Sarepta Therapeutics, Inc.
NASDAQ:SRPT
118 (USD) • At close January 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 467.172 | 362.931 | 413.464 | 396.781 | 331.817 | 261.238 | 253.5 | 258.427 | 230.269 | 233.487 | 210.83 | 201.461 | 189.406 | 164.089 | 146.931 | 145.138 | 143.924 | 137.363 | 113.674 | 100.113 | 99.041 | 94.668 | 87.011 | 84.415 | 78.486 | 73.529 | 64.604 | 57.277 | 45.954 | 35.011 | 16.342 | 5.421 | 0 | 0 | 0 | 1.253 | 0 | 0 | 0 | 0.027 | 1.059 | 2.583 | 6.088 | 2.626 | 4.168 | 2.951 | 4.474 | 7.336 | 7.574 | 11.207 | 11.212 | 13.585 | 7.524 | 11.585 | 14.296 | 15.517 | 8.702 | 3.997 | 1.205 | 5.141 | 6.349 | 2.945 | 3.15 | 5.48 | 5.171 | 4.983 | 5.625 | 5.186 | 2.911 | 2.351 | 0.536 | 0.018 | 0.013 | 0.019 | 0.066 | 1.417 | 3.282 | 0.039 | 0.045 | 0.286 | 0.009 | 0.036 | 0.099 | 0.135 | 0.414 | 0.162 | 0.258 | 0.169 | 0.232 | 0.198 | 0.238 | 0.295 | 0.308 | 0.087 | 0.016 | 0.025 | 0.122 | 0.018 | 1.132 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.01 | 0.02 | 0 | 0 |
Cost of Revenue
| 91.691 | 53.264 | 50.559 | 44.176 | 37.026 | 34.124 | 35.017 | 30.799 | 39.952 | 37.795 | 31.443 | 31.744 | 23.444 | 19.515 | 22.346 | 22.404 | 15.015 | 13.341 | 12.622 | 15.567 | 13.037 | 15.919 | 12.063 | 13.135 | 8.741 | 6.735 | 5.582 | 3.546 | 3.078 | 0.534 | 0.252 | 0.13 | 33.578 | 43.837 | 38.324 | 41.179 | 36.673 | 29.18 | 61.862 | 30.704 | 33.675 | 30.271 | 25.121 | 24.162 | 24.933 | 17.087 | 13.462 | 12.734 | 6.905 | 5.557 | 6.874 | 0 | 11.271 | 0 | 5.531 | 27.458 | 3.797 | 7.667 | 7.735 | 0 | 2.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | -0.086 | -0.076 | -0.073 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 |
Gross Profit
| 375.481 | 309.667 | 362.905 | 352.605 | 294.791 | 227.114 | 218.483 | 227.628 | 190.317 | 195.692 | 179.387 | 169.717 | 165.962 | 144.574 | 124.585 | 122.734 | 128.909 | 124.022 | 101.052 | 84.546 | 86.004 | 78.749 | 74.948 | 71.28 | 69.745 | 66.794 | 59.022 | 53.731 | 42.876 | 34.477 | 16.09 | 5.291 | -33.578 | -43.837 | -38.324 | -39.926 | -36.673 | -29.18 | -61.862 | -30.677 | -32.616 | -27.688 | -19.033 | -21.536 | -20.765 | -14.136 | -8.988 | -5.398 | 0.669 | 5.65 | 4.338 | 13.585 | -3.747 | 11.585 | 8.765 | -11.941 | 4.905 | -3.67 | -6.53 | 5.141 | 3.425 | 2.945 | 3.15 | 5.48 | 5.171 | 4.983 | 5.625 | 5.186 | 2.911 | 2.351 | 0.536 | 0.018 | 0.013 | 0.019 | 0.066 | 1.417 | 3.282 | 0.039 | 0.045 | 0.286 | 0.009 | 0.036 | 0.099 | 0.135 | 0.414 | 0.162 | 0.258 | 0.169 | 0.232 | 0.198 | 0.238 | 0.295 | 0.308 | 0.087 | 0.016 | 0.206 | 0.209 | 0.094 | 1.205 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.01 | 0.02 | 0 | 0 |
