Startek, Inc.
NYSE:SRT
4.42 (USD) • At close January 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 93.629 | 91.197 | 92.089 | 92.957 | 163.135 | 167.641 | 167.317 | 178.745 | 172.787 | 189.031 | 163.07 | 174.469 | 162.687 | 142.167 | 160.899 | 171.586 | 164.63 | 160.553 | 161.142 | 158.585 | 151.509 | 59.717 | 66.614 | 71.6 | 69.372 | 73.979 | 77.652 | 77.127 | 78.305 | 73.733 | 78.035 | 82.26 | 72.756 | 63.464 | 63.653 | 64.178 | 61.438 | 61.254 | 63.209 | 63.422 | 58.448 | 55.576 | 53.81 | 55.137 | 47.675 | 44.421 | 50.859 | 51.143 | 52.006 | 57.139 | 59.51 | 64.692 | 65.598 | 67.676 | 67.41 | 72.517 | 72.462 | 73.29 | 70.711 | 73.47 | 69.056 | 65.619 | 64.745 | 65.656 | 63.169 | 58.832 | 57.647 | 59.117 | 61.865 | 59.525 | 57.105 | 58.165 | 53.877 | 53.193 | 54.318 | 64.768 | 66.776 | 64.204 | 64.695 | 66.131 | 60.002 | 54.528 | 50.528 | 66.458 | 52.095 | 43.35 | 45.96 | 64.908 | 42.893 | 42.342 | 32.432 | 57.983 | 51.51 | 41.589 | 49.668 | 66.3 | 52.3 | 45.7 | 40.9 | 60.4 | 31.6 | 24.7 | 24.3 | 36.2 | 20.2 | 16.1 | 16.6 |
Cost of Revenue
| 81.141 | 79.534 | 79.129 | 76.156 | 140.018 | 150.914 | 146.26 | 151.907 | 151.264 | 164.477 | 138.383 | 143.598 | 139.808 | 126.354 | 140.841 | 143.95 | 136.142 | 132.993 | 133.928 | 133.504 | 128.747 | 54.491 | 61.156 | 65.559 | 62.053 | 64.992 | 67.638 | 66.452 | 67.958 | 66.722 | 69.647 | 72.546 | 69.597 | 58.152 | 57.536 | 56.662 | 52.393 | 55.562 | 54.991 | 55.967 | 51.928 | 49.955 | 49.082 | 46.849 | 41.575 | 41.15 | 45.522 | 45.603 | 47.946 | 50.836 | 52.123 | 58.393 | 58.964 | 60.041 | 60.274 | 60.742 | 58.988 | 60.161 | 59.988 | 65.368 | 60.761 | 57.205 | 55.162 | 54.202 | 52.853 | 50.295 | 48.737 | 50.666 | 52.104 | 51.321 | 47.333 | 45.578 | 41.353 | 41.617 | 42.592 | 51.796 | 52.466 | 47.603 | 46.346 | 46.852 | 44.448 | 41.76 | 38.341 | 50.975 | 39.016 | 32.226 | 34.791 | 49.26 | 32.715 | 31.965 | 22.228 | 42.451 | 38.384 | 31.224 | 37.325 | 52.6 | 41.1 | 36.2 | 32.3 | 48.6 | 25 | 19.4 | 19.2 | 29.8 | 16 | 11.6 | 0 |
Gross Profit
