 | 0.286 | 0.261 | 0.334 | 0.359 | 0.392 | 0.228 | 0.309 | 0.329 | 0.314 | 0.402 | 0.418 | 0.379 | 0.438 | 0.438 | 0.445 | 0.63 | 0.514 | 0.645 | 0.414 | 0.479 | 0.435 | 0.417 | 0.421 | 0.393 | 0.381 | 0.551 | 0.29 | 0.323 | 0.205 | 0.232 | 0.141 | 0.295 | 0.193 | 0.182 | 0.145 | 0.226 | 0.213 | 0.152 | 0.07 | 0.301 | 0.346 | 0.36 | -0.272 | 0.296 | 0.133 | 0.247 | 0.287 | 0.233 | 0.329 | 3.58 | 3.322 | 2.673 | 0.407 | 0.151 | 1.993 | 2.255 | 0.385 |
| Income Tax Expense
| 0.202 | 0.356 | 0.645 | 0.807 | 0.686 | 1.271 | 1.695 | 1.773 | 1.765 | 1.859 | 1.505 | 1.553 | 1.598 | 1.638 | 1.393 | 1.231 | 1.24 | 0.933 | 1.017 | 0.772 | 0.831 | 0.492 | 0.303 | 0.471 | 0.487 | 0.614 | 0.645 | 0.834 | 0.525 | 0.652 | 0.619 | 0.833 | 0.837 | 0.881 | 0.931 | 0.901 | 0.896 | 1.224 | 1.208 | 1.267 | 0.832 | 0.897 | 0.849 | 0.818 | 0.785 | 0.724 | 0.703 | 0.718 | 0.685 | 0.585 | 0.43 | 0.391 | 0.269 | 0.568 | 0.336 | 0.31 | 0.28 | 0.408 | 0.378 | 0.251 | 0.116 | 0.519 | 0.576 | 0.543 | -0.405 | 0.407 | 0.162 | 0.304 | 0.358 | 0.286 | 0.415 | 0.501 | 0.515 | 0.507 | 0.53 | 0.656 | 0.562 | 0.539 | 0.43 |
| Net Income
| 0.626 | 0.928 | 1.395 | 1.9 | 1.821 | 2.985 | 4.116 | 4.553 | 3.979 | 4.501 | 3.935 | 3.687 | 3.796 | 3.898 | 3.317 | 2.929 | 2.954 | 2.218 | 2.415 | 1.835 | 2.045 | 1.172 | 1.425 | 1.121 | 1.505 | 1.461 | 1.74 | 0.479 | 1.001 | 0.93 | 0.881 | 1.188 | 1.198 | 1.254 | 1.328 | 1.284 | 1.28 | 1.746 | 1.722 | 1.81 | 1.183 | 1.281 | 1.21 | 1.168 | 1.121 | 1.031 | 1.002 | 1.024 | 0.977 | 0.835 | 0.613 | 0.552 | 0.409 | 0.79 | 0.477 | 0.436 | 0.325 | 0.506 | 0.54 | 0.355 | 0.166 | 0.713 | 0.847 | 0.764 | -0.569 | 0.584 | 0.23 | 0.441 | 0.509 | 0.4 | 0.592 | 0.641 | 0.734 | 0.683 | 0.75 | 0.92 | 0.823 | 0.77 | 0.62 |
| Net Income Ratio
| 0.075 | 0.061 | 0.09 | 0.124 | 0.194 | 0.269 | 0.248 | 0.348 | 0.33 | 0.356 | 0.332 | 0.346 | 0.347 | 0.369 | 0.336 | 0.31 | 0.331 | 0.282 | 0.286 | 0.263 | 0.302 | 0.201 | 0.236 | 0.184 | 0.252 | 0.253 | 0.286 | 0.083 | 0.202 | 0.194 | 0.184 | 0.236 | 0.246 | 0.222 | 0.258 | 0.258 | 0.262 | 0.371 | 0.302 | 0.38 | 0.243 | 0.282 | 0.256 | 0.245 | 0.248 | 0.231 | 0.224 | 0.324 | 0.171 | 0.19 | 0.12 | 0.136 | 0.085 | 0.172 | 0.113 | 0.106 | 0.078 | 0.125 | 0.125 | 0.089 | 0.041 | 0.174 | 0.206 | 0.21 | -0.159 | 0.175 | 0.078 | 0.146 | 0.168 | 0.136 | 0.194 | 2.009 | 1.952 | 1.534 | 0.239 | 0.088 | 1.184 | 1.327 | 0.227 |