Gross Profit Ratio
| 0.804 | 0.853 | 0.878 | 0.889 | 0.888 | 0.869 | 0.862 | 0.881 | 0.826 | 0.838 | 0.851 | 0.842 | 0.876 | 0.881 | 0.848 | 0.846 | 0.896 | 0.903 | 0.889 | 0.845 | 0.868 | 0.832 | 0.861 | 0.844 | 0.889 | 0.908 | 0.914 | 0.938 | 0.933 | 0.985 | 0.985 | 0.976 | 0 | 0 | 0 | -31.864 | 0 | 0 | 0 | -1,136.185 | -30.799 | -10.719 | -3.126 | -8.201 | -4.982 | -4.79 | -2.009 | -0.736 | 0.088 | 0.504 | 0.387 | 1 | -0.498 | 1 | 0.613 | -0.77 | 0.564 | -0.918 | -5.419 | 1 | 0.539 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8.253 | 1.708 | 5.163 | 1.064 | 0 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 0 | 1 | 3 | 2 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 224.483 | 173.708 | 194.35 | 195.517 | 194.301 | 241.89 | 245.679 | 213.804 | 216.707 | 252.329 | 194.25 | 197.296 | 139.115 | 239.622 | 195.149 | 207.239 | 190.438 | 188.522 | 136.144 | 223.141 | 133.949 | 113.266 | 90.553 | 146.207 | 86.584 | 122.848 | 46.204 | 44.441 | 34.239 | 58.908 | 29.119 | 70.749 | 34.349 | 44.348 | 38.826 | 41.376 | 36.673 | 29.18 | 39.165 | 30.832 | 21.852 | 20.641 | 20.906 | 25.076 | 21.087 | 12.984 | 13.762 | 12.834 | 10.914 | 13.849 | 14.805 | 18.701 | 15.61 | 17.75 | 14.801 | 13.892 | 9.059 | 6.931 | 6.096 | 6.625 | 7.473 | 5.804 | 4.495 | 5.43 | 7.935 | 8.165 | 7.473 | 9.401 | 9.88 | 9.161 | 6.318 | 6.722 | 5.939 | 5.922 | 6.763 | 4.913 | 4.147 | 3.915 | 4.142 | 3.806 | 4.167 | 6.152 | 6.614 | 6.405 | 3.534 | 2.539 | 2.806 | 3.547 | 4.594 | 7.224 | 7.049 | 4.221 | 2.775 | 3.163 | 2.593 | 2.692 | 2.156 | 2.484 | 1.936 | 2 | 1.7 | 1.6 | 1.3 | 2.2 | 1.5 | 1.3 | 1.3 | 0.6 | 0.7 | 0.9 | 0.5 | 0.55 | 0.39 | 0.44 | 0.35 |
General & Administrative Expenses
| 128.2 | 138.796 | 127.003 | 350.171 | 120.893 | 118.564 | 110.714 | 120.478 | 104.787 | 154.316 | 71.84 | 78.055 | 61.127 | 72.347 | 71.131 | 86.046 | 75.373 | 73.688 | 82.768 | 81.424 | 75.429 | 67.393 | 60.566 | 64.22 | 53.044 | 49.378 | 43.341 | 31.978 | 28.176 | 33.649 | 26.216 | 20.389 | 22.184 | 17.752 | 20.876 | 24.329 | 15.09 | 12.927 | 22.697 | 13.917 | 12.882 | 12.213 | 10.303 | 10.399 | 8.014 | 7.054 | 6.127 | 4.869 | 3.565 | 2.915 | 3.281 | 3.884 | 3.185 | 3.96 | 5.026 | 3.365 | 3.44 | 4.733 | 2.844 | 2.47 | 1.8 | 2.206 | 2.22 | 2.944 | 3.174 | 1.697 | 1.983 | 1.453 | 1.545 | 2.031 | 4.304 | 2.068 | 1.347 | 1.516 | 2.822 | 1.409 | 1.052 | 1.273 | 1.449 | 1.417 | 0.965 | 1.116 | 1.238 | 0.888 | 1.56 | 1.177 | 0.933 | 0.774 | 1.009 | 0.896 | 1.085 | 0.807 | 0.878 | 0.71 | 0.964 | 0.786 | 0.558 | 0.49 | 0.436 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.18 | 0.22 | 0.15 | 0.08 |