| 12.488 | 11.663 | 12.96 | 16.801 | 23.117 | 16.727 | 21.057 | 26.838 | 21.523 | 24.554 | 24.687 | 30.871 | 22.879 | 15.813 | 20.058 | 27.636 | 28.488 | 27.56 | 27.214 | 25.081 | 22.762 | 5.226 | 5.458 | 6.041 | 7.319 | 8.987 | 10.014 | 10.675 | 10.347 | 7.011 | 8.388 | 9.714 | 3.159 | 5.312 | 6.117 | 7.516 | 9.045 | 5.692 | 8.218 | 7.455 | 6.52 | 5.621 | 4.728 | 8.288 | 6.1 | 3.271 | 5.337 | 5.54 | 4.06 | 6.303 | 7.387 | 6.299 | 6.634 | 7.635 | 7.136 | 11.775 | 13.474 | 13.129 | 10.723 | 8.102 | 8.295 | 8.414 | 9.583 | 11.454 | 10.316 | 8.537 | 8.91 | 8.451 | 9.761 | 8.204 | 9.772 | 12.587 | 12.524 | 11.576 | 11.726 | 12.972 | 14.31 | 16.601 | 18.349 | 19.279 | 15.554 | 12.768 | 12.187 | 15.483 | 13.079 | 11.124 | 11.169 | 15.648 | 10.178 | 10.377 | 10.204 | 15.532 | 13.126 | 10.365 | 12.343 | 13.7 | 11.2 | 9.5 | 8.6 | 11.8 | 6.6 | 5.3 | 5.1 | 6.4 | 4.2 | 4.5 | 16.6 |
Gross Profit Ratio
| 0.133 | 0.128 | 0.141 | 0.181 | 0.142 | 0.1 | 0.126 | 0.15 | 0.125 | 0.13 | 0.151 | 0.177 | 0.141 | 0.111 | 0.125 | 0.161 | 0.173 | 0.172 | 0.169 | 0.158 | 0.15 | 0.088 | 0.082 | 0.084 | 0.106 | 0.121 | 0.129 | 0.138 | 0.132 | 0.095 | 0.107 | 0.118 | 0.043 | 0.084 | 0.096 | 0.117 | 0.147 | 0.093 | 0.13 | 0.118 | 0.112 | 0.101 | 0.088 | 0.15 | 0.128 | 0.074 | 0.105 | 0.108 | 0.078 | 0.11 | 0.124 | 0.097 | 0.101 | 0.113 | 0.106 | 0.162 | 0.186 | 0.179 | 0.152 | 0.11 | 0.12 | 0.128 | 0.148 | 0.174 | 0.163 | 0.145 | 0.155 | 0.143 | 0.158 | 0.138 | 0.171 | 0.216 | 0.232 | 0.218 | 0.216 | 0.2 | 0.214 | 0.259 | 0.284 | 0.292 | 0.259 | 0.234 | 0.241 | 0.233 | 0.251 | 0.257 | 0.243 | 0.241 | 0.237 | 0.245 | 0.315 | 0.268 | 0.255 | 0.249 | 0.249 | 0.207 | 0.214 | 0.208 | 0.21 | 0.195 | 0.209 | 0.215 | 0.21 | 0.177 | 0.208 | 0.28 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.342 | 0 | 14.644 | 17.255 | 19.425 | 22.926 | 24.936 | 24.079 | 25.083 | 26.716 | 6.99 | 10.445 | 8.469 | 8.062 | 8.171 | 7.882 | 8.528 | 8.767 | 8.12 | 7.781 | 8.446 | 9.335 | 8.582 | 8.061 | 8.345 | 7.503 | 7.301 | 8.249 | 7.227 | 7.153 | 7.198 | 7.249 | 7.066 | 6.924 | 7.329 | 8.325 | 10.953 | 10.281 | 13.196 | 9.68 | 11.796 | 10.327 | 10.268 | 10.89 | 11.531 | 11.084 | 10.889 | 9.692 | 10.292 | 10.205 | 10.227 | 10.09 | 10.866 | 9.693 | 9.04 | 9.392 | 7.752 | 7.533 | 7.389 | 7.573 | 7.033 | 7.19 | 6.717 | 7.881 | 6.623 | 7.466 | 7.263 | 7.824 | 7.79 | 7.146 | 7.203 | 6.35 | 6.429 | 5.834 | 5.089 | 5.217 | 7.815 | 6.11 | 6.211 | 5.802 | 5.625 | 5.284 | 4.857 | 5.185 | 5.1 | 5.6 | 5.2 | 4.4 | 5.2 | 3.5 | 3.3 | 2.7 | 2.4 | 2.1 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.138 | -3.898 | 0 | -1.887 | 0 | 0 | 0 | 7.25 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.322 | 10.798 | 10.287 | 12.267 | 16.523 | 13.743 | 15.881 | 15.075 | 13.099 | 12.298 | 14.171 | 15.341 | 14.876 | 14.644 | 17.255 | 19.425 | 22.926 | 24.936 | 24.079 | 21.945 | 22.818 | 6.99 | 8.558 | 8.469 | 8.062 | 8.171 | 7.882 | 8.528 | 8.767 | 8.12 | 7.781 | 8.447 | 9.335 | 8.582 | 8.061 | 8.345 | 7.503 | 7.301 | 8.249 | 7.227 | 7.153 | 7.198 | 7.249 | 7.067 | 6.924 | 7.329 | 8.325 | 10.953 | 9.981 | 13.196 | 9.68 | 11.796 | 10.327 | 10.268 | 10.89 | 11.531 | 11.084 | 10.889 | 9.692 | 10.292 | 10.205 | 10.227 | 10.09 | 10.866 | 9.693 | 9.04 | 9.392 | 7.752 | 7.533 | 7.389 | 7.573 | 7.033 | 7.19 | 6.717 | 7.881 | 6.623 | 7.466 | 7.263 | 7.824 | 7.79 | 7.146 | 7.203 | 6.35 | 6.429 | 5.834 | 5.089 | 5.217 | 7.815 | 6.11 | 6.211 | 5.802 | 5.625 | 5.284 | 4.857 | 5.185 | 5.1 | 5.6 | 5.2 | 4.4 | 5.2 | 3.5 | 3.3 | 2.7 | 2.4 | 2.1 | 2 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.954 | 0.346 | 5.5 | 0 | 0.275 | 1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.819 | 1.293 | 0 | 1.132 | 1.3 | 1.5 | 1 | 0.9 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.3 | 0.9 | 0 |
Operating Expenses
| 10.322 | 10.798 | 10.287 | 12.267 | 16.523 | 13.743 | 15.881 | 15.075 | 13.099 | 12.298 | 14.171 | 15.341 | 14.876 | 14.644 | 17.255 | 19.425 | 22.926 | 24.936 | 24.079 | 21.945 | 22.818 | 6.99 | 8.558 | 8.469 | 8.062 | 8.171 | 7.882 | 8.528 | 8.767 | 8.12 | 7.781 | 8.447 | 9.335 | 8.582 | 8.061 | 8.345 | 7.503 | 7.301 | 8.249 | 7.227 | 7.153 | 7.198 | 7.249 | 7.067 | 6.924 | 7.329 | 8.325 | 10.953 | 9.981 | 13.196 | 9.68 | 11.796 | 10.327 | 10.268 | 10.89 | 11.531 | 11.084 | 10.889 | 9.692 | 4.338 | 10.551 | 15.727 | 10.09 | 11.141 | 10.725 | 9.04 | 9.392 | 7.752 | 7.533 | 7.389 | 7.573 | 7.033 | 7.19 | 6.717 | 7.881 | 6.623 | 7.466 | 7.263 | 7.824 | 7.79 | 7.146 | 7.203 | 6.35 | 6.429 | 5.834 | 5.089 | 5.217 | 7.815 | 6.11 | 6.211 | 5.802 | 7.444 | 6.577 | 4.857 | 6.317 | 6.4 | 7.1 | 6.2 | 5.3 | 6.1 | 4.3 | 3.9 | 3.3 | 3 | 2.4 | 2.9 | 0 |