| EPS
| 0.093 | 0.14 | 0.21 | 0.28 | 0.27 | 0.45 | 0.62 | 0.68 | 0.59 | 0.67 | 0.59 | 0.55 | 0.57 | 0.58 | 0.5 | 0.48 | 0.45 | 0.34 | 0.36 | 0.3 | 0.31 | 0.17 | 0.21 | 0.18 | 0.23 | 0.22 | 0.26 | 0.079 | 0.15 | 0.14 | 0.14 | 0.2 | 0.18 | 0.19 | 0.2 | 0.21 | 0.19 | 0.26 | 0.25 | 0.3 | 0.17 | 0.19 | 0.18 | 0.2 | 0.17 | 0.15 | 0.13 | 0.17 | 0.14 | 0.1 | 0.066 | 0.093 | 0.029 | 0.1 | 0.051 | 0.074 | 0.029 | 0.058 | 0.058 | 0.06 | 0.007 | 0.087 | 0.12 | 0.13 | -0.087 | 0.087 | 0.036 | 0.074 | 0.08 | 0.058 | 0.087 | 0.11 | 0.11 | 0.15 | 0.33 | 0.042 | 0.17 | 0.17 | 0.15 |
| EPS Diluted
| 0.093 | 0.14 | 0.21 | 0.28 | 0.27 | 0.45 | 0.62 | 0.68 | 0.59 | 0.67 | 0.59 | 0.55 | 0.57 | 0.58 | 0.5 | 0.48 | 0.45 | 0.34 | 0.36 | 0.3 | 0.31 | 0.17 | 0.21 | 0.18 | 0.23 | 0.22 | 0.26 | 0.079 | 0.15 | 0.14 | 0.14 | 0.2 | 0.18 | 0.19 | 0.2 | 0.21 | 0.19 | 0.25 | 0.25 | 0.3 | 0.17 | 0.19 | 0.17 | 0.2 | 0.17 | 0.15 | 0.13 | 0.17 | 0.14 | 0.1 | 0.066 | 0.093 | 0.029 | 0.1 | 0.051 | 0.074 | 0.029 | 0.058 | 0.058 | 0.06 | 0.007 | 0.087 | 0.12 | 0.13 | -0.087 | 0.087 | 0.036 | 0.074 | 0.073 | 0.058 | 0.087 | 0.11 | 0.11 | 0.15 | 0.33 | 0.042 | 0.17 | 0.17 | 0.15 |
| EBITDA
| 0.828 | 0 | 0 | 0 | 2.603 | 4.354 | 4.613 | 6.426 | 5.843 | 6.475 | 5.537 | 5.345 | 5.489 | 5.635 | 4.818 | 4.161 | 4.386 | 3.353 | 3.64 | 2.707 | 2.921 | 1.908 | 1.927 | 1.684 | 2.076 | 2.16 | 2.47 | 1.399 | 1.61 | 1.669 | 1.582 | 2.076 | 2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.418 | 3.351 | 0 | 0 | 0 | 2.13 |
| EBITDA Ratio
| 0.1 | 0.006 | 0.007 | 0.006 | 0.277 | 0.383 | -0 | 0.716 | 0.613 | 0.593 | 0.552 | 0.598 | 0.594 | 0.638 | 0.611 | 0.562 | 0.651 | 0.635 | 0.64 | 0.65 | 0.69 | 0.617 | 0.592 | 0.487 | 0.522 | 0.526 | 0.528 | 0.352 | 0.454 | 0.45 | 0.411 | 0.473 | 0.497 | 0.447 | 0.519 | 0.509 | 0.514 | 0.697 | 0.571 | 0.717 | 0.489 | 0.561 | 0.512 | 0.496 | 0.519 | 0.502 | 0.511 | 0.755 | 0.393 | 0.484 | 0.361 | 0.47 | 0.357 | 0.527 | 0.416 | 0.425 | 0.399 | 0.501 | 0.48 | 0.616 | 0.386 | 0.649 | 0.79 | 0.968 | 0.398 | 1.041 | 1.156 | 1.348 | 1.392 | 1.287 | 1.294 | 12.605 | 10.253 | 7.679 | 1.066 | 0.374 | 4.925 | 4.783 | 0.78 |