Selling & Marketing Expenses
| 0 | -2.136 | 0 | -218.471 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 2.42 | 0 | 2.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 |
SG&A
| 128.2 | 136.66 | 127.003 | 131.7 | 120.893 | 118.564 | 110.714 | 120.478 | 104.787 | 154.316 | 71.84 | 78.055 | 61.127 | 72.347 | 71.131 | 86.046 | 75.373 | 73.688 | 82.768 | 81.424 | 75.429 | 67.393 | 60.566 | 64.22 | 53.044 | 49.378 | 43.341 | 32.221 | 28.176 | 36.069 | 26.216 | 22.937 | 22.184 | 17.752 | 20.876 | 24.329 | 15.09 | 12.927 | 22.697 | 13.917 | 12.882 | 12.213 | 10.303 | 10.399 | 8.014 | 7.054 | 6.127 | 4.869 | 3.565 | 2.915 | 3.281 | 3.884 | 3.185 | 3.96 | 5.026 | 3.365 | 3.44 | 4.733 | 2.844 | 2.47 | 1.8 | 2.206 | 2.22 | 2.944 | 3.174 | 1.697 | 1.983 | 1.453 | 1.545 | 2.031 | 4.304 | 2.068 | 1.347 | 1.516 | 2.822 | 1.409 | 1.052 | 1.273 | 1.449 | 1.417 | 0.965 | 1.116 | 1.238 | 0.888 | 1.56 | 1.177 | 0.933 | 0.774 | 1.009 | 0.896 | 1.085 | 0.807 | 0.878 | 0.71 | 0.964 | 0.786 | 0.558 | 0.49 | 0.436 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.18 | 0.21 | 0.15 | 0.08 |
Other Expenses
| 0.602 | 0.268 | 194.35 | 0.763 | -0.425 | 0.154 | 0.178 | 0.179 | 0.178 | 0.179 | 0.178 | -0.123 | -0.314 | -0.427 | -0.072 | 0.677 | -0.881 | -0.371 | 1.092 | -0.211 | -0.374 | -0.121 | 0.47 | -0.086 | -0.059 | -0.529 | 0.018 | 29.379 | 26.368 | 2.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 353.285 | 310.368 | 328 | 327.98 | 315.633 | 360.633 | 356.571 | 334.461 | 321.672 | 406.824 | 266.268 | 275.53 | 200.42 | 312.148 | 266.45 | 293.45 | 265.977 | 262.375 | 219.078 | 304.765 | 209.594 | 180.876 | 151.335 | 210.643 | 139.844 | 172.443 | 89.761 | 76.878 | 63.195 | 94.977 | 55.335 | 93.686 | 56.533 | 62.1 | 59.702 | 65.705 | 51.763 | 42.107 | 61.862 | 44.749 | 34.734 | 32.854 | 31.209 | 35.475 | 29.101 | 20.038 | 19.889 | 17.703 | 14.479 | 16.764 | 18.086 | 22.585 | 18.795 | 21.71 | 19.827 | 17.257 | 12.499 | 11.664 | 8.94 | 9.095 | 9.273 | 8.01 | 6.715 | 8.374 | 11.109 | 9.861 | 9.455 | 10.855 | 11.425 | 11.192 | 10.622 | 8.79 | 7.286 | 7.438 | 9.585 | 6.323 | 5.199 | 5.188 | 5.59 | 5.222 | 5.132 | 7.268 | 7.852 | 7.294 | 5.094 | 3.716 | 3.739 | 4.321 | 5.603 | 8.12 | 8.134 | 5.027 | 3.653 | 3.872 | 3.557 | 3.66 | 2.8 | 3.05 | 2.445 | 2.2 | 2.3 | 2 | 1.8 | 2.6 | 2 | 1.9 | 1.7 | 1.2 | 1 | 1.5 | 0.8 | 0.73 | 0.6 | 0.59 | 0.43 |