Operating Income
| -22.728 | 1.307 | 2.356 | 13.953 | 5.596 | 6.817 | 5.168 | 5.501 | 8.339 | 12.275 | 8.618 | 2.276 | 8.015 | 0.934 | -21.519 | 0.453 | 5.342 | 1.878 | 2.042 | -1.343 | -6.575 | -3.296 | -9.44 | -2.52 | -0.757 | 0.404 | 2.132 | 2.139 | 1.393 | -1.267 | 0.595 | 0.609 | -7.065 | -4.806 | -2.75 | -1.29 | 0.28 | -3.66 | -0.222 | -0.303 | -0.633 | -1.14 | -2.521 | 1.241 | -1.357 | -4.525 | -6.074 | -7.346 | -6.212 | -10.165 | -2.293 | -7.118 | -4.143 | -3.397 | -3.754 | 0.244 | 2.39 | 2.24 | -5.406 | -5.461 | -2.256 | -7.313 | -0.615 | 0.313 | -0.409 | -0.503 | -0.482 | 0.699 | 2.228 | 0.815 | 2.199 | 5.554 | 5.334 | 4.859 | 3.845 | 6.349 | 6.844 | 9.338 | 10.525 | 11.489 | 8.408 | 5.565 | 5.837 | 9.054 | 7.245 | 6.035 | 5.952 | 7.833 | 4.068 | 4.166 | 2.948 | 8.088 | 6.549 | 5.508 | 6.026 | 7.3 | 4.1 | 3.3 | 3.3 | 5.7 | 2.3 | 1.4 | 1.8 | 3.4 | 1.8 | 1.6 | 16.6 |
Operating Income Ratio
| -0.243 | 0.014 | 0.026 | 0.15 | 0.034 | 0.041 | 0.031 | 0.031 | 0.048 | 0.065 | 0.053 | 0.013 | 0.049 | 0.007 | -0.134 | 0.003 | 0.032 | 0.012 | 0.013 | -0.008 | -0.043 | -0.055 | -0.142 | -0.035 | -0.011 | 0.005 | 0.027 | 0.028 | 0.018 | -0.017 | 0.008 | 0.007 | -0.097 | -0.076 | -0.043 | -0.02 | 0.005 | -0.06 | -0.004 | -0.005 | -0.011 | -0.021 | -0.047 | 0.023 | -0.028 | -0.102 | -0.119 | -0.144 | -0.119 | -0.178 | -0.039 | -0.11 | -0.063 | -0.05 | -0.056 | 0.003 | 0.033 | 0.031 | -0.076 | -0.074 | -0.033 | -0.111 | -0.009 | 0.005 | -0.006 | -0.009 | -0.008 | 0.012 | 0.036 | 0.014 | 0.039 | 0.095 | 0.099 | 0.091 | 0.071 | 0.098 | 0.102 | 0.145 | 0.163 | 0.174 | 0.14 | 0.102 | 0.116 | 0.136 | 0.139 | 0.139 | 0.13 | 0.121 | 0.095 | 0.098 | 0.091 | 0.139 | 0.127 | 0.132 | 0.121 | 0.11 | 0.078 | 0.072 | 0.081 | 0.094 | 0.073 | 0.057 | 0.074 | 0.094 | 0.089 | 0.099 | 1 |
Total Other Income Expenses Net
