
Summit State Bank
NASDAQ:SSBI
11.02 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.188 | 15.404 | 16.026 | 15.172 | 15.425 | 14.977 | 16.4 | 17.074 | 16.609 | 16.027 | 13.596 | 13.7 | 12.834 | 11.683 | 11.96 | 11.679 | 11.103 | 10.783 | 10.358 | 9.509 | 10.221 | 8.821 | 8.62 | 7.531 | 7.69 | 7.4 | 7.004 | 6.661 | 6.817 | 6.392 | 5.578 | 5.296 | 5.162 | 5.328 | 5.17 | 5.942 | 5.488 | 5.236 | 5.13 | 4.93 | 5.921 | 5.004 | 5.128 | 4.805 | 4.991 | 5.031 | 4.828 | 4.8 | 4.853 | 3.586 | 4.82 | 4.937 | 5.707 | 4.746 | 5.559 | 5.349 | 4.95 | 4.91 | 5.007 | 4.969 | 5.263 | 5.133 | 5.373 | 5.516 | 5.748 | 5.625 | 5.733 | 5.618 | 5.732 | 6.092 | 6.112 | 5.92 | 5.827 | 3.017 | 5.6 | 2.673 | 5.215 | 12.672 | 2.454 | 1.808 | 2.73 |
Cost of Revenue
| 5.849 | 13.958 | 9.017 | 7.257 | 6.99 | 7.111 | 6.967 | 5.996 | 4.98 | 3.601 | 2.319 | 2.042 | 1.108 | 1.985 | 1.016 | 1.106 | 1.554 | 1.824 | 1.93 | 2.142 | 2.367 | 2.046 | 2.056 | 1.872 | 1.75 | 1.442 | 1.119 | 1.029 | 0.89 | 0.981 | 0.804 | 0.494 | 0.382 | 0.302 | 0.299 | 0.302 | 0.331 | 0.252 | 0.242 | -0.581 | 0.223 | -0.763 | 0.258 | -0.138 | 0.259 | 0.265 | 0.3 | 0.385 | 0.375 | 0.424 | 1.957 | 0.945 | 2.064 | 1.327 | 2.353 | 1.353 | 1.545 | 1.807 | 2.017 | 1.623 | 1.966 | 2.336 | 2.815 | 1.969 | 2.09 | 2.212 | 2.28 | 2.454 | 2.95 | 3.331 | 3.25 | 3.232 | 2.84 | 2.698 | 2.459 | 2.339 | 2.182 | 2.328 | 1.87 | 1.338 | 0 |
Gross Profit
| 9.352 | 1.446 | 7.009 | 7.911 | 8.44 | 7.866 | 9.433 | 11.078 | 11.629 | 12.426 | 11.277 | 11.658 | 11.726 | 9.698 | 10.944 | 10.573 | 9.549 | 8.959 | 8.428 | 7.367 | 7.854 | 6.775 | 6.564 | 5.659 | 5.94 | 5.958 | 5.885 | 5.632 | 5.927 | 5.411 | 4.774 | 4.802 | 4.78 | 5.026 | 4.871 | 5.64 | 5.157 | 4.984 | 4.888 | 5.511 | 5.698 | 5.767 | 4.87 | 4.943 | 4.732 | 4.766 | 4.528 | 4.415 | 4.478 | 3.162 | 2.863 | 3.992 | 3.643 | 3.419 | 3.206 | 3.996 | 3.405 | 3.103 | 2.99 | 3.346 | 3.297 | 2.797 | 2.558 | 3.547 | 3.658 | 3.413 | 3.453 | 3.164 | 2.782 | 2.761 | 2.862 | 2.688 | 2.987 | 0.319 | 3.141 | 0.334 | 3.033 | 10.345 | 0.584 | 0.469 | 2.73 |
Gross Profit Ratio