Operating Income
| 22.196 | -0.701 | 34.905 | 24.625 | -20.842 | -133.519 | -138.088 | -106.833 | -131.355 | -211.132 | -86.881 | -105.813 | -34.458 | -167.574 | -151.865 | -170.716 | -137.068 | -138.353 | -118.026 | -230.219 | -123.59 | -275.367 | -76.387 | -139.363 | -70.099 | -103.427 | -30.739 | -23.147 | -45.907 | -63.339 | -39.245 | -88.395 | -56.533 | -62.1 | -59.702 | -64.452 | -51.763 | -42.107 | -61.862 | -44.722 | -33.675 | -30.271 | -25.121 | -32.849 | -24.933 | -17.087 | -15.415 | -10.367 | -6.905 | -5.557 | -6.874 | -9 | -11.271 | -10.125 | -5.531 | -1.74 | -3.797 | -7.667 | -7.735 | -3.954 | -2.924 | -5.065 | -3.565 | -2.894 | -5.938 | -4.879 | -13.747 | -5.668 | -8.514 | -8.84 | -10.085 | -8.772 | -7.273 | -7.419 | -9.519 | -4.905 | -1.918 | -5.148 | -5.545 | -4.937 | -5.123 | -7.232 | -7.753 | -7.159 | -4.68 | -3.554 | -3.481 | -4.152 | -5.371 | -7.922 | -7.896 | -4.732 | -3.345 | -3.785 | -3.541 | -3.454 | -2.591 | -2.956 | -1.241 | -2.4 | -2.1 | -1.9 | -1.6 | -2.5 | -1.8 | -1.7 | -1.5 | -1 | -0.9 | -1.2 | -0.6 | -0.72 | -0.59 | -0.59 | -0.43 |
Operating Income Ratio
| 0.048 | -0.002 | 0.084 | 0.062 | -0.063 | -0.511 | -0.545 | -0.413 | -0.57 | -0.904 | -0.412 | -0.525 | -0.182 | -1.021 | -1.034 | -1.176 | -0.952 | -1.007 | -1.038 | -2.3 | -1.248 | -2.909 | -0.878 | -1.651 | -0.893 | -1.407 | -0.476 | -0.404 | -0.999 | -1.809 | -2.401 | -16.306 | 0 | 0 | 0 | -51.438 | 0 | 0 | 0 | -1,656.37 | -31.799 | -11.719 | -4.126 | -12.509 | -5.982 | -5.79 | -3.445 | -1.413 | -0.912 | -0.496 | -0.613 | -0.662 | -1.498 | -0.874 | -0.387 | -0.112 | -0.436 | -1.918 | -6.419 | -0.769 | -0.461 | -1.72 | -1.132 | -0.528 | -1.148 | -0.979 | -2.444 | -1.093 | -2.924 | -3.76 | -18.815 | -500.727 | -548.802 | -399.778 | -144.31 | -3.461 | -0.584 | -130.945 | -122.704 | -17.287 | -559.803 | -199.378 | -77.955 | -52.956 | -11.294 | -21.883 | -13.498 | -24.537 | -23.132 | -40.073 | -33.219 | -16.023 | -10.876 | -43.373 | -221.575 | -138.141 | -21.202 | -161.966 | -1.096 | 0 | -21 | -19 | -16 | -25 | -18 | -17 | -15 | 0 | -9 | -12 | -6 | -72 | -29.5 | 0 | 0 |
Total Other Income Expenses Net
