PT Saratoga Investama Sedaya Tbk
IDX:SRTG.JK
2340 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 667,726 | 862,852 | 462,112 | 430,605 | 393,720 | 782,337 | 902,173 | 488,439 | 400,500 | 537,772 | 405,632 | 1,243,053 |
Short Term Investments
| 46,680,205 | -7,353 | -242,148 | 0 | 0 | -97,302 | -54,792 | 2,576,202 | 30,591 | 232,071 | 230,961 | -32,877 |
Cash and Short Term Investments
| 47,345,430 | 862,852 | 462,112 | 430,605 | 393,720 | 782,337 | 902,173 | 488,439 | 431,091 | 769,843 | 636,593 | 1,243,053 |
Net Receivables
| 77,711 | 0 | 0 | 80,540 | 121,277 | 0 | 0 | 0 | 297,236 | 621,346 | 498,437 | 718,752.293 |
Inventory
| 0 | -1,247,408 | 1,568,854 | 515,741 | 837,587 | -365,900 | -26,609,029 | -24,872,892 | 190,089 | 90,907 | 97,096 | 80,251 |
Other Current Assets
| 1,057,098 | 1,250,322 | 1,103,937 | 3,807 | 322,084 | 368,899 | 643,847 | 651,980 | 681,873 | 383,513 | 287,225 | 849,621 |
Total Current Assets
| 48,480,239 | 2,113,174 | 1,568,056 | 514,952 | 837,081 | 1,151,236 | 1,546,020 | 1,140,419 | 1,569,698 | 1,865,609 | 1,519,351 | 2,172,925 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 4,957 | 6,278 | 1,189,171 | 1,150,943 | 1,187,037 | 887,826 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,682 | 153,456 | 100,682 | 100,682 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 102,198 | 1,940 | 2,498 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 43 | 222 | 102,198 | 155,396 | 103,180 | 100,682 |
Long Term Investments
| 1,970,277 | 61,525,278 | 59,695,200 | 34,405,221 | 25,691,336 | 18,827,472 | 24,809,942 | 21,336,440 | 13,541,963 | 12,703,769 | 13,004,335 | 9,727,129 |
Tax Assets
| 0 | 63,771,150 | 61,151,527 | 35,048,949 | 26,657,523 | 20,114,874 | 26,629,593 | 25,144,272 | 3,458 | 3,129 | 2,289 | 16,484 |
Other Non-Current Assets
| 494,604 | -63,638,452 | -61,263,256 | -34,920,173 | -26,528,417 | -19,978,708 | -26,360,962 | -22,483,359 | 294,952 | 469,058 | 393,693 | 6,389 |
Total Non-Current Assets
| 2,464,881 | 61,657,976 | 59,583,471 | 34,533,997 | 25,820,442 | 18,963,638 | 25,083,573 | 24,003,853 | 15,131,742 | 14,482,295 | 14,690,534 | 10,738,510 |
Total Assets
| 50,945,120 | 63,771,150 | 61,151,527 | 35,048,949 | 26,657,523 | 20,114,874 | 26,629,593 | 25,144,272 | 16,701,440 | 16,347,904 | 16,209,885 | 12,911,435 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,935 | 19,831 | 62,493 | 87,724 |
Short Term Debt
| 319,380 | 0 | 619,188 | 767,699 | 682,681 | 1,373,149 | 0 | 721,108 | 0 | 488,093 | 513,441 | 287,283 |
Tax Payables
| 3,067 | 17,303 | 2,801 | 3,401 | 23,338 | 48,184 | 143,533 | 59,775 | 135,260 | 168,604 | 40,575 | 24,464 |
Deferred Revenue
| 2,396 | 684 | 10,858 | 447 | 4,602 | 0 | 0 | 0 | 299,045 | 343,328 | 1,546,517 | 105,227 |
Other Current Liabilities
| -313,963 | 15,824 | -625,604 | -760,246 | -681,122 | -1,368,614 | 3,826 | 2,350,005 | 879,911 | 131,457 | 1,469,634 | 89,976 |
Total Current Liabilities
| 10,880 | 34,495 | 18,101 | 11,748 | 34,101 | 57,923 | 148,721 | 3,130,888 | 1,035,106 | 807,985 | 2,086,143 | 489,447 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 602,586 | 1,544,224 | 3,316,205 | 2,461,859 | 2,637,903 | 3,937,919 | 3,424,052 | 1,524,881 | 4,822,054 | 3,912,372 | 3,417,442 | 2,677,136 |
Deferred Revenue Non-Current
| 0 | 684 | 10,858 | 447 | 4,602 | 4,150,626 | 4,342,234 | 5,777,735 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,188,409 | 2,348,924 | 1,131,067 | 326,779 | 467,152 | 121,641 | 752,292 | 846,645 | 50,867 | 30,959 | 26,104 | 1,935 |
Other Non-Current Liabilities
| 357,417 | 27,070 | 671,372 | 851,936 | 52,317 | 33,143 | 17,169 | -1,938,866 | 49,242 | 16,801 | 12,487 | 12,602 |
Total Non-Current Liabilities
| 2,148,412 | 3,920,218 | 5,118,644 | 3,640,574 | 3,849,257 | 4,092,703 | 4,193,513 | 2,646,847 | 4,185,550 | 3,960,132 | 3,456,033 | 2,691,673 |
Total Liabilities
| 2,156,896 | 3,954,713 | 5,136,745 | 3,652,322 | 3,883,358 | 4,150,626 | 4,342,234 | 5,777,735 | 5,220,656 | 4,768,117 | 5,542,176 | 3,181,120 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 54,199,822 | 50,398,596 | 25,806,638 | 17,137,360 | 10,070,699 | 15,008,636 | 12,013,075 | 0 | 0 | 0 | 0 |
Common Stock
| 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 244,167 |
Retained Earnings
| 43,032,157 | 54,199,822 | 50,398,596 | 25,806,638 | 17,137,360 | 10,105,699 | 14,984,136 | 11,989,793 | 6,582,350 | 6,152,917 | 5,349,991 | 5,104,077 |
Accumulated Other Comprehensive Income/Loss
| 239,033 | 187,517 | 177,183 | 168,262 | 137,184 | 15,964,248 | 22,287,359 | 19,366,537 | 1,120,936 | 2,020,426 | 2,218,499 | 0 |
Other Total Stockholders Equity
| 5,166,136 | 5,156,897 | 5,146,659 | 5,131,324 | 5,178,922 | 5,181,035 | 5,179,583 | 5,175,600 | 2,564,169 | 2,570,074 | 2,570,074 | 4,260,581 |
Total Shareholders Equity
| 48,708,623 | 59,815,533 | 55,993,735 | 31,377,521 | 22,724,763 | 15,655,468 | 22,033,006 | 18,984,334 | 10,531,923 | 11,014,714 | 10,409,861 | 9,608,825 |
Total Equity
| 48,788,224 | 59,816,437 | 56,014,782 | 31,396,627 | 22,774,165 | 15,964,248 | 22,287,359 | 19,366,537 | 11,480,784 | 11,579,787 | 10,667,709 | 9,730,315 |
Total Liabilities & Shareholders Equity
| 50,945,120 | 63,771,150 | 61,151,527 | 35,048,949 | 26,657,523 | 20,114,874 | 26,629,593 | 25,144,272 | 16,701,440 | 16,347,904 | 16,209,885 | 12,911,435 |