Sensus Healthcare, Inc.
NASDAQ:SRTS
6.54 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.972 | 14.728 | 23.148 | 20.487 | 20.053 | 19.34 | 25.52 | 37.577 | 33.703 | 32.83 | 14.519 | 16.391 | 15.204 | 13.652 | 14.907 | 16.127 | 18.415 | 12.098 | 8.1 | 6.906 | 11.434 | 6.252 | 12.484 | 17.121 | 8.013 | 9.516 | 10.085 | 6.839 | 4.225 | 3.141 | 5.042 | 4.608 | 15.756 | 4.747 | 5.065 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.459 | 3.688 | 7.389 | 7.982 | 5.392 | 4.7 | 2.892 | 0 | 0 | 0 | 1.105 | 3.015 | 6.387 | 7.906 | 6.462 | 4.848 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.972 | 14.728 | 23.148 | 20.487 | 20.053 | 19.34 | 25.52 | 37.577 | 33.703 | 32.83 | 14.519 | 16.391 | 15.204 | 13.652 | 14.907 | 16.127 | 18.874 | 15.786 | 15.49 | 14.888 | 16.826 | 10.952 | 15.376 | 17.121 | 8.013 | 9.516 | 11.19 | 9.853 | 10.612 | 11.048 | 11.505 | 9.456 | 15.756 | 4.747 | 5.065 |
Net Receivables
| 18.293 | 19.625 | 10.645 | 6.883 | 9.149 | 12.733 | 17.299 | 7.396 | 10.311 | 10.54 | 12.13 | 4.069 | 4.579 | 4.056 | 3.776 | 1.338 | 1.086 | 7.839 | 14.011 | 13.498 | 12.217 | 16.882 | 13.146 | 10.659 | 8.048 | 8.063 | 4.958 | 5.07 | 4.785 | 4.22 | 3.099 | 3.927 | 2.541 | 2.322 | 2.072 |
Inventory
| 16.102 | 18.391 | 14.847 | 13.202 | 10.131 | 6.342 | 3.501 | 2.35 | 1.685 | 2.326 | 1.759 | 2.041 | 3.132 | 4.298 | 4.427 | 5.285 | 5.463 | 3.96 | 2.997 | 2.257 | 2.101 | 1.551 | 1.629 | 1.972 | 1.568 | 1.233 | 1.171 | 1.729 | 1.557 | 1.537 | 1.255 | 1.263 | 1.039 | 0.816 | 0.999 |
Other Current Assets
| 1.106 | 1.169 | 0.888 | 1.34 | 8.059 | 10.654 | 7.389 | 4.207 | 5.266 | 2.766 | 2.837 | 1.968 | 1.476 | 1.909 | 2.061 | 1.891 | 1.684 | 1.952 | 1.505 | 2.087 | 1.711 | 2.253 | 1.751 | 1.35 | 1.159 | 0.478 | 0.567 | 0.476 | 0.799 | 1.157 | 0.901 | 0.64 | 0.038 | 0.844 | 0.433 |
Total Current Assets
| 54.473 | 53.913 | 49.528 | 45.858 | 47.392 | 49.069 | 53.709 | 51.53 | 50.965 | 48.462 | 31.245 | 24.469 | 24.391 | 23.915 | 25.171 | 24.641 | 27.107 | 29.536 | 34.003 | 32.731 | 32.855 | 31.638 | 31.902 | 31.102 | 18.789 | 19.29 | 17.887 | 17.128 | 17.753 | 17.962 | 16.759 | 15.286 | 19.373 | 8.729 | 8.568 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.391 | 1.359 | 1.238 | 1.241 | 1.233 | 1.346 | 1.239 | 1.517 | 1.507 | 1.564 | 0.774 | 0.918 | 1.708 | 2.192 | 2.432 | 2.61 | 2.212 | 2.405 | 2.482 | 2.624 | 2.509 | 1.649 | 0.891 | 0.959 | 0.824 | 0.605 | 0.394 | 0.416 | 0.474 | 