| 11.81 | 14.278 | 6.543 | 15.746 | -12.332 | 118.934 | -374.622 | 5.527 | -125.063 | -16.961 | -17.265 | -16.076 | -13.449 | 85.815 | -15.528 | -17.769 | -59.335 | -12.447 | 100.649 | -4.773 | -2.51 | -0.862 | -0.172 | -2.311 | -6.968 | -5.218 | -4.485 | -2.693 | 0.184 | 0.184 | 125.335 | -0.057 | -0.209 | -0.201 | -0.068 | -0.229 | -0.176 | 0.256 | 0.303 | 0.306 | 4.449 | -3.603 | -3.152 | 24.029 | -17.097 | -1.964 | -27.169 | -110.92 | -42.649 | 19.152 | -10.83 | 6.682 | 7.052 | 11.253 | 12.895 | 1.848 | -3.578 | -9.04 | 7.151 | 3.954 | -5.17 | -14.572 | 2.638 | -21.059 | -0.109 | 3.128 | 0 | 1.541 | 1.479 | 0.304 | 0.363 | -22.301 | 0.492 | 0.517 | 0.458 | -11.771 | 0.225 | 0.216 | 0.046 | -19.841 | 0.016 | 0.084 | 0.22 | -7.458 | 0.076 | 0.056 | 0.063 | -25.207 | -1.68 | -2.576 | 0.08 | -3.547 | -12.523 | 0 | 0.362 | -5.786 | 0.339 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0.1 | -19.4 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.05 | 0.01 | 0.01 | 0.18 |
Income Before Tax
| 34.006 | 13.577 | 41.448 | 40.371 | -33.174 | -14.585 | -512.71 | -101.306 | -256.418 | -228.093 | -104.146 | -121.889 | -47.907 | -81.759 | -167.393 | -188.485 | -196.403 | -150.8 | -17.377 | -234.992 | -126.1 | -276.229 | -76.559 | -141.674 | -77.067 | -108.645 | -35.224 | -25.84 | -45.723 | -63.155 | 86.09 | -88.452 | -56.742 | -62.301 | -59.77 | -64.681 | -51.939 | -41.851 | -61.559 | -44.416 | -29.226 | -33.874 | -28.273 | -8.82 | -42.03 | -19.051 | -42.084 | -121.287 | -49.554 | 8.038 | -17.704 | -2.318 | -4.219 | 1.128 | 1.833 | -23.953 | -7.375 | -16.707 | -0.584 | 0 | -8.09 | -19.668 | -0.927 | -23.953 | -6.047 | -1.751 | -15.014 | -4.263 | -7.035 | -7.781 | -8.224 | -28.688 | 0 | -6.902 | -9.061 | -16.676 | -1.692 | -4.933 | -5.499 | -24.778 | -5.107 | -7.148 | -7.533 | -14.617 | -4.604 | -3.498 | -3.419 | -29.359 | -7.051 | -10.498 | -7.816 | -8.278 | -15.596 | 0 | -3.179 | -9.24 | -2.252 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -21.2 | -1.6 | -1.3 | -0.9 | -0.7 | -1.1 | -0.4 | -0.67 | -0.58 | -0.58 | -0.25 |
Income Before Tax Ratio
| 0.073 | 0.037 | 0.1 | 0.102 | -0.1 | -0.056 | -2.023 | -0.392 | -1.114 | -0.977 | -0.494 | -0.605 | -0.253 | -0.498 | -1.139 | -1.299 | -1.365 | -1.098 | -0.153 | -2.347 | -1.273 | -2.918 | -0.88 | -1.678 | -0.982 | -1.478 | -0.545 | -0.451 | -0.995 | -1.804 | 5.268 | -16.317 | 0 | 0 | 0 | -51.621 | 0 | 0 | 0 | -1,645.037 | -27.598 | -13.114 | -4.644 | -3.359 | -10.084 | -6.456 | -9.406 | -16.533 | -6.543 | 0.717 | -1.579 | -0.171 | -0.561 | 0.097 | 0.128 | -1.544 | -0.848 | -4.18 | -0.485 | 0 | -1.274 | -6.678 | -0.294 | -4.371 | -1.169 | -0.351 | -2.669 | -0.822 | -2.416 | -3.309 | -15.343 | -1,637.508 | 0 | -371.917 | -137.369 | -11.765 | -0.516 | -125.458 | -121.685 | -86.76 | -558.077 | -197.071 | -75.741 | -108.126 | -11.11 | -21.538 | -13.255 | -173.511 | -30.368 | -53.102 | -32.883 | -28.033 | -50.711 | 0 | -198.918 | -369.598 | -18.427 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -212 | -16 | -13 | 0 | -7 | -11 | -4 | -67 | -29 | 0 | 0 |
Income Tax Expense
| 0.395 | 7.117 | 5.329 | -5.284 | 7.763 | 9.355 | 4.045 | 7.938 | 1.32 | 3.388 | 0.879 | 0.092 | 0.237 | -0.354 | -0.143 | 0.832 | 0.096 | 0.02 | 0.115 | 0.711 | 0.226 | 0.174 | 0.084 | -0.779 | -0.674 | 0.622 | 0.139 | -1.842 | 2.011 | -0.109 | 2 | -1.664 | -1.074 | -1.476 | 0 | -1.364 | 0 | 0 | -1.28 | -1.158 | -4.449 | 3.603 | 3.152 | -24.308 | 17.097 | 1.964 | 26.669 | -59.22 | 42.274 | -13.595 | 10.83 | -0.908 | -7.524 | -11.655 | -7.603 | -24.533 | 3.496 | 8.989 | -7.151 | 1.719 | 4.809 | 14.603 | -2.638 | -22.812 | 0.109 | -3.128 | 11.184 | -1.541 | -1.479 | 0.755 | 1.499 | -22.744 | -0.492 | 0 | 0 | -12.124 | 0 | 0 | 0 | -19.787 | 0 | 0 | 0 | -11.52 | 0 | 0 | 0 | -25.365 | 1.68 | 2.576 | 0 | -22.321 | 12.251 | -0.239 | 0 | -6.232 | 0 | -0.115 | -0.101 | 0 | 0.1 | 2 | 0.1 | 0 | 19.5 | 0.1 | -0.1 | -0.2 | 0.2 | 0.1 | -0.3 | 0.09 | 0.02 | 0.02 | 0.35 |
Net Income
| 33.611 | 6.46 | 36.119 | 45.655 | -40.937 | -23.94 | -516.755 | -109.244 | -257.738 | -231.481 | -105.025 | -121.981 | -48.144 | -81.405 | -167.25 | -189.317 | -196.499 | -150.82 | -17.492 | -235.703 | -126.326 | -276.403 | -76.643 | -140.895 | -76.393 | -109.267 | -35.363 | -23.998 | -47.734 | -63.046 | 84.09 | -88.452 | -56.742 | -62.301 | -59.77 | -64.681 | -51.939 | -41.851 | -61.559 | -44.416 | -29.226 | -33.874 | -28.273 | -8.82 | -42.03 | -19.051 | -42.084 | -62.067 | -49.554 | 8.038 | -17.704 | -1.41 | -4.02 | 1.279 | 1.833 | -7.644 | -7.293 | -16.656 | -0.584 | 3.525 | -8.09 | -19.668 | -0.927 | -1.141 | -6.047 | -1.751 | -15.014 | -4.127 | -7.035 | -8.537 | -9.723 | -8.329 | -6.781 | -6.902 | -9.061 | -4.552 | -1.692 | -4.933 | -5.499 | -4.99 | -5.107 | -7.148 | -7.533 | -3.096 | -4.604 | -3.498 | -3.419 | -3.994 | -7.051 | -10.498 | -7.816 | -4.604 | -15.596 | -3.546 | -3.179 | -3.008 | -2.252 | -2.84 | -1.14 | -2.4 | -2.2 | -2 | -1.7 | -2.4 | -21.3 | -1.7 | -1.4 | -0.8 | -0.9 | -1.3 | -0.3 | -0.67 | -0.58 | -0.58 | -0.25 |