| -25.202 | 0.787 | -2.005 | -14.661 | -1.494 | -2.766 | -2.789 | -0.271 | -0.664 | 0.441 | -1.7 | -15.113 | -0.614 | -1.884 | -22.402 | -8.571 | -2.116 | -0.07 | -1.442 | -4.385 | -5.767 | -1.532 | -6.34 | -0.092 | -0.014 | -0.412 | -0.367 | -0.008 | -0.187 | -0.158 | -0.012 | -0.658 | -0.889 | -1.536 | -0.806 | -0.461 | -1.262 | -2.051 | -0.191 | -0.531 | -1.075 | 0.437 | 0.096 | 0.02 | -0.533 | -0.467 | -3.086 | -1.925 | -0.291 | -3.272 | 0.018 | -1.404 | -0.45 | -0.764 | 0.003 | 0.006 | -0.038 | -0.103 | -6.437 | -3.7 | -0.346 | -5.5 | -0.108 | -0.255 | -1.032 | -3.018 | 0.188 | 0.723 | 0.337 | 0.533 | 0.533 | 0.381 | 1.06 | -0.407 | 0.444 | 0.966 | 0.793 | 1.134 | 0.612 | 1.198 | 0.986 | 1.085 | 0.779 | -5.237 | 0.047 | 0.399 | 0.578 | -12.412 | 0.257 | 1.6 | -3.04 | 1.521 | 1.316 | 1.102 | 0.716 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.7 | 0.5 | 0.5 | 0.5 | -0.1 | 0 |
Income Before Tax
| -25.034 | 0.07 | 0.351 | -0.708 | 4.102 | 4.051 | 2.379 | 10.808 | 5.524 | 10.213 | -4.953 | -2.275 | 3.401 | -3.905 | -23.105 | -4.32 | 0.074 | -1.472 | -2.772 | -5.229 | -9.937 | -3.688 | -9.878 | -2.823 | -1.142 | 0.488 | 1.765 | 1.576 | 1.019 | -1.638 | 0.156 | 0.228 | -7.486 | -4.906 | -2.988 | -1.512 | 0.642 | -3.677 | -0.35 | -0.873 | -1.708 | -1.171 | -2.425 | 1.288 | -1.249 | -4.441 | -5.971 | -7.324 | -6.207 | -10.177 | -2.275 | -7.088 | -4.114 | -3.186 | -3.751 | 0.25 | 2.352 | 2.137 | -5.481 | -5.502 | -2.56 | -7.223 | -0.305 | 0.495 | -0.177 | -3.378 | -0.294 | 1.422 | 2.565 | 1.348 | 2.732 | 5.935 | 6.394 | 4.452 | 4.289 | 7.315 | 7.637 | 10.472 | 11.137 | 12.687 | 9.394 | 6.65 | 6.616 | 3.817 | 7.292 | 6.434 | 6.53 | -3.782 | 4.325 | 5.766 | 1.573 | 9.609 | 7.865 | 6.61 | 6.742 | 8.1 | 4.8 | 4 | 3.8 | 6.2 | 2.8 | 2.1 | 2.4 | 3.9 | 2.4 | 1.5 | 0 |
Income Before Tax Ratio
| -0.267 | 0.001 | 0.004 | -0.008 | 0.025 | 0.024 | 0.014 | 0.06 | 0.032 | 0.054 | -0.03 | -0.013 | 0.021 | -0.027 | -0.144 | -0.025 | 0 | -0.009 | -0.017 | -0.033 | -0.066 | -0.062 | -0.148 | -0.039 | -0.016 | 0.007 | 0.023 | 0.02 | 0.013 | -0.022 | 0.002 | 0.003 | -0.103 | -0.077 | -0.047 | -0.024 | 0.01 | -0.06 | -0.006 | -0.014 | -0.029 | -0.021 | -0.045 | 0.023 | -0.026 | -0.1 | -0.117 | -0.143 | -0.119 | -0.178 | -0.038 | -0.11 | -0.063 | -0.047 | -0.056 | 0.003 | 0.032 | 0.029 | -0.078 | -0.075 | -0.037 | -0.11 | -0.005 | 0.008 | -0.003 | -0.057 | -0.005 | 0.024 | 0.041 | 0.023 | 0.048 | 0.102 | 0.119 | 0.084 | 0.079 | 0.113 | 0.114 | 0.163 | 0.172 | 0.192 | 0.157 | 0.122 | 0.131 | 0.057 | 0.14 | 0.148 | 0.142 | -0.058 | 0.101 | 0.136 | 0.049 | 0.166 | 0.153 | 0.159 | 0.136 | 0.122 | 0.092 | 0.088 | 0.093 | 0.103 | 0.089 | 0.085 | 0.099 | 0.108 | 0.119 | 0.093 | 0 |
Income Tax Expense
| -0.437 | 0.101 | 0.909 | 1.233 | 1.838 | 1.423 | 2.093 | 2.469 | 2.402 | 2.093 | 4.902 | 1.951 | 1.649 | 1.283 | 2.876 | 0.241 | 3.436 | 0.73 | 0.385 | 2.383 | 0.953 | 0.017 | 0.148 | -0.371 | 0.03 | -0.066 | -0.028 | 0.384 | 0.163 | 0.046 | 0.125 | -0.105 | 0.219 | 0.163 | 0.187 | 0.081 | 0.728 | -0.396 | 0.15 | 0.143 | 0.083 | 0.101 | -0.097 | 0.137 | -0.02 | -0.163 | 0.161 | 0.137 | -0.017 | -0.525 | 0.279 | -0.526 | 0.368 | 2.037 | -0.635 | -0.625 | 0.557 | 0.81 | -1.493 | -2.361 | -1.111 | -2.704 | 0.026 | 0.065 | -0.548 | 0.065 | -0.105 | 0.189 | 0.995 | 0.523 | 0.596 | 1.593 | 2.743 | 1.809 | 1.644 | 2.9 | 2.677 | 4.011 | 4.265 | 4.72 | 3.494 | 2.473 | 2.462 | 1.153 | 2.786 | 2.458 | 2.51 | -1.398 | 1.65 | 2.179 | 0.58 | 3.535 | 2.918 | 2.452 | 2.501 | 3.1 | 1.8 | 1.5 | 1.4 | 2.3 | 1 | 0.8 | 0.9 | 1.4 | 0.9 | 0.6 | -1.1 |
Net Income
| -24.23 | 6.535 | -0.558 | -1.941 | 2.264 | 2.628 | 0.286 | 6.694 | 0.076 | 6.885 | -12.155 | -7.577 | 0.367 | -5.217 | -26.557 | -5.291 | -2.787 | -3.594 | -3.346 | -9.702 | -10.901 | -3.705 | -10.026 | -2.452 | -1.172 | 0.554 | 1.793 | 1.192 | 0.856 | -1.684 | 0.031 | 0.333 | -7.705 | -5.069 | -3.175 | -1.593 | -0.086 | -3.281 | -0.5 | -1.016 | -1.791 | -1.272 | -2.328 | 1.151 | -1.229 | -4.278 | -6.132 | -7.461 | -6.19 | -9.652 | -2.554 | -6.562 | -4.482 | -5.223 | -3.116 | 0.875 | 1.795 | 1.327 | 0.652 | -3.141 | -1.91 | -4.519 | -0.331 | 0.43 | 0.371 | -3.443 | -0.189 | 1.233 | 1.57 | 0.825 | 2.136 | 4.397 | 3.174 | 2.643 | 2.645 | 4.415 | 3.228 | 6.461 | 6.872 | 7.967 | 5.9 | 4.177 | 4.154 | 2.664 | 4.506 | 3.976 | 4.02 | -2.384 | 2.675 | 3.587 | 0.993 | 6.074 | 4.947 | 4.158 | 4.241 | 5 | 3 | 2.5 | 2.4 | 3.9 | 1.8 | 1.3 | 1.5 | 2.5 | 1.5 | 0.9 | 1.1 |