0.508 | 0.433 | 0.47 | 0.512 | 0.538 | 0.321 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.001 | 0.001 | 0.025 | 0.05 | 0.074 | 0.098 | 0.122 | 0.146 | 0.17 | 0.194 | 0.307 | 0.338 | 0.369 | 0.289 | 0.313 | 0.337 | 0.361 | 0.386 | 0.41 | 0.434 | 0.458 | 0.482 | 0.506 | 0.53 | 0.554 | 0.578 | 0.602 | 0.627 | 0.651 | 0.675 | 0.699 | 0.723 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0.001 | 0.001 | 0.025 | 0.05 | 0.074 | 0.098 | 0.122 | 0.146 | 0.17 | 0.194 | 0.307 | 0.338 | 0.369 | 0.289 | 0.313 | 0.337 | 0.361 | 0.386 | 0.41 | 0.434 | 0.458 | 0.482 | 0.506 | 0.53 | 0.554 | 0.578 | 0.602 | 0.627 | 0.651 | 0.675 | 0.699 | 0.723 |
Long Term Investments
| 0 | 0 | 0 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | 1.729 | 0 | 0 | 0 |
Tax Assets
| 1.644 | 1.313 | 2.157 | 3.141 | 3.017 | 2.515 | 1.713 | 1.602 | 3.744 | 3.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.655 | 0.688 | 0.804 | 0.281 | 0.35 | 0.443 | 0.024 | 0.036 | 0.035 | 0.037 | 0.075 | 0.069 | 0.069 | 0.068 | 0.069 | 0.101 | 0.102 | 0.099 | 0.102 | 0.101 | 0.099 | 0.024 | 0.024 | 0.024 | 0.027 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 |
Total Non-Current Assets
| 3.69 | 3.36 | 4.199 | 4.688 | 4.625 | 4.329 | 3.026 | 3.229 | 5.384 | 5.467 | 0.995 | 1.157 | 1.971 | 2.567 | 2.839 | 3.081 | 2.603 | 2.818 | 2.921 | 3.087 | 2.994 | 2.083 | 1.349 | 1.441 | 1.332 | 1.138 | 0.948 | 0.995 | 1.076 | 1.135 | 2.188 | 2.874 | 1.211 | 1.261 | 1.068 |
Total Assets
| 58.163 | 57.273 | 53.727 | 50.546 | 52.017 | 53.398 | 56.735 | 54.759 | 56.349 | 53.929 | 32.24 | 25.626 | 26.362 | 26.482 | 28.01 | 27.721 | 29.71 | 32.354 | 36.925 | 35.817 | 35.849 | 33.721 | 33.251 | 32.543 | 20.121 | 20.429 | 18.835 | 18.122 | 18.829 | 19.097 | 18.947 | 18.16 | 20.585 | 9.989 | 9.636 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 3.284 | 3.703 | 2.793 | 3.999 | 3.941 | 4.928 | 5.521 | 4.883 | 4.812 | 4.349 | 4.058 | 2.686 | 3.026 | 2.828 | 2.874 | 2.587 | 2.861 | 3.92 | 4.779 | 4.89 | 4.571 | 4.075 | 0 | 0 | 0 | 0 | 4.068 | 3.727 | 3.565 | 3.322 | 0 | 0 | 2.041 | 2.378 | 2.307 |
Short Term Debt
| 0.195 | 0.191 | 0.187 | 0.183 | 0.181 | 0.192 | 0.19 | 0.22 | 0.183 | 0.185 | 0.225 | 0.345 | 0.466 | 0.307 | 0.303 | 0.3 | 0.301 | 0.305 | 0.31 | 0.313 | 0.329 | 0.241 | 0 | 0 | 0 | 0 | 2.215 | 1.626 | 1.448 | 1.5 | 0 | 0 | 2.553 | 0.8 | 0.423 |
Tax Payables