Net Income Ratio
| 0.072 | 0.018 | 0.087 | 0.115 | -0.123 | -0.092 | -2.038 | -0.423 | -1.119 | -0.991 | -0.498 | -0.605 | -0.254 | -0.496 | -1.138 | -1.304 | -1.365 | -1.098 | -0.154 | -2.354 | -1.275 | -2.92 | -0.881 | -1.669 | -0.973 | -1.486 | -0.547 | -0.419 | -1.039 | -1.801 | 5.146 | -16.317 | 0 | 0 | 0 | -51.621 | 0 | 0 | 0 | -1,645.037 | -27.598 | -13.114 | -4.644 | -3.359 | -10.084 | -6.456 | -9.406 | -8.461 | -6.543 | 0.717 | -1.579 | -0.104 | -0.534 | 0.11 | 0.128 | -0.493 | -0.838 | -4.167 | -0.485 | 0.686 | -1.274 | -6.678 | -0.294 | -0.208 | -1.169 | -0.351 | -2.669 | -0.796 | -2.416 | -3.63 | -18.138 | -475.437 | -511.67 | -371.917 | -137.369 | -3.211 | -0.516 | -125.458 | -121.685 | -17.474 | -558.077 | -197.071 | -75.741 | -22.904 | -11.11 | -21.538 | -13.255 | -23.603 | -30.368 | -53.102 | -32.883 | -15.591 | -50.711 | -40.635 | -198.918 | -120.302 | -18.427 | -155.639 | -1.007 | 0 | -22 | -20 | -17 | -24 | -213 | -17 | -14 | 0 | -9 | -13 | -3 | -67 | -29 | 0 | 0 |
EPS
| 0.35 | 0.068 | 0.38 | 0.49 | -0.46 | -0.27 | -5.86 | -1.24 | -2.94 | -2.65 | -1.2 | -1.53 | -0.6 | -1.02 | -2.1 | -2.41 | -2.5 | -1.93 | -0.23 | -3.16 | -1.7 | -3.74 | -1.07 | -2.05 | -1.15 | -1.67 | -0.55 | -0.37 | -0.78 | -1.15 | 1.53 | -1.62 | -1.18 | -1.35 | -1.31 | -1.44 | -1.25 | -1.01 | -1.49 | -1.08 | -0.71 | -0.85 | -0.75 | -0.23 | -1.24 | -0.6 | -1.32 | -1.95 | -2.17 | 0.36 | -0.78 | -0.062 | -0.18 | 0.06 | 0.12 | -0.41 | -0.39 | -0.91 | -0.032 | 0.19 | -0.51 | -1.38 | -0.069 | -0.085 | -0.51 | -0.15 | -1.38 | -0.38 | -0.79 | -0.96 | -1.1 | -0.94 | -0.77 | -0.78 | -1.05 | -0.53 | -0.23 | -0.67 | -0.78 | -0.71 | -0.85 | -1.19 | -1.27 | -0.52 | -0.89 | -0.71 | -0.77 | -0.9 | -1.6 | -2.39 | -2 | -1.19 | -4.05 | -0.98 | -0.89 | -0.84 | -0.67 | -1.02 | -0.42 | -0.88 | -0.99 | -0.9 | -0.78 | -1.1 | -11.04 | -0.9 | -0.78 | -0.45 | -0.54 | -0.78 | -0.19 | -0.47 | -0.39 | -0.43 | -0.21 |
EPS Diluted
| 0.33 | 0.068 | 0.37 | 0.43 | -0.46 | -0.27 | -5.86 | -1.24 | -2.94 | -2.65 | -1.2 | -1.53 | -0.6 | -1.02 | -2.1 | -2.41 | -2.5 | -1.93 | -0.23 | -3.08 | -1.7 | -3.74 | -1.07 | -2.05 | -1.15 | -1.67 | -0.55 | -0.37 | -0.78 | -1.15 | 1.5 | -1.62 | -1.18 | -1.35 | -1.31 | -1.44 | -1.25 | -1.01 | -1.49 | -1.08 | -0.71 | -0.85 | -0.75 | -0.23 | -1.24 | -0.6 | -1.32 | -1.95 | -2.17 | 0.35 | -0.78 | -0.062 | -0.18 | 0.06 | 0.12 | -0.41 | -0.39 | -0.91 | -0.032 | 0.19 | -0.51 | -1.38 | -0.069 | -0.085 | -0.51 | -0.15 | -1.38 | -0.38 | -0.79 | -0.96 | -1.1 | -0.94 | -0.77 | -0.78 | -1.05 | -0.53 | -0.23 | -0.67 | -0.78 | -0.71 | -0.85 | -1.19 | -1.27 | -0.52 | -0.89 | -0.71 | -0.77 | -0.9 | -1.6 | -2.39 | -2 | -1.18 | -4.05 | -0.98 | -0.89 | -0.84 | -0.67 | -1.02 | -0.42 | -0.88 | -0.99 | -0.9 | -0.78 | -1.1 | -11.04 | -0.9 | -0.78 | -0.45 | -0.54 | -0.78 | -0.19 | -0.47 | -0.39 | -0.43 | -0.21 |
EBITDA
| 48.73 | 12.03 | 58.31 | 60.836 | -20.842 | 5.024 | -491.864 | -80.512 | -227.311 | -200.317 | -73.976 | -95.696 | -17.328 | -53.678 | -140.592 | -158.388 | -177.88 | -131.878 | 4.92 | -218.396 | -110.305 | -261.109 | -62.854 | -130.898 | -62.793 | -97.627 | -25.338 | -19.992 | -43.164 | -61.383 | -37.608 | -85.092 | -55.459 | -59.998 | -57.772 | -62.891 | -50.451 | -40.816 | -51.295 | -43.436 | -32.626 | -29.311 | -24.598 | -31.306 | -24.646 | -16.827 | -14.464 | -9.732 | -6.53 | -5.195 | -6.521 | -8.463 | -10.998 | -9.874 | -5.292 | -1.33 | -3.442 | -7.316 | -7.388 | -3.655 | -2.563 | -4.709 | -3.198 | -2.468 | -5.592 | -4.531 | -3.482 | -5.161 | -7.975 | -8.352 | -9.606 | -8.242 | -6.75 | -6.906 | -8.994 | -4.375 | -1.426 | -4.657 | -5.061 | -4.418 | -5.123 | -7.232 | -7.324 | -6.702 | -4.33 | -3.209 | -3.148 | -3.773 | -5.023 | -7.582 | -7.63 | -4.495 | -3.228 | -3.675 | -3.448 | -3.272 | -2.505 | -2.88 | -1.168 | -2.3 | -2.1 | -1.9 | -1.5 | -2.6 | -1.7 | -1.7 | -1.4 | -0.8 | -1.1 | -1 | -0.5 | -0.5 | -0.44 | -0.44 | 0.05 |
EBITDA Ratio
| 0.104 | 0.033 | 0.156 | -0.072 | 0.038 | -0.388 | -0.425 | -0.315 | -0.487 | -0.866 | -0.368 | -0.475 | -0.127 | -0.972 | -0.904 | -1.119 | -0.909 | -0.951 | -0.926 | -2.082 | -1.114 | -0.928 | -0.722 | -1.648 | -0.89 | -1.358 | -0.392 | -0.4 | 0.132 | -1.647 | -10.05 | -16.306 | 0 | 0 | 0 | -51.438 | 0 | 0 | 0 | -1,656.37 | -34.827 | -9.883 | -3.506 | -21.642 | -1.796 | -5.043 | 2.669 | 5.705 | 4.728 | -1.667 | 0.393 | -1.171 | -2.435 | -1.845 | -0.896 | 0.301 | 0.016 | 0.431 | -12.031 | 1.078 | 0.333 | 3.349 | -1.848 | -0.764 | -1.049 | -1.521 | 1.369 | -1.266 | -3.184 | -3.552 | -17.92 | -470.489 | -509.358 | -372.147 | -136.349 | -3.087 | -0.434 | -118.442 | -111.993 | -15.471 | -559.803 | -199.378 | -73.649 | -49.581 | -10.45 | -19.756 | -12.206 | -22.297 | -13.919 | -24.76 | -32.1 | -15.222 | 30.223 | -42.114 | -215.752 | -130.888 | -20.495 | -157.803 | -1.032 | 0 | -20 | -19 | -15 | -26 | 177 | -17 | -16 | 0 | -11 | -11 | -7 | -50 | -22 | 0 | 0 |