| 0.616 | 0.094 | 0.437 | 0.521 | 0.547 | 0.525 | 0.573 | 0.651 | 0.7 | 0.775 | 0.829 | 0.851 | 0.922 | 0.83 | 0.915 | 0.905 | 0.86 | 0.831 | 0.814 | 0.775 | 0.768 | 0.768 | 0.761 | 0.751 | 0.772 | 0.805 | 0.84 | 0.846 | 0.869 | 0.847 | 0.856 | 0.907 | 0.926 | 0.943 | 0.942 | 0.949 | 0.94 | 0.952 | 0.953 | 1.118 | 0.962 | 1.152 | 0.95 | 1.029 | 0.948 | 0.947 | 0.938 | 0.92 | 0.923 | 0.882 | 0.594 | 0.809 | 0.638 | 0.72 | 0.577 | 0.747 | 0.688 | 0.632 | 0.597 | 0.673 | 0.626 | 0.545 | 0.476 | 0.643 | 0.636 | 0.607 | 0.602 | 0.563 | 0.485 | 0.453 | 0.468 | 0.454 | 0.513 | 0.106 | 0.561 | 0.125 | 0.582 | 0.816 | 0.238 | 0.26 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.398 | 3.881 | 4.449 | 4.675 | 4.402 | 3.308 | 4.89 | 4.782 | 4.012 | 5.058 | 3.815 | 3.482 | 4.989 | 3.807 | 3.482 | 3.827 | 3.814 | 3.822 | 3.257 | 3.068 | 3.447 | 3.268 | 2.791 | 2.883 | 3.213 | 3.201 | 3.074 | 2.706 | 2.542 | 3.133 | 2.374 | 2.252 | 2.296 | 3.766 | 1.957 | 2.549 | 1.587 | 3.24 | 1.499 | 1.304 | 1.412 | 3.159 | 1.412 | 1.372 | 1.368 | 3.42 | 1.248 | 1.259 | 1.432 | 3.115 | 1.342 | 1.29 | 1.386 | 1.288 | 1.217 | 1.308 | 1.322 | 1.168 | 1.201 | 1.177 | 1.242 | 1.014 | 1.079 | 1.049 | 1.124 | 0.946 | 1.066 | 1.039 | 1.292 | 1.061 | 0.957 | 0.957 | 0.999 | 0.979 | 0.93 | 0.89 | 0.858 | 0.771 | 0.738 | 0.754 | 1.68 |
Selling & Marketing Expenses
| 0.283 | 0.255 | 0.213 | 0.252 | 0.245 | 0.31 | 0.352 | 0.385 | 0.227 | 0.511 | 0.303 | 0.363 | 0.307 | 0.231 | 0.283 | 0.233 | 0.212 | 0.242 | 0.155 | 0.199 | 0.168 | 0.167 | 0.141 | 0.14 | 0.201 | 0.181 | 0.224 | 0.184 | 0.219 | 0.246 | 0.176 | 0.188 | 0.217 | 0 | 0.185 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 |
SG&A
| 4.681 | 4.136 | 4.662 | 4.927 | 4.647 | 3.618 | 5.242 | 5.167 | 4.239 | 5.569 | 4.118 | 3.845 | 5.296 | 4.038 | 3.765 | 4.06 | 4.026 | 4.064 | 3.412 | 3.267 | 3.615 | 3.435 | 2.932 | 3.023 | 3.414 | 3.382 | 3.298 | 2.89 | 2.761 | 3.379 | 2.55 | 2.44 | 2.513 | 4.649 | 2.142 | 2.83 | 1.587 | 3.895 | 1.499 | 1.304 | 1.412 | 3.841 | 1.412 | 1.372 | 1.368 | 4.04 | 1.248 | 1.259 | 1.432 | 3.64 | 1.342 | 1.29 | 1.386 | 1.288 | 1.217 | 1.308 | 1.322 | 1.168 | 1.201 | 1.177 | 1.242 | 1.014 | 1.079 | 1.049 | 1.124 | 0.946 | 1.066 | 1.039 | 1.292 | 1.061 | 0.957 | 0.957 | 0.999 | 0.979 | 0.93 | 0.89 | 0.858 | 0.771 | 0.738 | 0.754 | 2.76 |