| 0 | 0.037 | 0.037 | 0 | 0 | 0 | 0.89 | 0.233 | 3.69 | 4.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.686 | 0.948 | 0.657 | 0.708 | 0.692 | 0.671 | 0.693 | 1.012 | 1.178 | 0.939 | 1.172 | 1.418 | 1.436 | 1.362 | 1.492 | 1.779 | 1.518 | 1.272 | 1.192 | 1.169 | 0.979 | 0.745 | 0.722 | 0.808 | 0.761 | 0.664 | 0.652 | 0.658 | 0.849 | 0.563 | 0.854 | 0.991 | 0.844 | 0.821 | 0.89 |
Other Current Liabilities
| 0.517 | 0.631 | 0.575 | 0.341 | 0.379 | 0.375 | 1.293 | 0.535 | 4.005 | 4.721 | 0.508 | 0.324 | 0.226 | 0.185 | 0.187 | 0.096 | 0.12 | 0.138 | 0.187 | 0.163 | 0.149 | 0.138 | 5.302 | 5.002 | 4.184 | 4.296 | 0.147 | 0.11 | 0.098 | 0.052 | 2.803 | 2.019 | 0.088 | 0.04 | 0.048 |
Total Current Liabilities
| 4.682 | 5.473 | 4.212 | 5.231 | 5.193 | 6.166 | 7.697 | 6.65 | 10.178 | 10.194 | 5.963 | 4.773 | 5.154 | 4.682 | 4.856 | 4.762 | 4.8 | 5.635 | 6.468 | 6.535 | 6.028 | 5.199 | 6.024 | 5.81 | 4.945 | 4.959 | 7.082 | 6.122 | 5.96 | 5.437 | 3.657 | 3.01 | 5.525 | 4.039 | 3.669 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.503 | 0.553 | 0.596 | 0.648 | 0.698 | 0.782 | 0.83 | 0.846 | 0.94 | 0.973 | 0.174 | 0 | 0.659 | 0.947 | 1.079 | 1.912 | 1.989 | 1.041 | 1.116 | 1.205 | 1.25 | 0.511 | 0 | 0 | 4.216 | 4.216 | 2.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.077 | 0.04 | 0.06 | 0.08 | 0.116 | 0.126 | 0.139 | 0.139 | 0.186 | 0.236 | 0.262 | 0.246 | 0.334 | 0.418 | 0.579 | 0.633 | 0.852 | 1.113 | 1.339 | 1.265 | 1.187 | 0.815 | 0.767 | 0.534 | 0.294 | 0.067 | 0.073 | 0.014 | 0.019 | 0.009 | 0.016 | 0.01 | 0.012 | 0.029 | 0.046 |
Deferred Tax Liabilities Non-Current
| -0.503 | 0 | 0.017 | -0.08 | -0.116 | -0.126 | 0.012 | -0.172 | -0.186 | 0 | 0 | 0 | 0 | -0.213 | -0.812 | -0.889 | -0.966 | 0 | -1.116 | -1.205 | -1.25 | -0.511 | 0 | 0 | -4.216 | -4.216 | -4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.503 | 0 | 0 | 0.08 | 0.116 | 0.126 | -0.012 | 0.172 | 0.186 | 0 | -0.174 | 0 | 0 | 0.213 | 0.812 | 0.889 | 0.966 | -0.002 | 1.116 | 1.205 | 1.25 | 0.511 | 0 | 0 | 4.216 | 4.216 | 2.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.58 | 0.593 | 0.673 | 0.728 | 0.814 | 0.908 | 0.969 | 0.985 | 1.126 | 1.209 | 0.262 | 0.246 | 0.993 | 1.365 | 1.658 | 2.545 | 2.84 | 2.152 | 2.455 | 2.471 | 2.437 | 1.326 | 0.767 | 0.534 | 4.509 | 4.282 | 0.073 | 0.014 | 0.019 | 0.009 | 0.016 | 0.01 | 0.012 | 0.029 | 0.046 |
Total Liabilities