Net Income Ratio
| -0.259 | 0.072 | -0.006 | -0.021 | 0.014 | 0.016 | 0.002 | 0.037 | 0 | 0.036 | -0.075 | -0.043 | 0.002 | -0.037 | -0.165 | -0.031 | -0.017 | -0.022 | -0.021 | -0.061 | -0.072 | -0.062 | -0.151 | -0.034 | -0.017 | 0.007 | 0.023 | 0.015 | 0.011 | -0.023 | 0 | 0.004 | -0.106 | -0.08 | -0.05 | -0.025 | -0.001 | -0.054 | -0.008 | -0.016 | -0.031 | -0.023 | -0.043 | 0.021 | -0.026 | -0.096 | -0.121 | -0.146 | -0.119 | -0.169 | -0.043 | -0.101 | -0.068 | -0.077 | -0.046 | 0.012 | 0.025 | 0.018 | 0.009 | -0.043 | -0.028 | -0.069 | -0.005 | 0.007 | 0.006 | -0.059 | -0.003 | 0.021 | 0.025 | 0.014 | 0.037 | 0.076 | 0.059 | 0.05 | 0.049 | 0.068 | 0.048 | 0.101 | 0.106 | 0.12 | 0.098 | 0.077 | 0.082 | 0.04 | 0.086 | 0.092 | 0.087 | -0.037 | 0.062 | 0.085 | 0.031 | 0.105 | 0.096 | 0.1 | 0.085 | 0.075 | 0.057 | 0.055 | 0.059 | 0.065 | 0.057 | 0.053 | 0.062 | 0.069 | 0.074 | 0.056 | 0.066 |
EPS
| -0.6 | 0.16 | -0.014 | -0.05 | 0.056 | 0.065 | 0.008 | 0.16 | 0.002 | 0.17 | -0.3 | -0.19 | 0.01 | -0.14 | -0.69 | -0.14 | -0.073 | -0.095 | -0.089 | -0.26 | -0.32 | -0.23 | -0.62 | -0.15 | -0.073 | 0.03 | 0.11 | 0.08 | 0.05 | -0.11 | 0.002 | 0.02 | -0.49 | -0.33 | -0.21 | -0.1 | -0.006 | -0.21 | -0.033 | -0.066 | -0.12 | -0.083 | -0.15 | 0.08 | -0.081 | -0.28 | -0.4 | -0.49 | -0.41 | -0.64 | -0.17 | -0.44 | -0.3 | -0.35 | -0.21 | 0.059 | 0.12 | 0.09 | 0.04 | -0.21 | -0.13 | -0.31 | -0.02 | 0.026 | 0.03 | -0.23 | -0.01 | 0.065 | 0.11 | 0.06 | 0.15 | 0.31 | 0.22 | 0.18 | 0.18 | 0.3 | 0.22 | 0.45 | 0.48 | 0.55 | 0.41 | 0.29 | 0.29 | 0.19 | 0.32 | 0.28 | 0.29 | -0.17 | 0.19 | 0.26 | 0.07 | 0.43 | 0.35 | 0.3 | 0.3 | 0.35 | 0.22 | 0.18 | 0.18 | 0.29 | 0.13 | 0.1 | 0.11 | 0.18 | 0.11 | 0.08 | 0.09 |
EPS Diluted
| -0.6 | 0.16 | -0.014 | -0.048 | 0.056 | 0.065 | 0.007 | 0.16 | 0.002 | 0.17 | -0.3 | -0.19 | 0.01 | -0.14 | -0.69 | -0.14 | -0.073 | -0.095 | -0.089 | -0.26 | -0.32 | -0.23 | -0.62 | -0.15 | -0.073 | 0.03 | 0.11 | 0.07 | 0.05 | -0.11 | 0.002 | 0.02 | -0.49 | -0.33 | -0.21 | -0.1 | -0.006 | -0.21 | -0.033 | -0.066 | -0.12 | -0.083 | -0.15 | 0.07 | -0.081 | -0.28 | -0.4 | -0.49 | -0.41 | -0.64 | -0.17 | -0.44 | -0.3 | -0.35 | -0.21 | 0.059 | 0.12 | 0.09 | 0.04 | -0.21 | -0.13 | -0.31 | -0.02 | 0.026 | 0.03 | -0.23 | -0.01 | 0.065 | 0.11 | 0.06 | 0.14 | 0.31 | 0.22 | 0.18 | 0.18 | 0.3 | 0.22 | 0.44 | 0.46 | 0.55 | 0.4 | 0.29 | 0.29 | 0.19 | 0.31 | 0.28 | 0.28 | -0.17 | 0.19 | 0.25 | 0.07 | 0.43 | 0.35 | 0.29 | 0.3 | 0.35 | 0.21 | 0.18 | 0.18 | 0.29 | 0.13 | 0.1 | 0.11 | 0.18 | 0.11 | 0.08 | 0.09 |
EBITDA
| 8.051 | 6.162 | 7.911 | 14.407 | 14.472 | 13.787 | 12.756 | 18.445 | 15.306 | 18.982 | 17.305 | 15.524 | 14.949 | 8.392 | 9.888 | 15.081 | 12.971 | 3.286 | 10.781 | 3.229 | 10.341 | 0.529 | -0.457 | 0.269 | 1.907 | 3.587 | 5.094 | 5.015 | 4.658 | 1.965 | 3.837 | 4.725 | -2.661 | -0.018 | 1.092 | 1.921 | 4.201 | 1.005 | 2.325 | 3.171 | 2.768 | 1.538 | 0.548 | 4.17 | 2.657 | -0.341 | 3.908 | -5.056 | -1.729 | 0.44 | 1.693 | -2.275 | 1.007 | 2.475 | 0.482 | 4.413 | 6.4 | 2.24 | 11.479 | 3.35 | 2.478 | 2.872 | 4.001 | 4.936 | 4.918 | 6.717 | 3.745 | 4.989 | 6.543 | 5.073 | 6.094 | 9.174 | 8.618 | 8.052 | 7.112 | 9.443 | 9.932 | 12.617 | 13.61 | 14.056 | 11.137 | 7.905 | 8.246 | 11.392 | 9.526 | 8.404 | 8.184 | 22.411 | 5.878 | 5.634 | 8.896 | 9.907 | 7.842 | 6.746 | 7.158 | 8.6 | 5.6 | 3.6 | 3.6 | 6 | 2.7 | 1.3 | 1.9 | 3.5 | 1.6 | 2.5 | 16.6 |
EBITDA Ratio
| 0.086 | 0.068 | 0.086 | 0.155 | 0.089 | 0.082 | 0.076 | 0.103 | 0.089 | 0.1 | 0.106 | 0.089 | 0.092 | 0.059 | 0.061 | 0.088 | 0.079 | 0.02 | 0.067 | 0.02 | 0.068 | 0.009 | -0.007 | 0.004 | 0.027 | 0.048 | 0.066 | 0.065 | 0.059 | 0.027 | 0.049 | 0.057 | -0.037 | -0 | 0.017 | 0.03 | 0.068 | 0.016 | 0.037 | 0.05 | 0.047 | 0.028 | 0.01 | 0.076 | 0.056 | -0.008 | 0.077 | -0.099 | -0.033 | 0.008 | 0.028 | -0.035 | 0.015 | 0.037 | 0.007 | 0.061 | 0.088 | 0.031 | 0.162 | 0.046 | 0.036 | 0.044 | 0.062 | 0.075 | 0.078 | 0.114 | 0.065 | 0.084 | 0.106 | 0.085 | 0.107 | 0.158 | 0.16 | 0.151 | 0.131 | 0.146 | 0.149 | 0.197 | 0.21 | 0.213 | 0.186 | 0.145 | 0.163 | 0.171 | 0.183 | 0.194 | 0.178 | 0.345 | 0.137 | 0.133 | 0.274 | 0.171 | 0.152 | 0.162 | 0.144 | 0.13 | 0.107 | 0.079 | 0.088 | 0.099 | 0.085 | 0.053 | 0.078 | 0.097 | 0.079 | 0.155 | 1 |