Other Expenses
| 1.572 | 5.85 | 1.519 | 1.7 | 1.753 | 1.541 | 1.684 | 1.655 | 1.579 | 0.531 | 1.415 | 1.453 | 0.99 | 0.42 | 1.785 | 0.977 | 0.829 | 0.735 | 0.822 | 0.949 | 0.807 | 0.733 | 0.756 | 0.972 | 0.798 | 0.984 | 0.595 | 0.693 | 0.781 | 0.719 | 0.698 | 0.78 | 0.767 | -1.644 | 0.694 | 0.675 | 1.311 | -1.096 | 1.213 | 1.237 | 1.356 | -1.151 | 1.443 | 1.393 | 1.305 | -1.26 | 1.374 | 1.401 | 1.341 | -2.22 | -0.141 | 1.282 | 1.214 | 1.188 | 1.311 | 1.33 | 1.27 | 1.189 | 1.184 | 1.255 | 1.137 | 1.177 | 1.197 | 1.266 | 1.111 | 1.16 | 3.361 | 1.134 | 1.098 | 0.955 | 1.038 | 1.045 | 0.981 | -1.802 | 0.962 | -1.746 | 0.895 | 7.998 | -1.539 | -1.594 | 0 |
Operating Expenses
| 6.253 | 9.986 | 6.181 | 6.627 | 6.4 | 5.159 | 6.926 | 6.822 | 5.818 | 6.1 | 5.533 | 5.298 | 6.286 | 4.458 | 5.55 | 5.037 | 4.839 | 4.799 | 4.234 | 4.216 | 4.422 | 4.168 | 3.688 | 3.995 | 4.212 | 4.366 | 3.893 | 3.557 | 3.542 | 4.098 | 3.248 | 3.22 | 3.28 | 3.005 | 2.836 | 3.505 | 2.898 | 2.799 | 2.712 | 2.541 | 2.768 | 2.69 | 2.855 | 2.765 | 2.673 | 2.78 | 2.622 | 2.66 | 2.773 | 1.42 | 1.201 | 2.572 | 2.6 | 2.476 | 2.528 | 2.638 | 2.592 | 2.357 | 2.385 | 2.432 | 2.379 | 2.191 | 2.276 | 2.315 | 2.235 | 2.106 | 4.427 | 2.173 | 2.39 | 2.016 | 1.995 | 2.002 | 1.98 | -0.823 | 1.892 | -0.856 | 1.753 | 8.769 | -0.801 | -0.84 | 2.76 |
Operating Income
| 3.099 | -8.54 | 0.828 | 1.284 | 2.04 | 2.707 | 2.507 | 4.256 | 5.811 | 6.326 | 5.744 | 6.36 | 5.44 | 5.24 | 5.394 | 5.536 | 4.71 | 4.16 | 4.194 | 3.151 | 3.432 | 2.607 | 2.876 | 1.664 | 1.728 | 1.592 | 1.992 | 2.075 | 2.385 | 1.313 | 1.526 | 1.582 | 1.5 | 2.021 | 2.035 | 2.135 | 2.259 | 2.185 | 2.176 | 2.97 | 2.93 | 3.077 | 2.015 | 2.178 | 2.059 | 1.986 | 1.906 | 1.755 | 1.705 | 1.742 | 1.662 | 1.42 | 1.043 | 0.943 | 0.678 | 1.358 | 0.813 | 0.746 | 0.605 | 0.914 | 0.918 | 0.606 | 0.282 | 1.232 | 1.423 | 1.307 | -0.974 | 0.991 | 0.392 | 0.745 | 0.867 | 0.686 | 1.007 | 1.142 | 1.249 | 1.19 | 1.28 | 1.576 | 1.385 | 1.309 | 1.05 |
Operating Income Ratio