| 5.262 | 6.066 | 4.885 | 5.959 | 6.007 | 7.074 | 8.666 | 7.635 | 11.304 | 11.403 | 6.225 | 5.019 | 6.147 | 6.047 | 6.514 | 7.307 | 7.64 | 7.787 | 8.923 | 9.005 | 8.465 | 6.525 | 6.791 | 6.344 | 9.454 | 9.242 | 7.155 | 6.136 | 5.98 | 5.446 | 3.673 | 3.02 | 5.537 | 4.068 | 3.715 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 |
Common Stock
| 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.168 | 0.168 | 0.167 | 0.167 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.165 | 0.166 | 0.166 | 0.165 | 0.161 | 0.161 | 0.136 | 0.136 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 |
Retained Earnings
| 10.673 | 9.061 | 6.787 | 2.577 | 4.028 | 4.408 | 6.302 | 3.473 | 1.644 | -1.88 | -17.942 | -23.26 | -23.455 | -23.176 | -22.061 | -23.079 | -21.387 | -18.813 | -15.226 | -16.265 | -15.534 | -15.647 | -13.526 | -13.627 | -13.169 | -12.629 | -11.503 | -11.094 | -10.129 | -9.364 | -7.792 | -7.825 | -7.795 | -7.444 | -7.446 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.983 | 0 | -1.637 | -1.482 | -1.358 | -1.23 | -1.177 | -1.061 | -0.963 | -0.858 | -0.869 | -0.699 | -0.591 | -0.514 | -0.748 | -0.713 | -0.657 | -0.587 | -0.845 | -0.784 | -0.731 | -0.67 |
Other Total Stockholders Equity
| 42.059 | 41.977 | 41.886 | 41.841 | 41.813 | 41.747 | 41.598 | 43.482 | 43.233 | 44.238 | 43.79 | 43.7 | 43.504 | 45.428 | 43.391 | 44.965 | 44.774 | 44.572 | 44.292 | 44.088 | 43.814 | 43.64 | 40.682 | 40.535 | 24.399 | 24.27 | 23.562 | 23.693 | 23.556 | 23.537 | 23.518 | 23.675 | 23.37 | 14.095 | 14.037 |
Total Shareholders Equity
| 52.901 | 51.207 | 48.842 | 44.587 | 46.01 | 46.324 | 48.069 | 47.124 | 45.045 | 42.526 | 26.015 | 20.607 | 20.215 | 20.435 | 21.496 | 20.415 | 22.07 | 24.567 | 28.001 | 26.812 | 27.384 | 27.195 | 26.46 | 26.199 | 10.666 | 11.187 | 11.68 | 11.986 | 12.85 | 13.651 | 15.274 | 15.14 | 15.047 | 5.921 | 5.922 |
Total Equity
| 52.901 | 51.207 | 48.842 | 44.587 | 46.01 | 46.324 | 48.069 | 47.124 | 45.045 | 42.526 | 26.015 | 20.607 | 20.215 | 20.435 | 21.496 | 20.415 | 22.07 | 24.567 | 28.001 | 26.812 | 27.384 | 27.195 | 26.46 | 26.199 | 10.666 | 11.187 | 11.68 | 11.986 | 12.85 | 13.651 | 15.274 | 15.14 | 15.047 | 5.921 | 5.922 |
Total Liabilities & Shareholders Equity
| 58.163 | 57.273 | 53.727 | 50.546 | 52.017 | 53.398 | 56.735 | 54.759 | 56.349 | 53.929 | 32.24 | 25.626 | 26.362 | 26.482 | 28.01 | 27.721 | 29.71 | 32.354 | 36.925 | 35.817 | 35.849 | 33.721 | 33.251 | 32.543 | 20.121 | 20.429 | 18.835 | 18.122 | 18.829 | 19.097 | 18.947 | 18.16 | 20.585 | 9.989 | 9.636 |