| 0.204 | -0.554 | 0.052 | 0.085 | 0.132 | 0.181 | 0.153 | 0.249 | 0.35 | 0.395 | 0.422 | 0.464 | 0.424 | 0.449 | 0.451 | 0.474 | 0.424 | 0.386 | 0.405 | 0.331 | 0.336 | 0.296 | 0.334 | 0.221 | 0.225 | 0.215 | 0.284 | 0.312 | 0.35 | 0.205 | 0.274 | 0.299 | 0.291 | 0.379 | 0.394 | 0.359 | 0.412 | 0.417 | 0.424 | 0.602 | 0.495 | 0.615 | 0.393 | 0.453 | 0.413 | 0.395 | 0.395 | 0.366 | 0.351 | 0.486 | 0.345 | 0.288 | 0.183 | 0.199 | 0.122 | 0.254 | 0.164 | 0.152 | 0.121 | 0.184 | 0.174 | 0.118 | 0.052 | 0.223 | 0.248 | 0.232 | -0.17 | 0.176 | 0.068 | 0.122 | 0.142 | 0.116 | 0.173 | 0.379 | 0.223 | 0.445 | 0.245 | 0.124 | 0.564 | 0.724 | 0.385 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.099 | -8.54 | 0.828 | 1.284 | 2.04 | 2.708 | 2.507 | 4.256 | 5.811 | 6.326 | 5.744 | 6.36 | 5.44 | 5.24 | 5.394 | 5.536 | 4.71 | 4.16 | 4.194 | 3.151 | 3.432 | 2.607 | 2.876 | 1.664 | 1.728 | 1.592 | 1.992 | 2.075 | 2.385 | 1.313 | 1.526 | 1.582 | 1.5 | 2.021 | 2.035 | 2.135 | 2.259 | 2.185 | 2.176 | 2.97 | 2.93 | 3.077 | 2.015 | 2.178 | 2.059 | 1.986 | 1.906 | 1.755 | 1.705 | 1.742 | 1.662 | 1.42 | 1.043 | 0.943 | 0.678 | 1.358 | 0.813 | 0.746 | 0.605 | 0.914 | 0.918 | 0.606 | 0.282 | 1.232 | 1.423 | 1.307 | -0.974 | 0.991 | 0.392 | 0.745 | 0.867 | 0.686 | 1.007 | 1.142 | 1.249 | 1.19 | 1.28 | 1.576 | 1.385 | 1.309 | 1.05 |
Income Before Tax Ratio
| 0.204 | -0.554 | 0.052 | 0.085 | 0.132 | 0.181 | 0.153 | 0.249 | 0.35 | 0.395 | 0.422 | 0.464 | 0.424 | 0.449 | 0.451 | 0.474 | 0.424 | 0.386 | 0.405 | 0.331 | 0.336 | 0.296 | 0.334 | 0.221 | 0.225 | 0.215 | 0.284 | 0.312 | 0.35 | 0.205 | 0.274 | 0.299 | 0.291 | 0.379 | 0.394 | 0.359 | 0.412 | 0.417 | 0.424 | 0.602 | 0.495 | 0.615 | 0.393 | 0.453 | 0.413 | 0.395 | 0.395 | 0.366 | 0.351 | 0.486 | 0.345 | 0.288 | 0.183 | 0.199 | 0.122 | 0.254 | 0.164 | 0.152 | 0.121 | 0.184 | 0.174 | 0.118 | 0.052 | 0.223 | 0.248 | 0.232 | -0.17 | 0.176 | 0.068 | 0.122 | 0.142 | 0.116 | 0.173 | 0.379 | 0.223 | 0.445 | 0.245 | 0.124 | 0.564 | 0.724 | 0.385 |
Income Tax Expense
| 0.605 | -1.398 | 0.202 | 0.356 | 0.645 | 0.807 | 0.686 | 1.271 | 1.695 | 1.773 | 1.765 | 1.859 | 1.505 | 1.553 | 1.598 | 1.638 | 1.393 | 1.231 | 1.24 | 0.933 | 1.017 | 0.772 | 0.831 | 0.492 | 0.303 | 0.471 | 0.487 | 0.614 | 0.645 | 0.834 | 0.525 | 0.652 | 0.619 | 0.833 | 0.837 | 0.881 | 0.931 | 0.901 | 0.896 | 1.224 | 1.208 | 1.267 | 0.832 | 0.897 | 0.849 | 0.818 | 0.785 | 0.724 | 0.703 | 0.718 | 0.685 | 0.585 | 0.43 | 0.391 | 0.269 | 0.568 | 0.336 | 0.31 | 0.28 | 0.408 | 0.378 | 0.251 | 0.116 | 0.519 | 0.576 | 0.543 | -0.405 | 0.407 | 0.162 | 0.304 | 0.358 | 0.286 | 0.415 | 0.501 | 0.515 | 0.507 | 0.53 | 0.656 | 0.562 | 0.539 | 0.43 |
Net Income
| 2.494 | -7.142 | 0.626 | 0.928 | 1.395 | 1.9 | 1.821 | 2.985 | 4.116 | 4.553 | 3.979 | 4.501 | 3.935 | 3.687 | 3.796 | 3.898 | 3.317 | 2.929 | 2.954 | 2.218 | 2.415 | 1.835 | 2.045 | 1.172 | 1.425 | 1.121 | 1.505 | 1.461 | 1.74 | 0.479 | 1.001 | 0.93 | 0.881 | 1.188 | 1.198 | 1.254 | 1.328 | 1.284 | 1.28 | 1.746 | 1.722 | 1.81 | 1.183 | 1.281 | 1.21 | 1.168 | 1.121 | 1.031 | 1.002 | 1.024 | 0.977 | 0.835 | 0.613 | 0.552 | 0.409 | 0.79 | 0.477 | 0.436 | 0.325 | 0.506 | 0.54 | 0.355 | 0.166 | 0.713 | 0.847 | 0.764 | -0.569 | 0.584 | 0.23 | 0.441 | 0.509 | 0.4 | 0.592 | 0.641 | 0.734 | 0.683 | 0.75 | 0.92 | 0.823 | 0.77 | 0.62 |
Net Income Ratio
| 0.164 | -0.464 | 0.039 | 0.061 | 0.09 | 0.127 | 0.111 | 0.175 | 0.248 | 0.284 | 0.293 | 0.329 | 0.307 | 0.316 | 0.317 | 0.334 | 0.299 | 0.272 | 0.285 | 0.233 | 0.236 | 0.208 | 0.237 | 0.156 | 0.185 | 0.151 | 0.215 | 0.219 | 0.255 | 0.075 | 0.179 | 0.176 | 0.171 | 0.223 | 0.232 | 0.211 | 0.242 | 0.245 | 0.25 | 0.354 | 0.291 | 0.362 | 0.231 | 0.267 | 0.242 | 0.232 | 0.232 | 0.215 | 0.206 | 0.286 | 0.203 | 0.169 | 0.107 | 0.116 | 0.074 | 0.148 | 0.096 | 0.089 | 0.065 | 0.102 | 0.103 | 0.069 | 0.031 | 0.129 | 0.147 | 0.136 | -0.099 | 0.104 | 0.04 | 0.072 | 0.083 | 0.068 | 0.102 | 0.212 | 0.131 | 0.255 | 0.144 | 0.073 | 0.335 | 0.426 | 0.227 |
EPS
| 0.37 | -0.98 | 0.09 | 0.14 | 0.21 | 0.28 | 0.27 | 0.45 | 0.62 | 0.68 | 0.59 | 0.67 | 0.59 | 0.55 | 0.57 | 0.58 | 0.5 | 0.48 | 0.45 | 0.34 | 0.36 | 0.3 | 0.31 | 0.17 | 0.21 | 0.18 | 0.23 | 0.22 | 0.26 | 0.079 | 0.15 | 0.14 | 0.14 | 0.2 | 0.18 | 0.19 | 0.2 | 0.21 | 0.19 | 0.26 | 0.25 | 0.3 | 0.17 | 0.19 | 0.18 | 0.2 | 0.17 | 0.15 | 0.13 | 0.17 | 0.14 | 0.1 | 0.066 | 0.093 | 0.029 | 0.1 | 0.051 | 0.074 | 0.029 | 0.058 | 0.058 | 0.06 | 0.007 | 0.087 | 0.12 | 0.13 | -0.087 | 0.087 | 0.036 | 0.074 | 0.08 | 0.058 | 0.087 | 0.11 | 0.11 | 0.15 | 0.33 | 0.042 | 0.17 | 0.17 | 0.15 |
EPS Diluted
| 0.37 | -0.98 | 0.09 | 0.14 | 0.21 | 0.28 | 0.27 | 0.45 | 0.62 | 0.68 | 0.59 | 0.67 | 0.59 | 0.55 | 0.57 | 0.58 | 0.5 | 0.48 | 0.45 | 0.34 | 0.36 | 0.3 | 0.31 | 0.17 | 0.21 | 0.18 | 0.23 | 0.22 | 0.26 | 0.079 | 0.15 | 0.14 | 0.14 | 0.2 | 0.18 | 0.19 | 0.2 | 0.21 | 0.19 | 0.25 | 0.25 | 0.3 | 0.17 | 0.19 | 0.17 | 0.2 | 0.17 | 0.15 | 0.13 | 0.17 | 0.14 | 0.1 | 0.066 | 0.093 | 0.029 | 0.1 | 0.051 | 0.074 | 0.029 | 0.058 | 0.058 | 0.06 | 0.007 | 0.087 | 0.12 | 0.13 | -0.087 | 0.087 | 0.036 | 0.074 | 0.073 | 0.058 | 0.087 | 0.11 | 0.11 | 0.15 | 0.33 | 0.042 | 0.17 | 0.17 | 0.15 |
EBITDA
| 3.2 | -8.441 | 0.926 | 1.377 | 2.142 | 2.805 | 2.603 | 4.354 | 5.905 | 6.426 | 5.843 | 6.475 | 5.537 | 5.345 | 5.489 | 5.635 | 4.818 | 3.991 | 4.386 | 3.353 | 3.64 | 2.707 | 2.831 | 1.908 | 1.927 | 1.684 | 2.076 | 2.16 | 2.47 | 1.399 | 1.61 | 1.669 | 1.582 | 2.076 | 2.121 | 2.221 | 2.344 | 2.283 | 2.271 | 3.066 | 3.031 | 3.183 | 2.121 | 2.286 | 2.164 | 2.099 | 2.05 | 1.908 | 1.912 | 1.962 | 1.796 | 1.594 | 1.225 | 1.234 | 0.752 | 1.709 | 0.964 | 0.937 | 0.795 | 1.104 | 1.113 | 1.325 | 0.183 | 1.239 | 1.605 | 1.524 | -0.724 | 1.206 | 0.601 | 1 | 1.114 | 0.822 | 1.189 | 1.323 | 1.427 | 1.19 | 1.28 | 1.693 | 1.664 | 1.309 | 2.13 |
EBITDA Ratio
| 0.211 | -0.548 | 0.058 | 0.091 | 0.139 | 0.187 | 0.159 | 0.255 | 0.356 | 0.401 | 0.43 | 0.473 | 0.431 | 0.458 | 0.459 | 0.482 | 0.434 | 0.37 | 0.423 | 0.353 | 0.356 | 0.307 | 0.328 | 0.253 | 0.251 | 0.228 | 0.296 | 0.324 | 0.362 | 0.219 | 0.289 | 0.315 | 0.306 | 0.39 | 0.41 | 0.374 | 0.427 | 0.436 | 0.443 | 0.622 | 0.512 | 0.636 | 0.414 | 0.476 | 0.434 | 0.417 | 0.425 | 0.398 | 0.394 | 0.547 | 0.373 | 0.323 | 0.215 | 0.26 | 0.135 | 0.319 | 0.195 | 0.191 | 0.159 | 0.222 | 0.211 | 0.258 | 0.034 | 0.225 | 0.279 | 0.271 | -0.126 | 0.215 | 0.105 | 0.164 | 0.182 | 0.139 | 0.204 | 0.439 | 0.255 | 0.445 | 0.245 | 0.134 | 0.678 | 0.724 | 0.78 |